D

Dong Phu Rubber JSC
VN:DPR

Watchlist Manager
Dong Phu Rubber JSC
VN:DPR
Watchlist
Price: 36 550 VND 2.09% Market Closed
Market Cap: 3.2T VND

Relative Value

The Relative Value of one DPR stock under the Base Case scenario is 24 054.62 VND. Compared to the current market price of 36 550 VND, Dong Phu Rubber JSC is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPR Relative Value
Base Case
24 054.62 VND
Overvaluation 34%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
17
Median 3Y
3
Median 5Y
2.4
Industry
1.3
Forward
2.7
vs History
44
vs Industry
40
Median 3Y
13.8
Median 5Y
11.3
Industry
19.7
Forward
17.1
vs History
31
vs Industry
20
Median 3Y
15.5
Median 5Y
11.4
Industry
11.7
vs History
30
vs Industry
18
Median 3Y
26.3
Median 5Y
8.3
Industry
19.2
vs History
47
vs Industry
37
Median 3Y
1.5
Median 5Y
1.3
Industry
1.5
vs History
52
vs Industry
29
Median 3Y
1.6
Median 5Y
1.3
Industry
1.5
Forward
1.2
vs History
47
vs Industry
35
Median 3Y
5.5
Median 5Y
4.5
Industry
6.6
vs History
42
vs Industry
32
Median 3Y
8.8
Median 5Y
7.2
Industry
11.7
Forward
3
vs History
42
vs Industry
40
Median 3Y
8.8
Median 5Y
7.2
Industry
15.7
Forward
4
vs History
41
vs Industry
34
Median 3Y
8.6
Median 5Y
5.8
Industry
12.7
vs History
34
vs Industry
24
Median 3Y
11.9
Median 5Y
5.1
Industry
17.8
vs History
53
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

DPR Competitors Multiples
Dong Phu Rubber JSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Dong Phu Rubber JSC
VN:DPR
3.2T VND 2.8 12.7 7.8 7.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
666.1T IDR 22.2 -572.7 -700.3 -700.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 18.9 7.2 18.1
UK
LyondellBasell Industries NV
NYSE:LYB
19.1B USD 0.5 14.1 6.1 9.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.3B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.9 105.6 67.3 74
KR
LG Chem Ltd
KRX:051910
17.5T KRW 0.4 -25.3 5.5 33.5
US
Westlake Corp
NYSE:WLK
11.9B USD 1 20.2 6.5 14
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
77.8B CNY 0.2 40.4 20.8 20.8