Danang Rubber JSC
VN:DRC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
21 931.4973
37 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Danang Rubber JSC
Dec-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(125 434)
|
(157 507)
|
(114 346)
|
2 839
|
(21 719)
|
(2 134)
|
(110 624)
|
(117 077)
|
(114 625)
|
(109 649)
|
(85 373)
|
(98 933)
|
(94 515)
|
(66 935)
|
(81 907)
|
(47 695)
|
(35 232)
|
(49 138)
|
(42 322)
|
(36 507)
|
(31 282)
|
(17 376)
|
(44 248)
|
(62 627)
|
(62 627)
|
(84 025)
|
(64 233)
|
(64 211)
|
(80 100)
|
(70 644)
|
(88 520)
|
(73 317)
|
(73 368)
|
(61 426)
|
(68 225)
|
(79 348)
|
(63 500)
|
(67 026)
|
(56 835)
|
(60 686)
|
(69 466)
|
|
Cash Interest Paid |
(36 970)
|
(55 643)
|
(31 511)
|
(1 575)
|
(3 703)
|
26 678
|
(54 964)
|
(46 345)
|
(47 890)
|
(61 495)
|
(42 772)
|
(34 518)
|
(42 276)
|
(25 960)
|
(41 730)
|
(44 829)
|
(42 813)
|
(45 478)
|
(49 239)
|
(48 481)
|
(49 625)
|
(45 988)
|
(40 933)
|
(37 555)
|
(32 625)
|
(26 806)
|
(20 530)
|
(14 318)
|
(10 659)
|
(9 559)
|
(9 004)
|
(9 185)
|
(11 089)
|
(13 152)
|
(17 983)
|
(22 926)
|
(24 795)
|
(24 584)
|
(22 110)
|
(17 872)
|
(16 167)
|
|
Change in Working Capital |
(315 626)
|
(369 775)
|
(458 583)
|
(40 192)
|
(233 355)
|
(170 772)
|
(651 522)
|
(643 141)
|
(600 006)
|
(528 988)
|
(523 388)
|
(541 623)
|
(506 127)
|
(521 528)
|
(479 747)
|
(460 880)
|
(312 097)
|
(285 951)
|
(399 698)
|
(366 725)
|
(488 818)
|
(493 910)
|
(407 654)
|
(423 905)
|
(395 797)
|
(360 058)
|
(415 913)
|
(435 698)
|
(339 128)
|
(354 514)
|
(128 033)
|
(147 457)
|
(273 518)
|
(244 796)
|
(124 342)
|
(68 473)
|
(22 048)
|
(54 996)
|
(454 000)
|
(506 085)
|
(593 546)
|
|
Cash from Operating Activities |
148 754
N/A
|
106 240
-29%
|
487 914
+359%
|
(34 470)
N/A
|
182 475
N/A
|
(170 670)
N/A
|
611 581
N/A
|
591 880
-3%
|
577 864
-2%
|
477 370
-17%
|
490 835
+3%
|
396 087
-19%
|
225 743
-43%
|
456 618
+102%
|
533 243
+17%
|
560 434
+5%
|
582 657
+4%
|
423 802
-27%
|
226 315
-47%
|
306 498
+35%
|
509 596
+66%
|
442 675
-13%
|
405 979
-8%
|
309 827
-24%
|
490 250
+58%
|
675 493
+38%
|
852 990
+26%
|
788 831
-8%
|
460 724
-42%
|
34 992
-92%
|
(67 813)
N/A
|
36 387
N/A
|
(87 598)
N/A
|
169 409
N/A
|
28 379
-83%
|
104 515
+268%
|
373 408
+257%
|
350 726
-6%
|
585 163
+67%
|
473 880
-19%
|
333 802
-30%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(567 138)
|
(299 075)
