D

Domesco Medical Import Export Joint Stock Corp
VN:DMC

Watchlist Manager
Domesco Medical Import Export Joint Stock Corp
VN:DMC
Watchlist
Price: 64 000 VND -2.88% Market Closed
Market Cap: 2.2T VND
Have any thoughts about
Domesco Medical Import Export Joint Stock Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Domesco Medical Import Export Joint Stock Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
215 898
255 560
168 697
204 652
173 612
177 547
183 213
191 254
198 251
212 707
210 646
226 533
242 822
248 670
259 662
264 973
260 653
265 945
286 090
283 366
286 289
290 587
290 916
281 773
291 310
251 636
224 566
200 969
172 189
186 931
0
208 750
216 450
229 337
0
0
0
229 017
280 237
345 356
386 348
Depreciation & Amortization
47 803
56 517
34 993
43 921
35 650
35 499
34 834
34 057
33 411
32 676
31 845
31 353
30 731
30 391
30 285
30 279
30 445
30 009
29 456
28 004
27 567
27 591
28 550
27 905
27 394
26 210
26 523
25 960
25 305
24 415
24 146
23 285
22 412
21 555
19 700
20 408
20 273
18 987
23 351
18 703
17 485
Other Non-Cash Items
5 023
4 772
3 826
6 032
(119)
1 186
(989)
(2 005)
(3 047)
(5 515)
(4 538)
(9 144)
(11 373)
(10 744)
(17 824)
(18 706)
(14 793)
(21 759)
(19 285)
(18 777)
(22 657)
(21 088)
(19 800)
(20 521)
(24 091)
(21 142)
(17 242)
(10 097)
(12 253)
(12 012)
(16 251)
(21 715)
(14 900)
(16 920)
(22 010)
(33 567)
(39 765)
(41 317)
(48 827)
(37 161)
(36 022)
Cash Taxes Paid
30 090
85 813
34 993
57 040
37 649
38 871
40 116
38 927
39 576
41 043
43 446
44 555
46 526
50 331
51 762
39 769
54 753
52 093
52 287
68 058
52 627
52 494
0
39 422
54 765
58 386
48 854
0
40 302
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
6 717
6 553
5 867
4 021
1 942
0
0
0
0
0
0
0
0
0
0
15 773
0
15 773
204
867
1 363
1 363
56 352
15 461
375
375
375
(3 269)
0
27 735
37 468
39 751
58 939
43 380
45 955
50 515
50 283
49 145
63 605
47 833
48 925
Change in Working Capital
(173 078)
(277 849)
(85 400)
(87 186)
(57 051)
(62 832)
(50 076)
(116 928)
(30 615)
(67 229)
(102 405)
(44 490)
(119 661)
(80 495)
29 756
(73 177)
(71 229)
(101 120)
(269 430)
(324 117)
(274 882)
(216 099)
(188 592)
(130 520)
(237 497)
(301 462)
(277 989)
(158 542)
(88 181)
(115 579)
(44 654)
(59 761)
16 387
83 202
25 800
(80 848)
(61 131)
(57 932)
(100 732)
(118 229)
(222 486)
Cash from Operating Activities
16 059
N/A
38 999
+143%
122 116
+213%
167 420
+37%
152 092
-9%
151 400
0%
166 982
+10%
106 376
-36%
198 001
+86%
172 640
-13%
135 547
-21%
204 252
+51%
142 518
-30%
187 820
+32%
301 878
+61%
203 368
-33%
205 075
+1%
173 075
-16%
26 831
-84%
(30 387)
N/A
17 454
N/A
82 128
+371%
111 074
+35%
158 638
+43%
57 117
-64%
(44 418)
N/A
(44 819)
-1%
35 052
N/A
96 382
+175%
83 755
-13%
162 445
+94%
172 829
+6%
239 769
+39%
316 305
+32%
273 689
-13%
156 106
-43%
163 822
+5%
148 913
-9%
154 187
+4%
107 062
-31%
(11 224)
N/A
Investing Cash Flow
Capital Expenditures
(39 900)
(31 697)
(25 955)
(20 324)
(16 790)
(7 493)
(15 251)
(12 711)
(11 760)
(12 493)
(12 385)
(14 399)
(18 180)
(15 866)
(16 714)
(21 553)
(18 288)
(19 572)
(41 930)
(40 777)
(45 659)
(57 437)
(35 203)
(36 598)
(33 496)
(21 159)
(14 258)
(3 169)
(7 296)
(6 445)
(6 114)
(12 898)
(6 132)
(6 607)
(10 565)
(8 573)
(7 393)
(7 301)
(7 963)
(9 075)
(12 453)
Other Items
6 723
6 932
