PetroVietnam Fertilizer and Chemicals Corp
VN:DPM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 500
37 550
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
PetroVietnam Fertilizer and Chemicals Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1 394 352
|
1 302 659
|
1 284 670
|
1 429 695
|
1 481 360
|
1 637 274
|
1 880 273
|
1 791 190
|
1 903 610
|
1 660 467
|
1 393 075
|
1 178 048
|
980 985
|
894 092
|
852 864
|
796 020
|
754 290
|
775 391
|
870 616
|
717 514
|
507 042
|
391 993
|
467 076
|
529 618
|
858 757
|
1 007 630
|
847 891
|
934 494
|
1 382 148
|
1 919 795
|
3 799 471
|
6 106 222
|
6 927 739
|
7 379 163
|
6 605 582
|
4 384 328
|
2 951 596
|
690 967
|
713 925
|
767 503
|
862 169
|
|
Depreciation & Amortization |
263 962
|
330 105
|
268 668
|
270 558
|
271 356
|
271 764
|
264 528
|
261 766
|
262 864
|
264 203
|
242 264
|
225 725
|
205 509
|
187 566
|
180 831
|
198 463
|
300 108
|
427 935
|
519 257
|
626 363
|
605 335
|
560 175
|
561 879
|
543 020
|
556 543
|
553 053
|
549 648
|
546 805
|
545 186
|
541 495
|
536 986
|
531 688
|
525 529
|
522 192
|
514 802
|
488 227
|
457 111
|
403 299
|
398 342
|
398 360
|
496 638
|
|
Other Non-Cash Items |
(124 354)
|
(61 490)
|
(132 253)
|
96 947
|
261 915
|
244 960
|
235 266
|
223 479
|
133 896
|
179 677
|
(6 855)
|
8 396
|
(3 101)
|
36 394
|
(642)
|
(134 706)
|
(149 772)
|
(165 562)
|
(21 543)
|
131 752
|
173 420
|
200 517
|
135 451
|
109 269
|
114 646
|
87 837
|
103 812
|
101 079
|
70 867
|
58 869
|
(67 976)
|
(54 233)
|
(49 558)
|
(74 832)
|
67 883
|
(24 905)
|
(152 161)
|
(766 169)
|
(678 959)
|
(584 730)
|
(706 802)
|
|
Cash Taxes Paid |
227 762
|
145 724
|
122 523
|
159 004
|
226 240
|
241 901
|
279 826
|
309 027
|
292 840
|
356 055
|
318 332
|
259 807
|
238 412
|
170 325
|
150 238
|
143 609
|
127 073
|
120 281
|
144 064
|
147 550
|
122 046
|
150 438
|
45 844
|
90 980
|
102 362
|
81 661
|
178 220
|
165 762
|
215 546
|
214 576
|
302 162
|
604 949
|
932 383
|
1 123 940
|
1 209 089
|
1 154 486
|
776 249
|
344 716
|
47 991
|
50 409
|
67 948
|
|
Cash Interest Paid |
3 165
|
2 807
|
3 042
|
3 113
|
3 153
|
3 560
|
2 569
|
3 566
|
2 946
|
4 651
|
4 474
|
0
|
2 741
|
0
|
186
|
282
|
282
|
282
|
96
|
314
|
1 049
|
544
|
54 866
|
107 336
|
106 980
|
154 691
|
101 010
|
87 200
|
87 090
|
73 898
|
73 837
|
67 121
|
67 951
|
63 516
|
64 436
|
63 804
|
64 399
|
76 374
|
44 843
|
47 730
|
65 381
|
|
Change in Working Capital |
(737 778)
|
(428 674)
|
(813 483)
|
(495 043)
|
(986 596)
|
(882 915)
|
(740 483)
|
(1 048 257)
|
(236 684)
|
(470 610)
|
207 160
|
(7 132)
|
(600 941)
|
(141 500)
|
(952 078)
|
137 976
|
(597 506)
|
(141 727)
|
(987 273)
|
(1 744 215)
|
(503 971)
|
(627 361)
|
594 601
|
366 392
|
256 465
|
(606 553)
|
(714 078)
|
(455 333)
|
(497 097)
|
(563 633)
|
(1 752 410)
|
(1 560 876)
|
(2 200 052)
|
(2 062 193)
|
(2 227 003)
|
(2 834 766)
|
(1 856 253)
|
616 750
|
960 250
|
1 334 275
|
1 079 219
|
|
Cash from Operating Activities |
796 182
N/A
|
1 142 599
+44%
|
607 602
-47%
|
1 302 155
+114%
