H
Hai Phong Electricity Water Machine Assembly JSC
VN:DNC
Hai Phong Electricity Water Machine Assembly JSC
VN:DNC
Price:
41 200.0006
VND
-20%
Market Cap:
572.4B
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
DNC Alert
Hai Phong Electricity Water Machine Assembly JSC
41200.0006
-10299.9994 (-20%)
| 52 Week Range |
39 369.697
53 600
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Hai Phong Electricity Water Machine Assembly JSC
Income Statement
Earnings Waterfall
Hai Phong Electricity Water Machine Assembly JSC
Hai Phong Electricity Water Machine Assembly JSC
|
Revenue
|
904.8B
VND
|
|
Cost of Revenue
|
-825.2B
VND
|
|
Gross Profit
|
79.6B
VND
|
|
Operating Expenses
|
-22.5B
VND
|
|
Operating Income
|
57.1B
VND
|
|
Other Expenses
|
-13.6B
VND
|
|
Net Income
|
43.5B
VND
|
Income Statement
Hai Phong Electricity Water Machine Assembly JSC
Hai Phong Electricity Water Machine Assembly JSC
Currency: VND
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
134 293
N/A
|
141 362
+5%
|
144 713
+2%
|
150 289
+4%
|
157 617
+5%
|
166 782
+6%
|
173 543
+4%
|
179 596
+3%
|
183 513
+2%
|
189 423
+3%
|
196 363
+4%
|
197 168
+0%
|
207 352
+5%
|
215 747
+4%
|
218 401
+1%
|
230 682
+6%
|
243 273
+5%
|
270 448
+11%
|
286 620
+6%
|
512 011
+79%
|
532 149
+4%
|
557 707
+5%
|
357 735
-36%
|
644 685
+80%
|
649 093
+1%
|
664 656
+2%
|
396 381
-40%
|
417 182
+5%
|
469 502
+13%
|
526 379
+12%
|
567 631
+8%
|
599 932
+6%
|
608 007
+1%
|
635 492
+5%
|
658 676
+4%
|
670 413
+2%
|
709 171
+6%
|
742 139
+5%
|
802 483
+8%
|
840 651
+5%
|
904 788
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(120 927)
|
(127 815)
|
(131 346)
|
(137 390)
|
(143 879)
|
(150 928)
|
(156 017)
|
(160 864)
|
(164 682)
|
(169 895)
|
(175 821)
|
(176 084)
|
(186 004)
|
(194 510)
|
(197 274)
|
(209 568)
|
(220 143)
|
(244 731)
|
(260 088)
|
(464 218)
|
(484 260)
|
(507 144)
|
(324 914)
|
(585 795)
|
(590 111)
|
(604 272)
|
(360 416)
|
(381 506)
|
(428 956)
|
(481 905)
|
(521 290)
|
(549 084)
|
(557 237)
|
(582 354)
|
(601 356)
|
(612 641)
|
(649 641)
|
(678 277)
|
(734 610)
|
(769 339)
|
(825 167)
|
|
| Gross Profit |
13 365
N/A
|
13 546
+1%
|
13 366
-1%
|
12 899
-3%
|
13 739
+7%
|
15 855
+15%
|
17 526
+11%
|
18 733
+7%
|
18 832
+1%
|
19 529
+4%
|
20 542
+5%
|
21 085
+3%
|
21 349
+1%
|
21 238
-1%
|
21 127
-1%
|
21 115
0%
|
23 130
+10%
|
25 717
+11%
|
26 532
+3%
|
47 793
+80%
|
47 889
+0%
|
50 563
+6%
|
32 821
-35%
|
58 891
+79%
|
58 982
+0%
|
60 384
+2%
|
35 965
-40%
|
35 675
-1%
|
40 546
+14%
|
44 474
+10%
|
46 340
+4%
|
50 848
+10%
|
50 770
0%
|
53 138
+5%
|
57 320
+8%
|
57 772
+1%
|
59 530
+3%
|
63 862
+7%
|
67 873
+6%
|
71 312
+5%
|
79 621