33 628
33 662
4 864
2 878
2 838
3 563
(112 500)
(109 354)
(112 256)
(51 676)
(9 670)
(75 449)
(149 275)
(226 521)
(159 007)
(79 986)
(803)
50 125
130 610
77 838
53 304
41 691
(13 248)
112 191
155 057
209 614
12 529
(43 373)
(91 643)
(194 239)
(121 895)
(182 955)
(214 218)
(102 049)
(86 577)
12 103
(45 390)
(19 220)
123 881
Cash from Investing Activities
(33 176)
N/A
(24 765)
+25%
7 672
N/A
13 338
+74%
(11 928)
N/A
(4 616)
+61%
(12 413)
-169%
(9 148)
+26%
(124 260)
-1 258%
(121 847)
+2%
(124 641)
-2%
(66 077)
+47%
(27 849)
+58%
(91 316)
-228%
(165 989)
-82%
(248 073)
-49%
(177 296)
+29%
(99 557)
+44%
(42 733)
+57%
9 348
N/A
84 952
+809%
20 401
-76%
18 101
-11%
5 093
-72%
(46 743)
N/A
91 033
N/A
140 798
+55%
206 445
+47%
5 234
-97%
(49 818)
N/A
(97 757)
-96%
(207 138)
-112%
(128 027)
+38%
(189 562)
-48%
(224 783)
-19%
(110 623)
+51%
(93 970)
+15%
4 802
N/A
(53 352)
N/A
(28 295)
+47%
111 428
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
(1 500)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
21 097
33 633
(108 761)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23 498
56 830
0
0
(23 498)
(56 830)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
(57 907)
(18 906)
(40 126)
(40 277)
(48 075)
(48 085)
0
(80 142)
(53 428)
(53 428)
0
0
(69 455)
(69 455)
(121 546)
(121 546)
(86 819)
(86 819)
52 091
0
0
(86 819)
0
0
0
(86 819)
0
0
(86 819)
(86 819)
0
0
0
(86 819)
0
0
(86 819)
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(5 443)
N/A
(27 773)
-410%
(127 667)
-360%
(159 833)
-25%
(129 589)
+19%
(139 589)
-8%
(48 085)
+66%
0
N/A
(80 142)
N/A
(53 428)
+33%
(53 428)
+0%
0
N/A
0
N/A
(69 455)
N/A
(69 455)
+0%
(121 546)
-75%
(121 546)
N/A
(86 819)
+29%
(63 321)
+27%
22 102
N/A
(34 728)
N/A
(86 818)
-150%
(110 316)
-27%
(143 648)
-30%
(86 819)
+40%
0
N/A
(86 819)
N/A
0
N/A
(86 819)
N/A
(86 819)
N/A
(86 819)
N/A
(86 819)
N/A
(86 819)
N/A
(86 819)
N/A
(86 819)
N/A
0
N/A
(86 819)
N/A
(86 819)
N/A
(86 819)
N/A
(86 819)
N/A
0
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(25)
0
(25)
(25)
1
0
0
0
(23)
0
(23)
(23)
0
0
1
1
0
0
0
0
0
0
0
0
(20)
0
(17)
(20)
(1)
(4)
(1)
(28)
(28)
(28)
0
Net Change in Cash
(22 560)
N/A
(13 539)
+40%
2 121
N/A
20 925
+887%
10 575
-49%
7 195
-32%
106 460
+1 380%
70 339
-34%
(6 426)
N/A
(2 660)
+59%
(42 520)
-1 498%
84 751
N/A
114 669
+35%
27 049
-76%
66 412
+146%
(166 251)
N/A
(93 790)
+44%
(13 324)
+86%
(79 223)
-495%
1 064
N/A
67 679
+6 264%
15 712
-77%
18 859
+20%
20 083
+6%
(76 445)
N/A
46 615
N/A
9 160
-80%
105 515
+1 052%
14 797
-86%
(52 881)
N/A
(22 151)
+58%
(121 128)
-447%
24 907
N/A
39 905
+60%
(37 913)
N/A
(41 339)
-9%
(16 968)
+59%
66 868
N/A
13 989
-79%
(8 079)
N/A
13 357
N/A
Free Cash Flow
Free Cash Flow
(23 841)
N/A
7 302
N/A
96 161
+1 217%
147 096
+53%
135 302
-8%
143 907
+6%
151 731
+5%
93 665
-38%
186 241
+99%
160 147
-14%
123 162
-23%
189 853
+54%
124 338
-35%
171 954
+38%
285 164
+66%
181 815
-36%
186 787
+3%
153 503
-18%
(15 099)
N/A
(71 164)
-371%
(28 205)
+60%
24 691
N/A
75 871
+207%
122 040
+61%
23 621
-81%
(65 577)
N/A
(59 078)
+10%
31 883
N/A
89 087
+179%
77 310
-13%
156 331
+102%
159 930
+2%
233 637
+46%
309 699
+33%
263 124
-15%
147 532
-44%
156 429
+6%
141 611
-9%
146 225
+3%
97 988
-33%
(23 678)
N/A

See Also

Discover More