|
(322 987)
|
(21 332)
|
(49 791)
|
129 159
|
(115 923)
|
(40 195)
|
(54 407)
|
(80 179)
|
(108 575)
|
(118 207)
|
(92 649)
|
(171 351)
|
(333 436)
|
(408 209)
|
(426 261)
|
(359 791)
|
(148 263)
|
0
|
114 634
|
155 993
|
(15 830)
|
0
|
(15 266)
|
(15 266)
|
(9 147)
|
(11 120)
|
(6 733)
|
(13 281)
|
(10 470)
|
(8 962)
|
(15 114)
|
(8 566)
|
(13 203)
|
(13 135)
|
(19 314)
|
(63 247)
|
(223 619)
|
(273 807)
|
(318 247)
|
|
Other Items |
5 293
|
4 207
|
3 682
|
194
|
2 534
|
1 024
|
5 491
|
6 670
|
6 630
|
7 875
|
8 472
|
7 105
|
5 151
|
2 347
|
1 244
|
1 681
|
2 388
|
2 994
|
16 705
|
15 942
|
15 325
|
15 398
|
1 858
|
1 871
|
(82 216)
|
(82 482)
|
(146 318)
|
(145 362)
|
(127 767)
|
(128 275)
|
(162 977)
|
(302 982)
|
(120 744)
|
(192 678)
|
133 977
|
491 902
|
208 408
|
281 629
|
97 292
|
(120 630)
|
85 393
|
|
Cash from Investing Activities |
(561 845)
N/A
|
(294 868)
+48%
|
(319 305)
-8%
|
(21 138)
+93%
|
(47 256)
-124%
|
130 183
N/A
|
(110 432)
N/A
|
(33 524)
+70%
|
(47 778)
-43%
|
(72 304)
-51%
|
(100 104)
-38%
|
(111 104)
-11%
|
(87 500)
+21%
|
(169 005)
-93%
|
(332 192)
-97%
|
(406 528)
-22%
|
(423 872)
-4%
|
(356 797)
+16%
|
(131 558)
+63%
|
(47 901)
+64%
|
(18 304)
+62%
|
23 129
N/A
|
(13 971)
N/A
|
(13 958)
+0%
|
(97 482)
-598%
|
(97 748)
0%
|
(155 465)
-59%
|
(156 482)
-1%
|
(134 500)
+14%
|
(141 556)
-5%
|
(173 447)
-23%
|
(311 944)
-80%
|
(135 858)
+56%
|
(201 243)
-48%
|
120 774
N/A
|
478 768
+296%
|
189 094
-61%
|
218 382
+15%
|
(126 327)
N/A
|
(394 437)
-212%
|
(232 853)
+41%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
530 430
|
301 722
|
50 539
|
89 016
|
111 398
|
129 994
|
(96 322)
|
(258 890)
|
(254 623)
|
(191 255)
|
(127 812)
|
(17 148)
|
(8 298)
|
(19 177)
|
29 204
|
132 212
|
119 897
|
120 251
|
19 738
|
(143 808)
|
(300 933)
|
(356 515)
|
(266 507)
|
(227 276)
|
(303 258)
|
(390 908)
|
(376 234)
|
(326 977)
|
(157 084)
|
244 310
|
260 629
|
368 277
|
440 913
|
249 298
|
118 462
|
(169 663)
|
(245 123)
|
(221 471)
|
(83 804)
|
92 212
|
166 404
|
|
Cash Paid for Dividends |
(138 452)
|
(138 452)
|
(164 727)
|
0
|
0
|
(249 222)
|
(249 222)
|
(249 222)
|
0
|
(274 140)
|
(452 329)
|
0
|
0
|
(332 619)
|
(213 827)
|
0
|
0
|
(153 258)
|
(130 672)
|
(130 672)
|
(201 012)
|
(107 151)
|
(130 672)
|
0
|
(60 332)
|
(179 125)
|
(178 189)
|
0
|
(296 982)
|
(178 189)
|
(118 793)
|
(178 189)
|
(201 947)
|
(201 947)