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 780)
|
(5 279)
|
(5 484)
|
(5 100)
|
(5 433)
|
(6 187)
|
(7 112)
|
(7 188)
|
(7 500)
|
(7 611)
|
(8 081)
|
(8 690)
|
(8 672)
|
(8 896)
|
(7 942)
|
(8 276)
|
(9 364)
|
(10 563)
|
(11 058)
|
(19 877)
|
(20 013)
|
(20 074)
|
(11 955)
|
(21 723)
|
(21 198)
|
(21 132)
|
(13 474)
|
(14 207)
|
(15 383)
|
(15 693)
|
(14 476)
|
(14 418)
|
(14 426)
|
(15 319)
|
(17 962)
|
(19 080)
|
(19 501)
|
(20 816)
|
(20 315)
|
(20 836)
|
(22 534)
|
|
| Selling, General & Administrative |
(5 830)
|
(5 328)
|
(5 484)
|
(5 151)
|
(5 484)
|
(6 238)
|
(7 112)
|
(7 371)
|
(7 684)
|
(7 795)
|
(7 839)
|
(8 455)
|
(8 437)
|
(8 662)
|
(7 530)
|
(8 278)
|
(9 131)
|
(10 329)
|
(10 601)
|
(19 186)
|
(19 555)
|
(19 616)
|
(11 509)
|
(21 277)
|
(20 752)
|
(20 686)
|
(12 852)
|
(14 207)
|
(15 383)
|
(15 693)
|
(14 476)
|
(14 418)
|
(14 426)
|
(15 319)
|
(17 962)
|
(19 080)
|
(19 501)
|
(20 816)
|
(19 483)
|
(20 836)
|
(22 534)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(412)
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(446)
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(832)
|
0
|
0
|
|
| Other Operating Expenses |
50
|
49
|
0
|
51
|
51
|
51
|
0
|
183
|
184
|
184
|
0
|
(235)
|
(235)
|
(234)
|
0
|
0
|
(233)
|
(234)
|
0
|
(691)
|
(457)
|
(457)
|
0
|
(446)
|
(446)
|
(446)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
7 584
N/A
|
8 267
+9%
|
7 883
-5%
|
7 799
-1%
|
8 306
+7%
|
9 668
+16%
|
10 414
+8%
|
11 544
+11%
|
11 330
-2%
|
11 917
+5%
|
12 462
+5%
|
12 395
-1%
|
12 677
+2%
|
12 341
-3%
|
13 185
+7%
|
12 840
-3%
|
13 768
+7%
|
15 156
+10%
|
15 474
+2%
|
27 915
+80%
|
27 877
0%
|
30 490
+9%
|
20 866
-32%
|
37 168
+78%
|
37 784
+2%
|
39 253
+4%
|
22 490
-43%
|
21 468
-5%
|
25 162
+17%
|
28 781
+14%
|
31 864
+11%
|
36 430
+14%
|
36 344
0%
|
37 819
+4%
|
39 358
+4%
|
38 692
-2%
|
40 029
+3%
|
43 046
+8%
|
47 558
+10%
|
50 476
+6%
|
57 087
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 606)
|
(1 274)
|
(1 257)
|
(1 638)
|
(1 567)
|
(1 400)
|
(1 031)
|
(927)
|
(833)
|
(837)
|
(836)
|
(857)
|
(893)
|
(743)
|
(677)
|
(457)
|
(226)
|
(78)
|
229
|
375
|
468
|
605
|
586
|
905
|
674
|
652
|
88
|
47
|
38
|
95
|
339
|
684
|
1 057
|
770
|
(2 547)
|
(1 210)
|
(1 287)
|
(576)
|
2 451
|
2 248
|
413
|
|
| Non-Reccuring Items |
0
|
0
|
50
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(21)
|
15
|
581
|
768
|
657
|
902
|
738
|
611
|
665
|
283
|
641
|
670
|
722
|
1 021
|
638
|
3 458
|
3 466
|
3 756
|
3 952
|
4 907
|
7 523
|
8 222
|
4 658
|
9 013
|
6 800
|
6 086
|
3 034
|
3 403
|
3 128
|
2 578
|
1 179
|
486
|
123
|
204
|
(3)
|
(3)
|
(160)
|
(1 238)
|
(1 934)
|
(1 810)
|
(1 712)
