Domesco Medical Import Export Joint Stock Corp
VN:DMC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
53 903.5714
73 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Domesco Medical Import Export Joint Stock Corp
Revenue
|
1.8T
VND
|
Cost of Revenue
|
-1.4T
VND
|
Gross Profit
|
385.2B
VND
|
Operating Expenses
|
-195.3B
VND
|
Operating Income
|
189.9B
VND
|
Other Expenses
|
-33.7B
VND
|
Net Income
|
156.3B
VND
|
Income Statement
Domesco Medical Import Export Joint Stock Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 562 385
N/A
|
1 525 260
-2%
|
1 486 060
-3%
|
1 370 944
-8%
|
1 260 437
-8%
|
1 245 607
-1%
|
1 234 031
-1%
|
1 253 664
+2%
|
1 277 743
+2%
|
1 268 547
-1%
|
1 287 207
+1%
|
1 286 823
0%
|
1 308 055
+2%
|
1 339 265
+2%
|
1 339 651
+0%
|
1 353 255
+1%
|
1 368 590
+1%
|
1 365 586
0%
|
1 385 088
+1%
|
2 376 199
+72%
|
2 703 115
+14%
|
2 743 379
+1%
|
1 468 390
-46%
|
1 758 741
+20%
|
1 471 638
-16%
|
1 428 250
-3%
|
1 451 954
+2%
|
1 451 951
0%
|
1 427 686
-2%
|
1 484 876
+4%
|
1 498 395
+1%
|
1 567 268
+5%
|
1 603 020
+2%
|
1 614 661
+1%
|
1 592 727
-1%
|
1 234 182
-23%
|
1 279 687
+4%
|
1 719 032
+34%
|
1 732 711
+1%
|
1 794 626
+4%
|
1 797 834
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 131 678)
|
(1 093 112)
|
(1 061 497)
|
(962 210)
|
(861 094)
|
(846 523)
|
(824 273)
|
(827 293)
|
(831 875)
|
(801 832)
|
(789 646)
|
(782 985)
|
(786 903)
|
(808 772)
|
(804 868)
|
(814 249)
|
(839 478)
|
(850 942)
|
(896 096)
|
(1 542 566)
|
(1 783 574)
|
(1 806 036)
|
(975 657)
|
(1 170 649)
|
(964 641)
|
(970 349)
|
(1 013 488)
|
(1 031 583)
|
(1 034 952)
|
(1 082 732)
|
(1 096 779)
|
(1 151 883)
|
(1 171 440)
|
(1 168 137)
|
(1 139 838)
|
(899 580)
|
(962 282)
|
(1 346 931)
|
(1 342 234)
|
(1 390 381)
|
(1 412 595)
|
|
Gross Profit |
430 706
N/A
|
432 147
+0%
|
424 562
-2%
|
408 732
-4%
|
399 341
-2%
|
399 082
0%
|
409 758
+3%
|
426 372
+4%
|
445 868
+5%
|
466 715
+5%
|
497 561
+7%
|
503 837
+1%
|
521 151
+3%
|
530 493
+2%
|
534 783
+1%
|
539 005
+1%
|
529 112
-2%
|
514 643
-3%
|
488 993
-5%
|
833 633
+70%
|
919 541
+10%
|
937 343
+2%
|
492 734
-47%
|
588 092
+19%
|
506 997
-14%
|
457 902
-10%
|
438 466
-4%
|
420 368
-4%
|
392 734
-7%
|
402 145
+2%
|
401 616
0%
|
415 385
+3%
|
431 580
+4%
|
446 524
+3%
|
452 889
+1%
|
334 602
-26%
|
317 405
-5%
|
372 101
+17%
|
390 476
+5%
|
404 246
+4%
|
385 238
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(278 359)
|
(273 994)
|
(260 169)
|
(247 667)
|
(224 692)
|
(223 945)
|
(225 620)
|
(237 383)
|
(248 732)
|
(251 689)
|
(290 902)
|
(278 299)
|
(289 575)
|
(293 415)
|
(293 555)
|
(295 577)
|
(289 469)
|
(273 845)
|
(225 393)
|
(384 318)
|
(408 538)
|
(423 923)
|
(225 721)
|
(272 819)
|
(244 737)
|
(232 908)
|
(237 096)
|
(234 789)
|
(230 548)
|
(225 094)
|
(217 937)
|
(223 254)
|
(233 443)
|
(236 855)
|
(223 504)
|
(149 277)
|
(144 529)
|
(192 481)
|
(198 148)