|
(201 947)
|
(201 947)
|
(211 205)
|
(213 827)
|
(213 827)
|
(213 827)
|
(143 790)
|
|
Cash from Financing Activities |
391 978
N/A
|
163 270
-58%
|
(114 188)
N/A
|
89 016
N/A
|
111 398
+25%
|
45 500
-59%
|
(345 544)
N/A
|
(508 112)
-47%
|
(503 845)
+1%
|
(465 396)
+8%
|
(580 141)
-25%
|
(469 477)
+19%
|
(460 627)
+2%
|
(351 797)
+24%
|
(184 623)
+48%
|
(81 615)
+56%
|
(93 930)
-15%
|
(33 006)
+65%
|
(110 934)
-236%
|
(274 480)
-147%
|
(501 945)
-83%
|
(463 665)
+8%
|
(397 179)
+14%
|
(357 948)
+10%
|
(363 590)
-2%
|
(570 032)
-57%
|
(554 423)
+3%
|
(505 165)
+9%
|
(454 065)
+10%
|
66 121
N/A
|
141 837
+115%
|
190 088
+34%
|
238 966
+26%
|
47 351
-80%
|
(83 485)
N/A
|
(371 611)
-345%
|
(456 328)
-23%
|
(435 298)
+5%
|
(297 630)
+32%
|
(121 615)
+59%
|
22 613
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(34)
|
(95)
|
69
|
70
|
57
|
(76)
|
(68)
|
(113)
|
(84)
|
17
|
(7)
|
189
|
(9)
|
(42)
|
(56)
|
(242)
|
152
|
(120)
|
0
|
55
|
(210)
|
(47)
|
324
|
(66)
|
752
|
4
|
288
|
28
|
(685)
|
234
|
(516)
|
377
|
482
|
17
|
635
|
926
|
864
|
4 231
|
7 654
|
8 865
|
|
Net Change in Cash |
(21 113)
N/A
|
(25 392)
-20%
|
54 326
N/A
|
33 477
-38%
|
246 687
+637%
|
5 070
-98%
|
155 529
+2 968%
|
50 176
-68%
|
26 128
-48%
|
(60 414)
N/A
|
(189 393)
-213%
|
(184 501)
+3%
|
(322 195)
-75%
|
(64 193)
+80%
|
16 386
N/A
|
72 235
+341%
|
64 613
-11%
|
34 151
-47%
|
(16 297)
N/A
|
(15 882)
+3%
|
(10 598)
+33%
|
1 929
N/A
|
(5 219)
N/A
|
(61 756)
-1 083%
|
29 112
N/A
|
8 465
-71%
|
143 105
+1 591%
|
127 472
-11%
|
(127 813)
N/A
|
(41 128)
+68%
|
(99 189)
-141%
|
(85 986)
+13%
|
15 887
N/A
|
15 999
+1%
|
65 684
+311%
|
212 307
+223%
|
107 100
-50%
|
134 673
+26%
|
165 437
+23%
|
(34 517)
N/A
|
132 427
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(418 384)
N/A
|
(192 835)
+54%
|
164 927
N/A
|
(55 802)
N/A
|
132 684
N/A
|
(41 511)
N/A
|
495 658
N/A
|
551 685
+11%
|
523 457
-5%
|
397 191
-24%
|
382 260
-4%
|
277 880
-27%
|
133 094
-52%
|
285 267
+114%
|
199 807
-30%
|
152 225
-24%
|
156 396
+3%
|
64 011
-59%
|
78 052
+22%
|
306 498
+293%
|
624 230
+104%
|
598 668
-4%
|
390 149
-35%
|
309 827
-21%
|
474 984
+53%
|
660 227
+39%
|
843 843
+28%
|
777 711
-8%
|
453 991
-42%
|
21 711
-95%
|
(78 283)
N/A
|
27 424
N/A
|
(102 712)
N/A
|
160 843
N/A
|
15 175
-91%
|
91 380
+502%
|
354 094
+287%
|
287 479
-19%
|
361 544
+26%
|
200 074
-45%
|
15 555
-92%
|