P

PetroVietnam Fertilizer and Chemicals Corp
VN:DPM

Watchlist Manager
PetroVietnam Fertilizer and Chemicals Corp
VN:DPM
Watchlist
Price: 35 500 VND 1.87% Market Closed
Market Cap: 13.9T VND
Have any thoughts about
PetroVietnam Fertilizer and Chemicals Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
PetroVietnam Fertilizer and Chemicals Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 394 352
1 302 659
1 284 670
1 429 695
1 481 360
1 637 274
1 880 273
1 791 190
1 903 610
1 660 467
1 393 075
1 178 048
980 985
894 092
852 864
796 020
754 290
775 391
870 616
717 514
507 042
391 993
467 076
529 618
858 757
1 007 630
847 891
934 494
1 382 148
1 919 795
3 799 471
6 106 222
6 927 739
7 379 163
6 605 582
4 384 328
2 951 596
690 967
713 925
767 503
862 169
Depreciation & Amortization
263 962
330 105
268 668
270 558
271 356
271 764
264 528
261 766
262 864
264 203
242 264
225 725
205 509
187 566
180 831
198 463
300 108
427 935
519 257
626 363
605 335
560 175
561 879
543 020
556 543
553 053
549 648
546 805
545 186
541 495
536 986
531 688
525 529
522 192
514 802
488 227
457 111
403 299
398 342
398 360
496 638
Other Non-Cash Items
(124 354)
(61 490)
(132 253)
96 947
261 915
244 960
235 266
223 479
133 896
179 677
(6 855)
8 396
(3 101)
36 394
(642)
(134 706)
(149 772)
(165 562)
(21 543)
131 752
173 420
200 517
135 451
109 269
114 646
87 837
103 812
101 079
70 867
58 869
(67 976)
(54 233)
(49 558)
(74 832)
67 883
(24 905)
(152 161)
(766 169)
(678 959)
(584 730)
(706 802)
Cash Taxes Paid
227 762
145 724
122 523
159 004
226 240
241 901
279 826
309 027
292 840
356 055
318 332
259 807
238 412
170 325
150 238
143 609
127 073
120 281
144 064
147 550
122 046
150 438
45 844
90 980
102 362
81 661
178 220
165 762
215 546
214 576
302 162
604 949
932 383
1 123 940
1 209 089
1 154 486
776 249
344 716
47 991
50 409
67 948
Cash Interest Paid
3 165
2 807
3 042
3 113
3 153
3 560
2 569
3 566
2 946
4 651
4 474
0
2 741
0
186
282
282
282
96
314
1 049
544
54 866
107 336
106 980
154 691
101 010
87 200
87 090
73 898
73 837
67 121
67 951
63 516
64 436
63 804
64 399
76 374
44 843
47 730
65 381
Change in Working Capital
(737 778)
(428 674)
(813 483)
(495 043)
(986 596)
(882 915)
(740 483)
(1 048 257)
(236 684)
(470 610)
207 160
(7 132)
(600 941)
(141 500)
(952 078)
137 976
(597 506)
(141 727)
(987 273)
(1 744 215)
(503 971)
(627 361)
594 601
366 392
256 465
(606 553)
(714 078)
(455 333)
(497 097)
(563 633)
(1 752 410)
(1 560 876)
(2 200 052)
(2 062 193)
(2 227 003)
(2 834 766)
(1 856 253)
616 750
960 250
1 334 275
1 079 219
Cash from Operating Activities
796 182
N/A
1 142 599
+44%
607 602
