H

Hai Phong Electricity Water Machine Assembly JSC
VN:DNC

Watchlist Manager
Hai Phong Electricity Water Machine Assembly JSC
VN:DNC
Watchlist
Price: 41 200.0006 VND -20%
Market Cap: 572.4B VND
Have any thoughts about
Hai Phong Electricity Water Machine Assembly JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Hai Phong Electricity Water Machine Assembly JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
8 112
0
7 257
0
10 698
0
10 302
0
14 729
0
12 031
0
16 931
0
13 146
0
21 906
0
19 655
0
29 204
0
26 110
0
35 145
0
25 612
0
37 364
0
33 382
0
49 276
0
36 808
0
54 477
0
48 076
25 382
Depreciation & Amortization
0
5 556
0
4 023
0
6 087
0
3 949
0
6 010
0
4 177
0
6 392
0
4 504
0
6 923
0
5 093
0
7 863
0
5 654
0
8 136
0
5 086
0
7 696
0
5 226
0
7 999
0
5 987
0
9 317
0
7 174
11 075
Other Non-Cash Items
0
1 378
0
1 075
0
1 904
0
672
0
972
0
707
0
1 154
0
677
0
(2 067)
0
(2 968)
0
(2 735)
0
(4 103)
0
(4 028)
0
(282)
0
(159)
0
(339)
0
(362)
0
2 733
0
878
0
(2 472)
(690)
Cash Taxes Paid
358
3 209
1 251
1 458
1 114
1 811
1 099
1 860
1 404
2 492
875
3 546
4 487
2 652
4 346
2 716
2 783
3 106
2 167
3 882
1 452
1 369
1 019
5 198
(3 246)
0
(5 719)
4 755
2 923
2 371
5 110
6 491
5 920
12 548
5 407
8 821
10 029
7 785
9 503
7 799
11 042
Cash Interest Paid
1 080
1 221
1 169
1 390
1 301
1 169
2 245
800
1 937
732
1 085
812
1 533
912
1 720
824
587
524
293
328
287
224
(1 837)
537
(1 506)
0
832
905
1 092
1 269
854
793
796
786
759
792
817
859
845
766
695
Change in Working Capital
1 405
(2 736)
2 103
(6 768)
(6 552)
(6 198)
(4 182)
(1 762)
(2 196)
(4 511)
(6 131)
(10 354)
(8 332)
(9 996)
(9 149)
(14)
5 905
(3 865)
10 085
(1 894)
(17 964)
(12 518)
(10 654)
(11 085)
14 153
0
11 845
(7 601)
(8 750)
(5 947)
2 815
(4 861)
(2 307)
(39 019)
(29 123)
(48 069)
(46 070)
(23 502)
(29 097)
(14 418)
(18 847)
Cash from Operating Activities
10 572
N/A
12 309
+16%
11 270
-8%
5 587
-50%
6 256
+12%
6 612
+6%
8 626
+30%
13 161
+53%
12 727
-3%
11 320
-11%
8 792
-22%
6 562
-25%
8 584
+31%
7 694
-10%
7 767
+1%
18 314
+136%
24 233
+32%
15 336
-37%
28 413
+85%
19 886
-30%
(5 413)
N/A
4 150
N/A
1 898
-54%
16 576
+773%
14 153
-15%
0
N/A
11 845
N/A
22 814
+93%
21 665
-5%
38 954
+80%
33 230
-15%
33 407
+1%
35 962
+8%
3 408
-91%
9 146
+168%
(2 541)
N/A
(542)
+79%
22 526
N/A
16 431
-27%
38 360
+133%
45 851
+20%
Investing Cash Flow
Capital Expenditures
0
(4 868)
(4 868)
(1 374)
0
(58)
(480)
(1 200)
(1 666)
(3 421)
(2 319)
(5 387)
(6 446)
(4 690)
(4 824)
(10 246)
(9 629)
(12 820)
(9 752)
(10 112)
(941)
2 213
(1 086)
(9 528)
(1 375)
0
(2 172)
(12 073)
(12 441)
(14 843)
(15 639)
(5 406)
(5 336)
(9 964)
(2 639)
(16 202)
(16 043)
(12 879)
(19 011)
(11 942)
(14 053)
Other Items
(2 039)
261
(568)
406
513
676
549
616
416
(17)
(1 271)
(1 270)
(1 132)
(827)
1 711
(1 537)
(1 669)
10 629
(6 780)
9 373
350
(11 651)
(838)
(12 058)
(3 289)
0
(3 318)
13 865
3 873
4 876
