DMC Income Statement - Domesco Medical Import Export Joint Stock Corp - Alpha Spread
D

Domesco Medical Import Export Joint Stock Corp
VN:DMC

Watchlist Manager
Domesco Medical Import Export Joint Stock Corp
VN:DMC
Watchlist
Price: 67 300 VND
Market Cap: 2.3T VND
Have any thoughts about
Domesco Medical Import Export Joint Stock Corp?
Write Note

Income Statement

Earnings Waterfall
Domesco Medical Import Export Joint Stock Corp

Revenue
1.8T VND
Cost of Revenue
-1.4T VND
Gross Profit
404.2B VND
Operating Expenses
-198.2B VND
Operating Income
206.1B VND
Other Expenses
-39.8B VND
Net Income
166.3B VND

Income Statement
Domesco Medical Import Export Joint Stock Corp

Rotate your device to view
Income Statement
Currency: VND
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 516 157
N/A
1 562 385
+3%
1 525 260
-2%
1 486 060
-3%
1 370 944
-8%
1 260 437
-8%
1 245 607
-1%
1 234 031
-1%
1 253 664
+2%
1 277 743
+2%
1 268 547
-1%
1 287 207
+1%
1 286 823
0%
1 308 055
+2%
1 339 265
+2%
1 339 651
+0%
1 353 255
+1%
1 368 590
+1%
1 365 586
0%
1 385 088
+1%
2 376 199
+72%
2 703 115
+14%
2 743 379
+1%
1 468 390
-46%
1 758 741
+20%
1 471 638
-16%
1 428 250
-3%
1 451 954
+2%
1 451 951
0%
1 427 686
-2%
1 484 876
+4%
1 498 395
+1%
1 567 268
+5%
1 603 020
+2%
1 614 661
+1%
1 592 727
-1%
1 234 182
-23%
1 279 687
+4%
1 719 032
+34%
1 732 711
+1%
1 794 626
+4%
Gross Profit
Cost of Revenue
(1 087 888)
(1 131 678)
(1 093 112)
(1 061 497)
(962 210)
(861 094)
(846 523)
(824 273)
(827 293)
(831 875)
(801 832)
(789 646)
(782 985)
(786 903)
(808 772)
(804 868)
(814 249)
(839 478)
(850 942)
(896 096)
(1 542 566)
(1 783 574)
(1 806 036)
(975 657)
(1 170 649)
(964 641)
(970 349)
(1 013 488)
(1 031 583)
(1 034 952)
(1 082 732)
(1 096 779)
(1 151 883)
(1 171 440)
(1 168 137)
(1 139 838)
(899 580)
(962 282)
(1 346 931)
(1 342 234)
(1 390 381)
Gross Profit
428 267
N/A
430 706
+1%
432 147
+0%
424 562
-2%
408 732
-4%
399 341
-2%
399 082
0%
409 758
+3%
426 372
+4%
445 868
+5%
466 715
+5%
497 561
+7%
503 837
+1%
521 151
+3%
530 493
+2%
534 783
+1%
539 005
+1%
529 112
-2%
514 643
-3%
488 993
-5%
833 633
+70%
919 541
+10%
937 343
+2%
492 734
-47%
588 092
+19%
506 997
-14%
457 902
-10%
438 466
-4%
420 368
-4%
392 734
-7%
402 145
+2%
401 616
0%
415 385
+3%
431 580
+4%
446 524
+3%
452 889
+1%
334 602
-26%
317 405
-5%
372 101
+17%
390 476
+5%
404 246
+4%
Operating Income
Operating Expenses
(282 349)
(278 359)
(273 994)
(260 169)
(247 667)
(224 692)
(223 945)
(225 620)
(237 383)
(248 732)
(251 689)
(290 902)