-47%
1 302 155
+114%
1 028 035
-21%
1 271 082
+24%
1 639 584
+29%
1 228 180
-25%
2 063 684
+68%
1 633 737
-21%
1 835 644
+12%
1 405 036
-23%
582 453
-59%
976 553
+68%
80 976
-92%
997 754
+1 132%
307 121
-69%
896 038
+192%
381 055
-57%
(272 631)
N/A
773 524
N/A
525 324
-32%
1 759 007
+235%
1 548 299
-12%
1 786 411
+15%
1 041 967
-42%
787 273
-24%
1 127 044
+43%
1 501 105
+33%
1 956 526
+30%
2 516 072
+29%
5 022 801
+100%
5 203 658
+4%
5 764 331
+11%
4 961 264
-14%
2 012 884
-59%
1 400 292
-30%
944 847
-33%
1 393 557
+47%
1 915 408
+37%
1 731 225
-10%
Investing Cash Flow
Capital Expenditures
(207 123)
(129 297)
(203 886)
(221 512)
(357 341)
(880 048)
(960 352)
(1 097 742)
(1 172 109)
(718 040)
(1 288 584)
(1 766 692)
(1 845 729)
(1 892 457)
(1 392 103)
(1 619 335)
(864 523)
(1 651 613)
(890 565)
880 488
0
1 351 260
(117 833)
(131 047)
(154 512)
(119 857)
(81 740)
(103 201)
(244 410)
(197 643)
(221 937)
(194 437)
(57 911)
(105 351)
(77 484)
(133 261)
(158 356)
(240 758)
(188 198)
(366 743)
(211 788)
Other Items
(878 878)
904 670
2 132 053
2 151 986
1 891 955
590 408
318 435
297 614
302 842
608 885
286 234
309 380
(276 395)
(525 588)
(656 023)
(765 958)
(116 645)
75 407
68 875
54 927
214 804
(365 087)
63 491
107 200
(201 724)
(372 960)
(984 258)
(637 069)
(1 250 713)
(413 000)
(1 096 984)
(2 870 684)
(2 071 175)
(3 085 004)
(3 149 070)
(117 848)
(1 457 779)
1 916 836
(576 976)
(2 074 873)
(2 351 034)
Cash from Investing Activities
(1 086 000)
N/A
775 373
N/A
1 928 167
+149%
1 930 475
+0%
1 534 614
-21%
(289 640)
N/A
(641 917)
-122%
(800 127)
-25%
(869 268)
-9%
(109 156)
+87%
(1 002 350)
-818%
(1 457 313)
-45%
(2 122 123)
-46%
(2 418 044)
-14%
(2 048 126)
+15%
(2 385 293)
-16%
(981 167)
+59%
(1 576 206)
-61%
(821 690)
+48%
44 850
N/A
(225 044)
N/A
103 907
N/A
(54 341)
N/A
(15 549)
+71%
(356 235)
-2 191%
(492 817)
-38%
(1 065 998)
-116%
(740 270)
+31%
(1 495 123)
-102%
(610 643)
+59%
(1 318 921)
-116%
(3 065 120)
-132%
(2 129 086)
+31%
(3 190 355)
-50%
(3 226 554)
-1%
(251 109)
+92%
(1 616 135)
-544%
1 676 078
N/A
(765 173)
N/A
(2 441 616)
-219%
(2 562 822)
-5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
114 000
114 000
114 000
114 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(35 195)
11 440
26 188
664
109 308
220 719
184 018
148 693
41 807
(202 279)
(226 950)
143 748
458 062
627 450
628 839
365 580
301 303
565 982
578 249
619 233
304 216
53 933
(42 758)
(114 956)
(104 501)
(225 031)
(189 729)
(204 163)
(131 980)
(192 602)
(144 870)
(131 304)
(229 622)
(106 169)
(199 569)
(244 417)
(164 537)
(707 152)
(580 550)
1 039 136
2 725 476
Cash Paid for Dividends