(8 195)
(14 298)
(14 806)
515
19 570
16 973
36 239
11 215
18 811
(436)
(478)
Cash from Investing Activities
(7 275)
N/A
(4 607)
+37%
(5 437)
-18%
(968)
+82%
(862)
+11%
617
N/A
68
-89%
(584)
N/A
(1 251)
-114%
(3 438)
-175%
(3 591)
-4%
(6 657)
-85%
(7 578)
-14%
(5 517)
+27%
(3 112)
+44%
(11 783)
-279%
(11 297)
+4%
(2 191)
+81%
(16 532)
-655%
(739)
+96%
(591)
+20%
(9 438)
-1 498%
(1 923)
+80%
(21 586)
-1 022%
(4 664)
+78%
0
N/A
(5 491)
N/A
1 792
N/A
(8 568)
N/A
(9 967)
-16%
(23 834)
-139%
(19 704)
+17%
(20 141)
-2%
(9 449)
+53%
16 931
N/A
771
-95%
20 196
+2 520%
(1 664)
N/A
(200)
+88%
(12 378)
-6 080%
(14 531)
-17%
Financing Cash Flow
Net Issuance of Debt
(2 282)
(5 921)
(2 298)
(2 025)
(888)
(868)
(2 665)
(4 868)
(907)
(978)
1 316
3 216
2 885
1 639
(674)
(2 030)
(7 396)
(7 352)
(3 185)
(2 080)
7 420
12 960
12 160
4 040
9 040
0
7 430
3 430
3 430
3 460
(170)
(170)
(170)
(270)
(270)
(570)
(720)
2 614
427
(3 285)
(4 486)
Cash Paid for Dividends
0
(2 626)
(2 640)
(4 613)
(4 613)
(3 747)
(5 377)
(1 760)
(4 982)
(5 059)
(5 304)
(7 589)
(4 996)
(5 060)
(5 290)
(5 692)
(5 759)
(6 324)
(6 787)
(3 162)
(12 008)
(13 279)
(13 914)
(12 331)
(7 980)
0
(7 934)
(9 248)
(15 529)
(14 386)
(7 478)
(10 276)
(12 850)
(12 845)
(19 941)
(14 129)
(18 092)
(16 056)
(16 640)
(16 056)
(16 056)
Cash from Financing Activities
(4 481)
N/A
(8 546)
-91%
(4 936)
+42%
(6 638)
-34%
(5 501)
+17%
(4 614)
+16%
(8 043)
-74%
(6 627)
+18%
(5 887)
+11%
(6 037)
-3%
(3 987)
+34%
(4 373)
-10%
(2 112)
+52%
(3 421)
-62%
(5 964)
-74%
(7 721)
-29%
(13 154)
-70%
(13 675)
-4%
(9 971)
+27%
(5 242)
+47%
(4 588)
+12%
(319)
+93%
(1 754)
-449%
(8 291)
-373%
1 060
N/A
0
N/A
(504)
N/A
(5 818)
-1 054%
(12 099)
-108%
(10 926)
+10%
(7 648)
+30%
(10 446)
-37%
(13 020)
-25%
(13 115)
-1%
(20 211)
-54%
(14 699)
+27%
(18 812)
-28%
(13 441)
+29%
(16 213)
-21%
(19 340)
-19%
(20 542)
-6%
Change in Cash
Net Change in Cash
(1 184)
N/A
(844)
+29%
897
N/A
(2 019)
N/A
(107)
+95%
2 615
N/A
651
-75%
5 950
+814%
5 589
-6%
1 845
-67%
1 214
-34%
(4 468)
N/A
(1 106)
+75%
(1 244)
-12%
(1 309)
-5%
(1 191)
+9%
(218)
+82%
(530)
-143%
1 910
N/A
13 905
+628%
(10 591)
N/A
(5 608)
+47%
(1 780)
+68%
(13 301)
-647%
10 549
N/A
0
N/A
5 850
N/A
18 788
+221%
998
-95%
18 061
+1 710%
1 748
-90%
3 257
+86%
2 801
-14%
(19 156)
N/A
5 866
N/A
(16 469)
N/A
843
N/A
7 420
+781%
18
-100%
6 641
+37 102%
10 778
+62%
Free Cash Flow
Free Cash Flow
10 572
N/A
7 441
-30%
6 402
-14%
4 213
-34%
6 256
+48%
6 554
+5%
8 146
+24%
11 962
+47%
11 061
-8%
7 899
-29%
6 473
-18%
1 175
-82%
2 138
+82%
3 004
+41%
2 943
-2%
8 068
+174%
14 604
+81%
2 516
-83%
18 661
+642%
9 774
-48%
(6 353)
N/A
6 362
N/A
812
-87%
7 048
+768%
12 777
+81%
0
N/A
9 673
N/A
10 741
+11%
9 224
-14%
24 111
+161%
17 591
-27%
28 001
+59%
30 627
+9%
(6 556)
N/A
6 507
N/A
(18 743)
N/A
(16 584)
+12%
9 646
N/A
(2 580)
N/A
26 418
N/A
31 798
+20%

See Also

Discover More