|
(198 160)
|
(195 304)
|
|
Selling, General & Administrative |
(284 080)
|
(278 588)
|
(262 857)
|
(250 299)
|
(230 183)
|
(224 600)
|
(213 792)
|
(236 829)
|
(248 619)
|
(255 676)
|
(280 195)
|
(280 939)
|
(287 525)
|
(292 467)
|
(281 850)
|
(297 249)
|
(282 051)
|
(266 001)
|
(212 242)
|
(362 507)
|
(388 625)
|
(404 682)
|
(213 650)
|
(266 349)
|
(244 202)
|
(231 832)
|
(235 290)
|
(238 633)
|
(229 260)
|
(222 624)
|
(204 618)
|
(214 727)
|
(229 559)
|
(232 778)
|
(211 493)
|
(138 445)
|
(134 121)
|
(182 199)
|
(194 488)
|
(194 607)
|
(192 176)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(11 618)
|
0
|
0
|
0
|
(10 592)
|
0
|
0
|
0
|
(12 570)
|
0
|
0
|
0
|
(12 827)
|
0
|
(6 154)
|
0
|
(12 137)
|
0
|
0
|
0
|
0
|
0
|
(5 406)
|
0
|
(10 592)
|
0
|
0
|
0
|
(6 912)
|
0
|
0
|
(6 458)
|
0
|
0
|
0
|
|
Other Operating Expenses |
5 722
|
4 596
|
2 689
|
2 634
|
5 491
|
656
|
(210)
|
(554)
|
(115)
|
3 986
|
(114)
|
2 640
|
(2 050)
|
(949)
|
865
|
1 671
|
(7 418)
|
(7 844)
|
(324)
|
(21 811)
|
(13 759)
|
(19 241)
|
66
|
(6 470)
|
(535)
|
(1 076)
|
(1 806)
|
3 844
|
4 118
|
(2 470)
|
(2 727)
|
(8 527)
|
(3 884)
|
(4 077)
|
(5 099)
|
(10 832)
|
(10 408)
|
(3 824)
|
(3 659)
|
(3 553)
|
(3 128)
|
|
Operating Income |
152 346
N/A
|
158 153
+4%
|
164 394
+4%
|
161 066
-2%
|
174 651
+8%
|
175 139
+0%
|
184 138
+5%
|
188 988
+3%
|
197 135
+4%
|
215 025
+9%
|
206 660
-4%
|
225 537
+9%
|
231 576
+3%
|
237 077
+2%
|
241 228
+2%
|
243 430
+1%
|
239 644
-2%
|
240 801
+0%
|
263 600
+9%
|
449 316
+70%
|
511 005
+14%
|
513 419
+0%
|
267 013
-48%
|
315 273
+18%
|
262 260
-17%
|
224 994
-14%
|
201 369
-11%
|
185 579
-8%
|
162 186
-13%
|
177 051
+9%
|
183 678
+4%
|
192 131
+5%
|
198 137
+3%
|
209 670
+6%
|
229 384
+9%
|
185 325
-19%
|
172 876
-7%
|
179 619
+4%
|
192 329
+7%
|
206 086
+7%
|
189 934
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6 598)
|
(5 545)
|
(4 164)
|
(2 169)
|
(3 594)
|
772
|
(474)
|
1 553
|
653
|
(2 427)
|
4 176
|
826
|
10 244
|
10 300
|
15 593
|
18 765
|
17 989
|
21 449
|
18 873
|
32 286
|
36 192
|
36 944
|
18 588
|
22 990
|
23 547
|
22 670
|
20 225
|
12 944
|
7 406
|
7 237
|
14 285
|
15 050
|
16 173
|
17 377
|
18 548
|
21 756
|
27 698
|
42 836
|
40 593
|
33 508
|
34 023
|
|
Non-Reccuring Items |
0
|
0
|
0
|
20
|
64
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(2 195)
|
(1 980)
|
(1 980)
|
(1 962)
|
282
|
(255)
|
0
|
335
|
657
|
0
|
0
|
616
|
(251)
|
(20)
|
0
|
253
|
484
|
0
|
1 851
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
308
|
0
|
0
|
0
|
0
|
23
|
228
|
228
|
|
Total Other Income |
7 946
|
8 233
|
8 467
|
9 426
|
4 470
|
3 553
|
1 511
|
404
|
719
|
108
|
(525)
|
(460)
|
1 001
|
1 292
|
2 225
|
3 028
|
3 041
|
3 694
|
3 364
|
5 024
|
5 306
|
4 587
|
5 314
|
5 981
|
5 504
|
3 973
|
2 971
|
2 446
|
2 598
|
2 643
|
1 241
|
1 569
|
2 140
|
1 983
|
2 266
|
2 755
|
3 595
|
6 719
|
6 173
|
4 763
|
5 613
|
|