|
1 028 035
-21%
|
1 271 082
+24%
|
1 639 584
+29%
|
1 228 180
-25%
|
2 063 684
+68%
|
1 633 737
-21%
|
1 835 644
+12%
|
1 405 036
-23%
|
582 453
-59%
|
976 553
+68%
|
80 976
-92%
|
997 754
+1 132%
|
307 121
-69%
|
896 038
+192%
|
381 055
-57%
|
(272 631)
N/A
|
773 524
N/A
|
525 324
-32%
|
1 759 007
+235%
|
1 548 299
-12%
|
1 786 411
+15%
|
1 041 967
-42%
|
787 273
-24%
|
1 127 044
+43%
|
1 501 105
+33%
|
1 956 526
+30%
|
2 516 072
+29%
|
5 022 801
+100%
|
5 203 658
+4%
|
5 764 331
+11%
|
4 961 264
-14%
|
2 012 884
-59%
|
1 400 292
-30%
|
944 847
-33%
|
1 393 557
+47%
|
1 915 408
+37%
|
1 731 225
-10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(207 123)
|
(129 297)
|
(203 886)
|
(221 512)
|
(357 341)
|
(880 048)
|
(960 352)
|
(1 097 742)
|
(1 172 109)
|
(718 040)
|
(1 288 584)
|
(1 766 692)
|
(1 845 729)
|
(1 892 457)
|
(1 392 103)
|
(1 619 335)
|
(864 523)
|
(1 651 613)
|
(890 565)
|
880 488
|
0
|
1 351 260
|
(117 833)
|
(131 047)
|
(154 512)
|
(119 857)
|
(81 740)
|
(103 201)
|
(244 410)
|
(197 643)
|
(221 937)
|
(194 437)
|
(57 911)
|
(105 351)
|
(77 484)
|
(133 261)
|
(158 356)
|
(240 758)
|
(188 198)
|
(366 743)
|
(211 788)
|
|
Other Items |
(878 878)
|
904 670
|
2 132 053
|
2 151 986
|
1 891 955
|
590 408
|
318 435
|
297 614
|
302 842
|
608 885
|
286 234
|
309 380
|
(276 395)
|
(525 588)
|
(656 023)
|
(765 958)
|
(116 645)
|
75 407
|
68 875
|
54 927
|
214 804
|
(365 087)
|
63 491
|
107 200
|
(201 724)
|
(372 960)
|
(984 258)
|
(637 069)
|
(1 250 713)
|
(413 000)
|
(1 096 984)
|
(2 870 684)
|
(2 071 175)
|
(3 085 004)
|
(3 149 070)
|
(117 848)
|
(1 457 779)
|
1 916 836
|
(576 976)
|
(2 074 873)
|
(2 351 034)
|
|
Cash from Investing Activities |
(1 086 000)
N/A
|
775 373
N/A
|
1 928 167
+149%
|
1 930 475
+0%
|
1 534 614
-21%
|
(289 640)
N/A
|
(641 917)
-122%
|
(800 127)
-25%
|
(869 268)
-9%
|
(109 156)
+87%
|
(1 002 350)
-818%
|
(1 457 313)
-45%
|
(2 122 123)
-46%
|
(2 418 044)
-14%
|
(2 048 126)
+15%
|
(2 385 293)
-16%
|
(981 167)
+59%
|
(1 576 206)
-61%
|
(821 690)
+48%
|
44 850
N/A
|
(225 044)
N/A
|
103 907
N/A
|
(54 341)
N/A
|
(15 549)
+71%
|
(356 235)
-2 191%
|
(492 817)
-38%
|
(1 065 998)
-116%
|
(740 270)
+31%
|
(1 495 123)
-102%
|
(610 643)
+59%
|
(1 318 921)
-116%
|
(3 065 120)
-132%
|
(2 129 086)
+31%
|
(3 190 355)
-50%
|
(3 226 554)
-1%
|
(251 109)
+92%
|
(1 616 135)
-544%
|
1 676 078
N/A
|
(765 173)
N/A
|
(2 441 616)
-219%
|
(2 562 822)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114 000
|
114 000
|
114 000
|
114 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(35 195)
|
11 440
|
26 188
|
664
|
109 308
|
220 719
|
184 018
|
148 693
|
41 807
|
(202 279)
|
(226 950)
|
143 748
|
458 062
|
627 450
|
628 839
|
365 580
|
301 303
|
565 982
|
578 249
|
619 233
|
304 216
|
53 933
|
(42 758)
|
(114 956)
|
(104 501)
|
(225 031)
|
(189 729)
|
(204 163)
|
(131 980)
|
(192 602)
|
(144 870)
|
(131 304)
|
(229 622)
|
(106 169)
|
(199 569)
|
(244 417)
|
(164 537)
|
(707 152)
|
(580 550)
|
1 039 136
|
2 725 476
|
|
Cash Paid for Dividends |