(1 890 799)
(1 894 648)
(1 516 105)
(1 516 070)
(1 143 502)
(1 138 157)
(569 894)
(1 519 237)
(1 534 104)
(1 536 182)
(2 311 860)
(1 369 169)
(1 175 586)
(1 173 624)
(398 368)
(782 852)
(783 036)
(782 947)
(782 525)
(586 995)
(283 289)
(391 701)
(401 886)
(206 219)
(314 446)
(476 761)
(479 315)
(753 159)
(557 736)
(558 627)
(557 565)
(674 916)
(674 860)
(1 967 928)
(1 977 036)
(3 150 632)
(3 150 642)
(2 755 414)
(1 190 623)
(1 190 587)
(1 973 094)
Cash from Financing Activities
(1 822 185)
N/A
(1 779 399)
+2%
(1 489 917)
+16%
(1 515 407)
-2%
(1 034 195)
+32%
(917 438)
+11%
(385 875)
+58%
(1 256 542)
-226%
(1 378 295)
-10%
(1 624 460)
-18%
(2 424 810)
-49%
(1 225 421)
+49%
(717 524)
+41%
(546 174)
+24%
230 471
N/A
(417 273)
N/A
(481 733)
-15%
(216 964)
+55%
(204 275)
+6%
32 239
N/A
20 927
-35%
(337 769)
N/A
(444 644)
-32%
(321 175)
+28%
(418 947)
-30%
(701 792)
-68%
(669 045)
+5%
(957 321)
-43%
(689 716)
+28%
(751 229)
-9%
(702 434)
+6%
(806 220)
-15%
(904 482)
-12%
(2 074 096)
-129%
(2 176 604)
-5%
(3 395 049)
-56%
(3 315 179)
+2%
(3 462 566)
-4%
(1 771 173)
+49%
(151 451)
+91%
752 383
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
61
61
17
61
(44)
(44)
(74)
(118)
25
(49)
111
111
10
84
(37)
(2)
(59)
0
51
0
11
0
14
0
15
0
16
1 727
200
0
533
(5 921)
1 620
0
1 316
(638)
0
(206)
(668)
Net Change in Cash
(2 112 003)
N/A
138 573
N/A
1 045 913
+655%
1 717 284
+64%
1 528 471
-11%
64 065
-96%
611 748
+855%
(828 533)
N/A
(183 953)
+78%
(99 997)
+46%
(1 591 491)
-1 492%
(1 277 747)
+20%
(2 257 083)
-77%
(1 987 554)
+12%
(1 736 669)
+13%
(1 804 728)
-4%
(1 155 816)
+36%
(897 134)
+22%
(644 969)
+28%
(195 542)
+70%
569 459
N/A
291 462
-49%
1 260 033
+332%
1 211 576
-4%
1 011 243
-17%
(152 642)
N/A
(947 754)
-521%
(570 547)
+40%
(683 718)
-20%
596 381
N/A
494 917
-17%
1 151 460
+133%
2 170 623
+89%
493 957
-77%
(440 274)
N/A
(1 633 274)
-271%
(3 529 706)
-116%
(842 280)
+76%
(1 142 790)
-36%
(677 865)
+41%
(79 882)
+88%
Free Cash Flow
Free Cash Flow
589 059
N/A
1 013 302
+72%
403 716
-60%
1 080 643
+168%
670 694
-38%
391 034
-42%
679 232
+74%
130 438
-81%
891 575
+584%
915 697
+3%
547 060
-40%
(361 656)
N/A
(1 263 276)
-249%
(915 904)
+27%
(1 311 127)
-43%
(621 581)
+53%
(557 402)
+10%
(755 575)
-36%
(509 509)
+33%
607 857
N/A
773 524
+27%
1 876 584
+143%
1 641 175
-13%
1 417 252
-14%
1 631 899
+15%
922 110
-43%
705 533
-23%
1 023 844
+45%
1 256 695
+23%
1 758 884
+40%
2 294 135
+30%
4 828 364
+110%
5 145 746
+7%
5 658 979
+10%
4 883 780
-14%
1 879 623
-62%
1 241 936
-34%
704 088
-43%
1 205 360
+71%
1 548 665
+28%
1 519 437
-2%

See Also

Discover More