Domesco Medical Import Export Joint Stock Corp
VN:DMC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
53 903.5714
73 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Domesco Medical Import Export Joint Stock Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
215 898
|
255 560
|
168 697
|
204 652
|
173 612
|
177 547
|
183 213
|
191 254
|
198 251
|
212 707
|
210 646
|
226 533
|
242 822
|
248 670
|
259 662
|
264 973
|
260 653
|
265 945
|
286 090
|
283 366
|
286 289
|
290 587
|
290 916
|
281 773
|
291 310
|
251 636
|
224 566
|
200 969
|
172 189
|
186 931
|
0
|
208 750
|
216 450
|
229 337
|
0
|
0
|
0
|
229 017
|
280 237
|
345 356
|
386 348
|
|
Depreciation & Amortization |
47 803
|
56 517
|
34 993
|
43 921
|
35 650
|
35 499
|
34 834
|
34 057
|
33 411
|
32 676
|
31 845
|
31 353
|
30 731
|
30 391
|
30 285
|
30 279
|
30 445
|
30 009
|
29 456
|
28 004
|
27 567
|
27 591
|
28 550
|
27 905
|
27 394
|
26 210
|
26 523
|
25 960
|
25 305
|
24 415
|
24 146
|
23 285
|
22 412
|
21 555
|
19 700
|
20 408
|
20 273
|
18 987
|
23 351
|
18 703
|
17 485
|
|
Other Non-Cash Items |
5 023
|
4 772
|
3 826
|
6 032
|
(119)
|
1 186
|
(989)
|
(2 005)
|
(3 047)
|
(5 515)
|
(4 538)
|
(9 144)
|
(11 373)
|
(10 744)
|
(17 824)
|
(18 706)
|
(14 793)
|
(21 759)
|
(19 285)
|
(18 777)
|
(22 657)
|
(21 088)
|
(19 800)
|
(20 521)
|
(24 091)
|
(21 142)
|
(17 242)
|
(10 097)
|
(12 253)
|
(12 012)
|
(16 251)
|
(21 715)
|
(14 900)
|
(16 920)
|
(22 010)
|
(33 567)
|
(39 765)
|
(41 317)
|
(48 827)
|
(37 161)
|
(36 022)
|
|
Cash Taxes Paid |
30 090
|
85 813
|
34 993
|
57 040
|
37 649
|
38 871
|
40 116
|
38 927
|
39 576
|
41 043
|
43 446
|
44 555
|
46 526
|
50 331
|
51 762
|
39 769
|
54 753
|
52 093
|
52 287
|
68 058
|
52 627
|
52 494
|
0
|
39 422
|
54 765
|
58 386
|
48 854
|
0
|
40 302
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
6 717
|
6 553
|
5 867
|
4 021
|
1 942
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 773
|
0
|
15 773
|
204
|
867
|
1 363
|
1 363
|
56 352
|
15 461
|
375
|
375
|
375
|
(3 269)
|
0
|
27 735
|
37 468
|
39 751
|
58 939
|
43 380
|
45 955
|
50 515
|
50 283
|
49 145
|
63 605
|
47 833
|
48 925
|
|
Change in Working Capital |
(173 078)
|
(277 849)
|
(85 400)
|
(87 186)
|
(57 051)
|
(62 832)
|
(50 076)
|
(116 928)
|
(30 615)
|
(67 229)
|
(102 405)
|
(44 490)
|
(119 661)
|
(80 495)
|
29 756
|
(73 177)
|
(71 229)
|
(101 120)
|
(269 430)
|
(324 117)
|
(274 882)
|
(216 099)
|
(188 592)
|
(130 520)
|
(237 497)
|
(301 462)
|
(277 989)
|
(158 542)
|
(88 181)
|
(115 579)