|
|
| Pre-Tax Income |
5 958
N/A
|
7 009
+18%
|
7 257
+4%
|
6 930
-5%
|
7 396
+7%
|
9 169
+24%
|
10 302
+12%
|
11 227
+9%
|
11 160
-1%
|
11 361
+2%
|
12 031
+6%
|
12 208
+1%
|
12 504
+2%
|
12 618
+1%
|
13 146
+4%
|
15 839
+20%
|
17 006
+7%
|
18 832
+11%
|
19 655
+4%
|
33 197
+69%
|
35 868
+8%
|
39 317
+10%
|
26 110
-34%
|
47 086
+80%
|
45 258
-4%
|
45 991
+2%
|
25 612
-44%
|
24 918
-3%
|
28 328
+14%
|
31 454
+11%
|
33 382
+6%
|
37 600
+13%
|
37 524
0%
|
38 792
+3%
|
36 808
-5%
|
37 478
+2%
|
38 583
+3%
|
41 231
+7%
|
48 076
+17%
|
50 914
+6%
|
55 788
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 856)
|
(2 026)
|
(1 986)
|
(1 692)
|
(1 659)
|
(2 047)
|
(2 316)
|
(2 487)
|
(2 405)
|
(2 357)
|
(2 604)
|
(2 640)
|
(2 695)
|
(2 718)
|
(2 649)
|
(3 188)
|
(3 433)
|
(3 798)
|
(3 984)
|
(6 716)
|
(7 315)
|
(8 173)
|
(5 467)
|
(9 918)
|
(9 503)
|
(9 481)
|
(5 210)
|
(5 072)
|
(5 798)
|
(6 644)
|
(7 063)
|
(7 906)
|
(7 889)
|
(8 028)
|
(7 613)
|
(7 823)
|
(8 075)
|
(8 944)
|
(10 682)
|
(11 386)
|
(12 208)
|
|
| Income from Continuing Operations |
4 103
|
4 983
|
5 270
|
5 236
|
5 735
|
7 120
|
7 986
|
8 740
|
8 755
|
9 004
|
9 427
|
9 568
|
9 809
|
9 901
|
10 497
|
12 653
|
13 575
|
15 035
|
15 671
|
26 481
|
28 553
|
31 144
|
20 643
|
37 167
|
35 755
|
36 510
|
20 401
|
19 846
|
22 530
|
24 810
|
26 319
|
29 694
|
29 635
|
30 764
|
29 194
|
29 655
|
30 508
|
32 288
|
37 394
|
39 528
|
43 580
|
|
| Net Income (Common) |
4 102
N/A
|
4 982
+21%
|
5 270
+6%
|
5 045
-4%
|
5 663
+12%
|
7 048
+24%
|
7 917
+12%
|
8 672
+10%
|
8 687
+0%
|
8 936
+3%
|
9 050
+1%
|
9 191
+2%
|
9 303
+1%
|
9 395
+1%
|
9 904
+5%
|
12 059
+22%
|
12 972
+8%
|
14 432
+11%
|
14 739
+2%
|
25 411
+72%
|
27 463
+8%
|
30 054
+9%
|
19 379
-36%
|
35 746
+84%
|
34 491
-4%
|
35 246
+2%
|
20 401
-42%
|
19 846
-3%
|
22 530
+14%
|
24 810
+10%
|
26 319
+6%
|
29 694
+13%
|
29 635
0%
|
30 764
+4%
|
29 194
-5%
|
29 655
+2%
|
30 508
+3%
|
32 288
+6%
|
37 303
+16%
|
39 437
+6%
|
43 489
+10%
|
|
| EPS (Diluted) |
1 367.33
N/A
|
1 245.5
-9%
|
1 317.5
+6%
|
1 261.25
-4%
|
1 887.66
+50%
|
1 762
-7%
|
1 602.3
-9%
|
2 168
+35%
|
2 171.75
+0%
|
2 234
+3%
|
1 409.08
-37%
|
2 297.75
+63%
|
2 325.75
+1%
|
2 348.75
+1%
|
1 542.04
-34%
|
3 014.75
+96%
|
3 243
+8%
|
3 608
+11%
|
2 294.84
-36%
|
6 182.15
+169%
|
5 345.21
-14%
|
5 849.53
+9%
|
3 017.4
-48%
|
6 957.36
+131%
|
6 713.03
-4%
|
6 859.98
+2%
|
3 735.39
-46%
|
3 090.5
-17%
|
3 507.75
+14%
|
3 863.1
+10%
|
3 278.46
-15%
|
4 624.57
+41%
|
4 613.3
0%
|
4 790.17
+4%
|
3 636.65
-24%
|
4 617.58
+27%
|
4 750.38
+3%
|
5 027.44
+6%
|
4 646.7
-8%
|
4 911.63
+6%
|
5 418.3
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