(1 890 799)
|
(1 894 648)
|
(1 516 105)
|
(1 516 070)
|
(1 143 502)
|
(1 138 157)
|
(569 894)
|
(1 519 237)
|
(1 534 104)
|
(1 536 182)
|
(2 311 860)
|
(1 369 169)
|
(1 175 586)
|
(1 173 624)
|
(398 368)
|
(782 852)
|
(783 036)
|
(782 947)
|
(782 525)
|
(586 995)
|
(283 289)
|
(391 701)
|
(401 886)
|
(206 219)
|
(314 446)
|
(476 761)
|
(479 315)
|
(753 159)
|
(557 736)
|
(558 627)
|
(557 565)
|
(674 916)
|
(674 860)
|
(1 967 928)
|
(1 977 036)
|
(3 150 632)
|
(3 150 642)
|
(2 755 414)
|
(1 190 623)
|
(1 190 587)
|
(1 973 094)
|
|
Cash from Financing Activities |
(1 822 185)
N/A
|
(1 779 399)
+2%
|
(1 489 917)
+16%
|
(1 515 407)
-2%
|
(1 034 195)
+32%
|
(917 438)
+11%
|
(385 875)
+58%
|
(1 256 542)
-226%
|
(1 378 295)
-10%
|
(1 624 460)
-18%
|
(2 424 810)
-49%
|
(1 225 421)
+49%
|
(717 524)
+41%
|
(546 174)
+24%
|
230 471
N/A
|
(417 273)
N/A
|
(481 733)
-15%
|
(216 964)
+55%
|
(204 275)
+6%
|
32 239
N/A
|
20 927
-35%
|
(337 769)
N/A
|
(444 644)
-32%
|
(321 175)
+28%
|
(418 947)
-30%
|
(701 792)
-68%
|
(669 045)
+5%
|
(957 321)
-43%
|
(689 716)
+28%
|
(751 229)
-9%
|
(702 434)
+6%
|
(806 220)
-15%
|
(904 482)
-12%
|
(2 074 096)
-129%
|
(2 176 604)
-5%
|
(3 395 049)
-56%
|
(3 315 179)
+2%
|
(3 462 566)
-4%
|
(1 771 173)
+49%
|
(151 451)
+91%
|
752 383
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
61
|
61
|
17
|
61
|
(44)
|
(44)
|
(74)
|
(118)
|
25
|
(49)
|
111
|
111
|
10
|
84
|
(37)
|
(2)
|
(59)
|
0
|
51
|
0
|
11
|
0
|
14
|
0
|
15
|
0
|
16
|
1 727
|
200
|
0
|
533
|
(5 921)
|
1 620
|
0
|
1 316
|
(638)
|
0
|
(206)
|
(668)
|
|
Net Change in Cash |
(2 112 003)
N/A
|
138 573
N/A
|
1 045 913
+655%
|
1 717 284
+64%
|
1 528 471
-11%
|
64 065
-96%
|
611 748
+855%
|
(828 533)
N/A
|
(183 953)
+78%
|
(99 997)
+46%
|
(1 591 491)
-1 492%
|
(1 277 747)
+20%
|
(2 257 083)
-77%
|
(1 987 554)
+12%
|
(1 736 669)
+13%
|
(1 804 728)
-4%
|
(1 155 816)
+36%
|
(897 134)
+22%
|
(644 969)
+28%
|
(195 542)
+70%
|
569 459
N/A
|
291 462
-49%
|
1 260 033
+332%
|
1 211 576
-4%
|
1 011 243
-17%
|
(152 642)
N/A
|
(947 754)
-521%
|
(570 547)
+40%
|
(683 718)
-20%
|
596 381
N/A
|
494 917
-17%
|
1 151 460
+133%
|
2 170 623
+89%
|
493 957
-77%
|
(440 274)
N/A
|
(1 633 274)
-271%
|
(3 529 706)
-116%
|
(842 280)
+76%
|
(1 142 790)
-36%
|
(677 865)
+41%
|
(79 882)
+88%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
589 059
N/A
|
1 013 302
+72%
|
403 716
-60%
|
1 080 643
+168%
|
670 694
-38%
|
391 034
-42%
|
679 232
+74%
|
130 438
-81%
|
891 575
+584%
|
915 697
+3%
|
547 060
-40%
|
(361 656)
N/A
|
(1 263 276)
-249%
|
(915 904)
+27%
|
(1 311 127)
-43%
|
(621 581)
+53%
|
(557 402)
+10%
|
(755 575)
-36%
|
(509 509)
+33%
|
607 857
N/A
|
773 524
+27%
|
1 876 584
+143%
|
1 641 175
-13%
|
1 417 252
-14%
|
1 631 899
+15%
|
922 110
-43%
|
705 533
-23%
|
1 023 844
+45%
|
1 256 695
+23%
|
1 758 884
+40%
|
2 294 135
+30%
|
4 828 364
+110%
|
5 145 746
+7%
|
5 658 979
+10%
|
4 883 780
-14%
|
1 879 623
-62%
|
1 241 936
-34%
|
704 088
-43%
|
1 205 360
+71%
|
1 548 665
+28%
|
1 519 437
-2%
|