|
(44 654)
|
(59 761)
|
16 387
|
83 202
|
25 800
|
(80 848)
|
(61 131)
|
(57 932)
|
(100 732)
|
(118 229)
|
(222 486)
|
|
Cash from Operating Activities |
16 059
N/A
|
38 999
+143%
|
122 116
+213%
|
167 420
+37%
|
152 092
-9%
|
151 400
0%
|
166 982
+10%
|
106 376
-36%
|
198 001
+86%
|
172 640
-13%
|
135 547
-21%
|
204 252
+51%
|
142 518
-30%
|
187 820
+32%
|
301 878
+61%
|
203 368
-33%
|
205 075
+1%
|
173 075
-16%
|
26 831
-84%
|
(30 387)
N/A
|
17 454
N/A
|
82 128
+371%
|
111 074
+35%
|
158 638
+43%
|
57 117
-64%
|
(44 418)
N/A
|
(44 819)
-1%
|
35 052
N/A
|
96 382
+175%
|
83 755
-13%
|
162 445
+94%
|
172 829
+6%
|
239 769
+39%
|
316 305
+32%
|
273 689
-13%
|
156 106
-43%
|
163 822
+5%
|
148 913
-9%
|
154 187
+4%
|
107 062
-31%
|
(11 224)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(39 900)
|
(31 697)
|
(25 955)
|
(20 324)
|
(16 790)
|
(7 493)
|
(15 251)
|
(12 711)
|
(11 760)
|
(12 493)
|
(12 385)
|
(14 399)
|
(18 180)
|
(15 866)
|
(16 714)
|
(21 553)
|
(18 288)
|
(19 572)
|
(41 930)
|
(40 777)
|
(45 659)
|
(57 437)
|
(35 203)
|
(36 598)
|
(33 496)
|
(21 159)
|
(14 258)
|
(3 169)
|
(7 296)
|
(6 445)
|
(6 114)
|
(12 898)
|
(6 132)
|
(6 607)
|
(10 565)
|
(8 573)
|
(7 393)
|
(7 301)
|
(7 963)
|
(9 075)
|
(12 453)
|
|
Other Items |
6 723
|
6 932
|
33 628
|
33 662
|
4 864
|
2 878
|
2 838
|
3 563
|
(112 500)
|
(109 354)
|
(112 256)
|
(51 676)
|
(9 670)
|
(75 449)
|
(149 275)
|
(226 521)
|
(159 007)
|
(79 986)
|
(803)
|
50 125
|
130 610
|
77 838
|
53 304
|
41 691
|
(13 248)
|
112 191
|
155 057
|
209 614
|
12 529
|
(43 373)
|
(91 643)
|
(194 239)
|
(121 895)
|
(182 955)
|
(214 218)
|
(102 049)
|
(86 577)
|
12 103
|
(45 390)
|
(19 220)
|
123 881
|
|
Cash from Investing Activities |
(33 176)
N/A
|
(24 765)
+25%
|
7 672
N/A
|
13 338
+74%
|
(11 928)
N/A
|
(4 616)
+61%
|
(12 413)
-169%
|
(9 148)
+26%
|
(124 260)
-1 258%
|
(121 847)
+2%
|
(124 641)
-2%
|
(66 077)
+47%
|
(27 849)
+58%
|
(91 316)
-228%
|
(165 989)
-82%
|
(248 073)
-49%
|
(177 296)
+29%
|
(99 557)
+44%
|
(42 733)
+57%
|
9 348
N/A
|
84 952
+809%
|
20 401
-76%
|
18 101
-11%
|
5 093
-72%
|
(46 743)
N/A
|
91 033
N/A
|
140 798
+55%
|
206 445
+47%
|
5 234
-97%
|
(49 818)
N/A
|
(97 757)
-96%
|
(207 138)
-112%
|
(128 027)
+38%
|
(189 562)
-48%
|
(224 783)
-19%
|
(110 623)
+51%
|
(93 970)
+15%
|
4 802
N/A
|
(53 352)
N/A
|
(28 295)
+47%
|
111 428
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(1 500)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
21 097
|
33 633
|