(278 299)
(289 575)
(293 415)
(293 555)
(295 577)
(289 469)
(273 845)
(225 393)
(384 318)
(408 538)
(423 923)
(225 721)
(272 819)
(244 737)
(232 908)
(237 096)
(234 789)
(230 548)
(225 094)
(217 937)
(223 254)
(233 443)
(236 855)
(223 504)
(149 277)
(144 529)
(192 481)
(198 148)
(198 160)
Selling, General & Administrative
(285 142)
(284 080)
(278 588)
(262 857)
(250 299)
(230 183)
(224 600)
(213 792)
(236 829)
(248 619)
(255 676)
(280 195)
(280 939)
(287 525)
(292 467)
(281 850)
(297 249)
(282 051)
(266 001)
(212 242)
(362 507)
(388 625)
(404 682)
(213 650)
(266 349)
(244 202)
(231 832)
(235 290)
(238 633)
(229 260)
(222 624)
(204 618)
(214 727)
(229 559)
(232 778)
(211 493)
(138 445)
(134 121)
(182 199)
(194 488)
(194 607)
Depreciation & Amortization
0
0
0
0
0
0
0
(11 618)
0
0
0
(10 592)
0
0
0
(12 570)
0
0
0
(12 827)
0
(6 154)
0
(12 137)
0
0
0
0
0
(5 406)
0
(10 592)
0
0
0
(6 912)
0
0
(6 458)
0
0
Other Operating Expenses
2 795
5 722
4 596
2 689
2 634
5 491
656
(210)
(554)
(115)
3 986
(114)
2 640
(2 050)
(949)
865
1 671
(7 418)
(7 844)
(324)
(21 811)
(13 759)
(19 241)
66
(6 470)
(535)
(1 076)
(1 806)
3 844
4 118
(2 470)
(2 727)
(8 527)
(3 884)
(4 077)
(5 099)
(10 832)
(10 408)
(3 824)
(3 659)
(3 553)
Operating Income
145 919
N/A
152 346
+4%
158 153
+4%
164 394
+4%
161 066
-2%
174 651
+8%
175 139
+0%
184 138
+5%
188 988
+3%
197 135
+4%
215 025
+9%
206 660
-4%
225 537
+9%
231 576
+3%
237 077
+2%
241 228
+2%
243 430
+1%
239 644
-2%
240 801
+0%
263 600
+9%
449 316
+70%
511 005
+14%
513 419
+0%
267 013
-48%
315 273
+18%
262 260
-17%
224 994
-14%
201 369
-11%
185 579
-8%
162 186
-13%
177 051
+9%
183 678
+4%
192 131
+5%
198 137
+3%
209 670
+6%
229 384
+9%
185 325
-19%
172 876
-7%
179 619
+4%
192 329
+7%
206 086
+7%
Pre-Tax Income
Interest Income Expense
(7 140)
(6 598)
(5 545)
(4 164)
(2 169)
(3 594)
772
(474)
1 553
653
(2 427)
4 176
826
10 244
10 300
15 593
18 765
17 989
21 449
18 873
32 286
36 192
36 944
18 588
22 990
23 547
22 670
20 225
12 944
7 406
7 237
14 285
15 050
16 173
17 377
18 548
21 756
27 698
42 836
40 593
33 508
Non-Reccuring Items
0
0
0
0
20
64
64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(2 195)
(1 980)
(1 980)
(1 962)
282
(255)
0
335
657
0
0
616
(251)
(20)
0
253
484
0
1 851
0
0
0
0
0
0
0
0
0
0
0
308
0
0
0
0
23
228
Total Other Income
3 944
7 946
8 233
8 467
9 426
4 470
3 553
1 511
404
719
108
(525)
(460)
1 001
1 292
2 225
3 028
3 041
3 694
3 364
5 024
5 306
4 587
5 314
5 981
5 504
3 973
2 971
2 446
2 598
2 643
1 241
1 569
2 140
1 983
