D

Dong Phu Rubber JSC
VN:DPR

Watchlist Manager
Dong Phu Rubber JSC
VN:DPR
Watchlist
Price: 37 300 VND -0.4% Market Closed
Market Cap: 3.2T VND
Have any thoughts about
Dong Phu Rubber JSC?
Write Note

Intrinsic Value

The intrinsic value of one DPR stock under the Base Case scenario is 26 672.33 VND. Compared to the current market price of 37 300 VND, Dong Phu Rubber JSC is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DPR Intrinsic Value
26 672.33 VND
Overvaluation 28%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dong Phu Rubber JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DPR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DPR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dong Phu Rubber JSC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dong Phu Rubber JSC

Provide an overview of the primary business activities
of Dong Phu Rubber JSC.

What unique competitive advantages
does Dong Phu Rubber JSC hold over its rivals?

What risks and challenges
does Dong Phu Rubber JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dong Phu Rubber JSC.

Provide P/S
for Dong Phu Rubber JSC.

Provide P/E
for Dong Phu Rubber JSC.

Provide P/OCF
for Dong Phu Rubber JSC.

Provide P/FCFE
for Dong Phu Rubber JSC.

Provide P/B
for Dong Phu Rubber JSC.

Provide EV/S
for Dong Phu Rubber JSC.

Provide EV/GP
for Dong Phu Rubber JSC.

Provide EV/EBITDA
for Dong Phu Rubber JSC.

Provide EV/EBIT
for Dong Phu Rubber JSC.

Provide EV/OCF
for Dong Phu Rubber JSC.

Provide EV/FCFF
for Dong Phu Rubber JSC.

Provide EV/IC
for Dong Phu Rubber JSC.

Show me price targets
for Dong Phu Rubber JSC made by professional analysts.

What are the Revenue projections
for Dong Phu Rubber JSC?

How accurate were the past Revenue estimates
for Dong Phu Rubber JSC?

What are the Net Income projections
for Dong Phu Rubber JSC?

How accurate were the past Net Income estimates
for Dong Phu Rubber JSC?

What are the EPS projections
for Dong Phu Rubber JSC?

How accurate were the past EPS estimates
for Dong Phu Rubber JSC?

What are the EBIT projections
for Dong Phu Rubber JSC?

How accurate were the past EBIT estimates
for Dong Phu Rubber JSC?

Compare the revenue forecasts
for Dong Phu Rubber JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dong Phu Rubber JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dong Phu Rubber JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dong Phu Rubber JSC compared to its peers.

Compare the P/E ratios
of Dong Phu Rubber JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Dong Phu Rubber JSC with its peers.

Analyze the financial leverage
of Dong Phu Rubber JSC compared to its main competitors.

Show all profitability ratios
for Dong Phu Rubber JSC.

Provide ROE
for Dong Phu Rubber JSC.

Provide ROA
for Dong Phu Rubber JSC.

Provide ROIC
for Dong Phu Rubber JSC.

Provide ROCE
for Dong Phu Rubber JSC.

Provide Gross Margin
for Dong Phu Rubber JSC.

Provide Operating Margin
for Dong Phu Rubber JSC.

Provide Net Margin
for Dong Phu Rubber JSC.

Provide FCF Margin
for Dong Phu Rubber JSC.

Show all solvency ratios
for Dong Phu Rubber JSC.

Provide D/E Ratio
for Dong Phu Rubber JSC.

Provide D/A Ratio
for Dong Phu Rubber JSC.

Provide Interest Coverage Ratio
for Dong Phu Rubber JSC.

Provide Altman Z-Score Ratio
for Dong Phu Rubber JSC.

Provide Quick Ratio
for Dong Phu Rubber JSC.

Provide Current Ratio
for Dong Phu Rubber JSC.

Provide Cash Ratio
for Dong Phu Rubber JSC.

What is the historical Revenue growth
over the last 5 years for Dong Phu Rubber JSC?

What is the historical Net Income growth
over the last 5 years for Dong Phu Rubber JSC?

What is the current Free Cash Flow
of Dong Phu Rubber JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dong Phu Rubber JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dong Phu Rubber JSC

Current Assets 2.1T
Cash & Short-Term Investments 1.7T
Receivables 192.1B
Other Current Assets 188B
Non-Current Assets 2.3T
Long-Term Investments 290.6B
PP&E 1.6T
Intangibles 1B
Other Non-Current Assets 392.7B
Current Liabilities 318.4B
Accounts Payable 9.1B
Accrued Liabilities 88.3B
Other Current Liabilities 221.1B
Non-Current Liabilities 1.7T
Other Non-Current Liabilities 1.7T
Efficiency

Earnings Waterfall
Dong Phu Rubber JSC

Revenue
1.1T VND
Cost of Revenue
-830.2B VND
Gross Profit
304.7B VND
Operating Expenses
-115.3B VND
Operating Income
189.4B VND
Other Expenses
60.8B VND
Net Income
250.2B VND

Free Cash Flow Analysis
Dong Phu Rubber JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DPR Profitability Score
Profitability Due Diligence

Dong Phu Rubber JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

56/100
Profitability
Score

Dong Phu Rubber JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

DPR Solvency Score
Solvency Due Diligence

Dong Phu Rubber JSC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
62/100
Solvency
Score

Dong Phu Rubber JSC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DPR Price Targets Summary
Dong Phu Rubber JSC

Wall Street analysts forecast DPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DPR is 39 766.23 VND with a low forecast of 30 676.73 VND and a high forecast of 49 980 VND.

Lowest
Price Target
30 676.73 VND
18% Downside
Average
Price Target
39 766.23 VND
7% Upside
Highest
Price Target
49 980 VND
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DPR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dong Phu Rubber JSC

Country

Vietnam

Industry

Chemicals

Market Cap

3.2T VND

Dividend Yield

4.02%

Description

Dong Phu Rubber JSC engages in the manufacture of rubber latex and rubber products. The company is headquartered in Binh Phuoc, Binh Phuoc and currently employs 3,870 full-time employees. The company went IPO on 2007-11-30. The firm operates and manages six rubber plantations, as well as processes natural latex into rubber products for mechanical usage. DORUCO is also involved in forestation, farm operations, agricultural product processing, as well as the construction of manufacturing buildings and infrastructures. As of December 31, 2012, the Company was a 55.81%-owned subsidiary of Vietnam Rubber Industry Group, and it had three subsidiaries and two affiliates, along with six rubber plantations, two enterprises, one latex processing factory and one medical center.

Contact

BINH PHUOC
BINH PHUOC
Xa Thuan Phu, Huyen Dong Phu
+842713819786
www.doruco.com.vn

IPO

2007-11-30

Employees

3 870

Officers

CEO, Member of Management Board & Director
Mr. Cuong Ho
Deputy CEO, Member of Management Board & Director
Mr. Thuy Trong Huynh
Deputy CEO & Member of Management Board
Mr. Tuyen Minh Luu
Chief Accountant
Huy Ngoc Pham
Deputy Chief Executive Officer and Sales Manager
Mr. Nguyen Thanh Binh
Secretary
Mr. Phan Van Ha

See Also

Discover More
What is the Intrinsic Value of one DPR stock?

The intrinsic value of one DPR stock under the Base Case scenario is 26 672.33 VND.

Is DPR stock undervalued or overvalued?

Compared to the current market price of 37 300 VND, Dong Phu Rubber JSC is Overvalued by 28%.

Back to Top