Pre-Tax Income |
153 696
N/A
|
160 843
+5%
|
168 697
+5%
|
166 149
-2%
|
173 611
+4%
|
177 547
+2%
|
183 213
+3%
|
191 225
+4%
|
198 250
+4%
|
212 706
+7%
|
210 646
-1%
|
226 561
+8%
|
242 821
+7%
|
248 669
+2%
|
259 662
+4%
|
264 972
+2%
|
260 652
-2%
|
265 944
+2%
|
286 090
+8%
|
487 109
+70%
|
552 503
+13%
|
556 801
+1%
|
290 916
-48%
|
344 244
+18%
|
291 310
-15%
|
251 636
-14%
|
224 566
-11%
|
200 969
-11%
|
172 189
-14%
|
186 931
+9%
|
199 204
+7%
|
208 750
+5%
|
216 450
+4%
|
229 337
+6%
|
250 198
+9%
|
209 836
-16%
|
204 168
-3%
|
229 175
+12%
|
239 117
+4%
|
244 585
+2%
|
229 798
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(30 866)
|
(32 999)
|
(36 375)
|
(36 251)
|
(38 455)
|
(40 070)
|
(41 654)
|
(42 031)
|
(42 860)
|
(44 157)
|
(42 180)
|
(45 280)
|
(48 630)
|
(49 802)
|
(52 000)
|
(53 194)
|
(52 230)
|
(53 289)
|
(57 318)
|
(97 573)
|
(110 673)
|
(111 545)
|
(58 281)
|
(68 976)
|
(58 399)
|
(50 454)
|
(45 031)
|
(40 302)
|
(34 519)
|
(37 468)
|
(39 922)
|
(41 832)
|
(43 380)
|
(45 955)
|
(50 123)
|
(42 014)
|
(40 875)
|
(45 842)
|
(47 833)
|
(48 925)
|
(45 968)
|
|
Income from Continuing Operations |
122 831
|
127 844
|
132 322
|
129 898
|
135 155
|
137 477
|
141 559
|
149 195
|
155 392
|
168 550
|
168 466
|
181 282
|
194 192
|
198 868
|
207 662
|
211 778
|
208 422
|
212 656
|
228 772
|
389 537
|
441 831
|
445 256
|
232 635
|
275 267
|
232 912
|
201 182
|
179 535
|
160 667
|
137 670
|
149 463
|
159 282
|
166 918
|
173 070
|
183 382
|
200 076
|
167 822
|
163 293
|
183 333
|
191 284
|
195 660
|
183 830
|
|
Income to Minority Interest |
301
|
186
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
123 132
N/A
|
128 030
+4%
|
132 322
+3%
|
129 802
-2%
|
135 041
+4%
|
137 363
+2%
|
120 146
-13%
|
127 782
+6%
|
124 436
-3%
|
137 594
+11%
|
155 742
+13%
|
168 558
+8%
|
191 011
+13%
|
195 687
+2%
|
195 202
0%
|
199 318
+2%
|
187 894
-6%
|
192 128
+2%
|
211 614
+10%
|
364 311
+72%
|
413 897
+14%
|
417 322
+1%
|
209 371
-50%
|
241 227
+15%
|
209 648
-13%
|
177 919
-15%
|
179 535
+1%
|
160 667
-11%
|
113 905
-29%
|
125 698
+10%
|
159 282
+27%
|
166 918
+5%
|
173 070
+4%
|
183 382
+6%
|
200 076
+9%
|
155 714
-22%
|
144 494
-7%
|
155 833
+8%
|
157 640
+1%
|
166 311
+6%
|
156 256
-6%
|
|
EPS (Diluted) |
4 560.44
N/A
|
4 000.93
-12%
|
3 780.62
-6%
|
3 708.62
-2%
|
3 858.31
+4%
|
3 924.65
+2%
|
3 459.65
-12%
|
3 650.91
+6%
|
3 555.31
-3%
|
3 931.25
+11%
|
4 484.69
+14%
|
4 815.94
+7%
|
5 457.45
+13%
|
5 591.05
+2%
|
5 620.98
+1%
|
5 694.8
+1%
|
5 368.4
-6%
|
5 489.37
+2%
|
6 093.56
+11%
|
10 490.56
+72%
|
11 918.42
+14%
|
12 017.07
+1%
|
6 028.98
-50%
|
6 946.3
+15%
|
6 036.96
-13%
|
5 123.28
-15%
|
5 169.83
+1%
|
4 626.18
-11%
|
3 279.96
-29%
|
3 619.38
+10%
|
4 586.63
+27%
|
4 806.51
+5%
|
4 983.67
+4%
|
5 280.65
+6%
|
5 761.31
+9%
|
4 481.64
-22%
|
4 160.8
-7%
|
4 487.31
+8%
|
4 539.34
+1%
|
4 789.04
+6%
|
4 499.49
-6%
|