2 266
2 755
3 595
6 719
6 173
4 763
Pre-Tax Income
142 724
N/A
153 696
+8%
160 843
+5%
168 697
+5%
166 149
-2%
173 611
+4%
177 547
+2%
183 213
+3%
191 225
+4%
198 250
+4%
212 706
+7%
210 646
-1%
226 561
+8%
242 821
+7%
248 669
+2%
259 662
+4%
264 972
+2%
260 652
-2%
265 944
+2%
286 090
+8%
487 109
+70%
552 503
+13%
556 801
+1%
290 916
-48%
344 244
+18%
291 310
-15%
251 636
-14%
224 566
-11%
200 969
-11%
172 189
-14%
186 931
+9%
199 204
+7%
208 750
+5%
216 450
+4%
229 337
+6%
250 198
+9%
209 836
-16%
204 168
-3%
229 175
+12%
239 117
+4%
244 585
+2%
Net Income
Tax Provision
(29 585)
(30 866)
(32 999)
(36 375)
(36 251)
(38 455)
(40 070)
(41 654)
(42 031)
(42 860)
(44 157)
(42 180)
(45 280)
(48 630)
(49 802)
(52 000)
(53 194)
(52 230)
(53 289)
(57 318)
(97 573)
(110 673)
(111 545)
(58 281)
(68 976)
(58 399)
(50 454)
(45 031)
(40 302)
(34 519)
(37 468)
(39 922)
(41 832)
(43 380)
(45 955)
(50 123)
(42 014)
(40 875)
(45 842)
(47 833)
(48 925)
Income from Continuing Operations
113 139
122 831
127 844
132 322
129 898
135 155
137 477
141 559
149 195
155 392
168 550
168 466
181 282
194 192
198 868
207 662
211 778
208 422
212 656
228 772
389 537
441 831
445 256
232 635
275 267
232 912
201 182
179 535
160 667
137 670
149 463
159 282
166 918
173 070
183 382
200 076
167 822
163 293
183 333
191 284
195 660
Income to Minority Interest
361
301
186
0
(96)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
113 501
N/A
123 132
+8%
128 030
+4%
132 322
+3%
129 802
-2%
135 041
+4%
137 363
+2%
120 146
-13%
127 782
+6%
124 436
-3%
137 594
+11%
155 742
+13%
168 558
+8%
191 011
+13%
195 687
+2%
195 202
0%
199 318
+2%
187 894
-6%
192 128
+2%
211 614
+10%
364 311
+72%
413 897
+14%
417 322
+1%
209 371
-50%
241 227
+15%
209 648
-13%
177 919
-15%
179 535
+1%
160 667
-11%
113 905
-29%
125 698
+10%
159 282
+27%
166 918
+5%
173 070
+4%
183 382
+6%
200 076
+9%
155 714
-22%
144 494
-7%
155 833
+8%
157 640
+1%
166 311
+6%
EPS (Diluted)
3 242.88
N/A
4 560.44
+41%
4 000.93
-12%
3 780.62
-6%
3 708.62
-2%
3 858.31
+4%
3 924.65
+2%
3 459.65
-12%
3 650.91
+6%
3 555.31
-3%
3 931.25
+11%
4 484.69
+14%
4 815.94
+7%
5 457.45
+13%
5 591.05
+2%
5 620.98
+1%
5 694.8
+1%
5 368.4
-6%
5 489.37
+2%
6 093.56
+11%
10 490.56
+72%
11 918.42
+14%
12 017.07
+1%
6 028.98
-50%
6 946.3
+15%
6 036.96
-13%
5 123.28
-15%
5 169.83
+1%
4 626.18
-11%
3 279.96
-29%
3 619.38
+10%
4 586.63
+27%
4 806.51
+5%
4 983.67
+4%
5 280.65
+6%
5 761.31
+9%
4 481.64
-22%
4 160.8
-7%
4 487.31
+8%
4 539.34
+1%
4 789.04
+6%

See Also

Discover More