D

Development Investment Construction JSC
VN:DIG

Watchlist Manager
Development Investment Construction JSC
VN:DIG
Watchlist
Price: 19 300 VND 0.52%
Market Cap: 11.8T VND
Have any thoughts about
Development Investment Construction JSC?
Write Note

Relative Value

The Relative Value of one DIG stock under the Base Case scenario is 2 354.42 VND. Compared to the current market price of 19 300 VND, Development Investment Construction JSC is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIG Relative Value
Base Case
2 354.42 VND
Overvaluation 88%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
2
Median 3Y
9.6
Median 5Y
6
Industry
0.8
Forward
5.6
vs History
vs Industry
100
Median 3Y
46.4
Median 5Y
16.6
Industry
15.3
Forward
86.8
vs History
20
vs Industry
41
Median 3Y
-2.5
Median 5Y
-8.9
Industry
8.9
vs History
31
vs Industry
44
Median 3Y
4.2
Median 5Y
-4.2
Industry
13.1
vs History
58
vs Industry
25
Median 3Y
2.1
Median 5Y
1.9
Industry
1.2
vs History
36
vs Industry
3
Median 3Y
10.2
Median 5Y
6.8
Industry
1
Forward
5.5
vs History
12
vs Industry
2
Median 3Y
50.4
Median 5Y
20.3
Industry
5.2
vs History
vs Industry
1
Median 3Y
54.3
Median 5Y
30.3
Industry
9.7
Forward
42.9
vs History
vs Industry
1
Median 3Y
54.3
Median 5Y
30.3
Industry
12.4
Forward
50.5
vs History
20
vs Industry
43
Median 3Y
-3.1
Median 5Y
-9.6
Industry
10.1
vs History
20
vs Industry
40
Median 3Y
-3.1
Median 5Y
-8.7
Industry
12.6
vs History
68
vs Industry
33
Median 3Y
1.2
Median 5Y
1
Industry
0.8

Multiples Across Competitors

DIG Competitors Multiples
Development Investment Construction JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Development Investment Construction JSC
VN:DIG
11.7T VND 9 -132.9 -344.4 -344.4
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48.1B USD 2.1 59.4 27.2 43.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
253.5B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2.1 49.2 16.6 26
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.5B CNY 0.1 5 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
D
Development Investment Construction JSC
VN:DIG
Average EV/EBITDA: 18.8
Negative Multiple: -344.4
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27.2
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
D
Development Investment Construction JSC
VN:DIG
Average EV/EBIT: 25.9
Negative Multiple: -344.4
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
43.2
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
26
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top