(108 761)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 498
|
56 830
|
0
|
0
|
(23 498)
|
(56 830)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
(57 907)
|
(18 906)
|
(40 126)
|
(40 277)
|
(48 075)
|
(48 085)
|
0
|
(80 142)
|
(53 428)
|
(53 428)
|
0
|
0
|
(69 455)
|
(69 455)
|
(121 546)
|
(121 546)
|
(86 819)
|
(86 819)
|
52 091
|
0
|
0
|
(86 819)
|
0
|
0
|
0
|
(86 819)
|
0
|
0
|
(86 819)
|
(86 819)
|
0
|
0
|
0
|
(86 819)
|
0
|
0
|
(86 819)
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(5 443)
N/A
|
(27 773)
-410%
|
(127 667)
-360%
|
(159 833)
-25%
|
(129 589)
+19%
|
(139 589)
-8%
|
(48 085)
+66%
|
0
N/A
|
(80 142)
N/A
|
(53 428)
+33%
|
(53 428)
+0%
|
0
N/A
|
0
N/A
|
(69 455)
N/A
|
(69 455)
+0%
|
(121 546)
-75%
|
(121 546)
N/A
|
(86 819)
+29%
|
(63 321)
+27%
|
22 102
N/A
|
(34 728)
N/A
|
(86 818)
-150%
|
(110 316)
-27%
|
(143 648)
-30%
|
(86 819)
+40%
|
0
N/A
|
(86 819)
N/A
|
0
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
0
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
(86 819)
N/A
|
0
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
(25)
|
(25)
|
1
|
0
|
0
|
0
|
(23)
|
0
|
(23)
|
(23)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(17)
|
(20)
|
(1)
|
(4)
|
(1)
|
(28)
|
(28)
|
(28)
|
0
|
|
Net Change in Cash |
(22 560)
N/A
|
(13 539)
+40%
|
2 121
N/A
|
20 925
+887%
|
10 575
-49%
|
7 195
-32%
|
106 460
+1 380%
|
70 339
-34%
|
(6 426)
N/A
|
(2 660)
+59%
|
(42 520)
-1 498%
|
84 751
N/A
|
114 669
+35%
|
27 049
-76%
|
66 412
+146%
|
(166 251)
N/A
|
(93 790)
+44%
|
(13 324)
+86%
|
(79 223)
-495%
|
1 064
N/A
|
67 679
+6 264%
|
15 712
-77%
|
18 859
+20%
|
20 083
+6%
|
(76 445)
N/A
|
46 615
N/A
|
9 160
-80%
|
105 515
+1 052%
|
14 797
-86%
|
(52 881)
N/A
|
(22 151)
+58%
|
(121 128)
-447%
|
24 907
N/A
|
39 905
+60%
|
(37 913)
N/A
|
(41 339)
-9%
|
(16 968)
+59%
|
66 868
N/A
|
13 989
-79%
|
(8 079)
N/A
|
13 357
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(23 841)
N/A
|
7 302
N/A
|
96 161
+1 217%
|
147 096
+53%
|
135 302
-8%
|
143 907
+6%
|
151 731
+5%
|
93 665
-38%
|
186 241
+99%
|
160 147
-14%
|
123 162
-23%
|
189 853
+54%
|
124 338
-35%
|
171 954
+38%
|
285 164
+66%
|
181 815
-36%
|
186 787
+3%
|
153 503
-18%
|
(15 099)
N/A
|
(71 164)
-371%
|
(28 205)
+60%
|
24 691
N/A
|
75 871
+207%
|
122 040
+61%
|
23 621
-81%
|
(65 577)
N/A
|
(59 078)
+10%
|
31 883
N/A
|
89 087
+179%
|
77 310
-13%
|
156 331
+102%
|
159 930
+2%
|
233 637
+46%
|
309 699
+33%
|
263 124
-15%
|
147 532
-44%
|
156 429
+6%
|
141 611
-9%
|
146 225
+3%
|
97 988
-33%
|
(23 678)
N/A
|