Development Investment Construction JSC
VN:DIG
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19 900
33 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Development Investment Construction JSC
Revenue
|
1.3T
VND
|
Cost of Revenue
|
-1.1T
VND
|
Gross Profit
|
208.7B
VND
|
Operating Expenses
|
-242B
VND
|
Operating Income
|
-33.3B
VND
|
Other Expenses
|
-55.2B
VND
|
Net Income
|
-88.5B
VND
|
Income Statement
Development Investment Construction JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
661 233
N/A
|
691 031
+5%
|
618 825
-10%
|
682 035
+10%
|
729 617
+7%
|
655 225
-10%
|
834 120
+27%
|
817 572
-2%
|
990 428
+21%
|
1 151 929
+16%
|
1 111 289
-4%
|
1 264 448
+14%
|
1 209 778
-4%
|
1 593 711
+32%
|
1 697 030
+6%
|
2 004 548
+18%
|
2 352 310
+17%
|
2 345 008
0%
|
2 307 336
-2%
|
2 038 506
-12%
|
2 001 943
-2%
|
2 115 744
+6%
|
3 350 401
+58%
|
3 864 623
+15%
|
4 234 276
+10%
|
2 487 174
-41%
|
2 978 629
+20%
|
3 205 047
+8%
|
2 776 971
-13%
|
2 568 689
-8%
|
3 087 630
+20%
|
3 065 730
-1%
|
2 950 787
-4%
|
1 896 689
-36%
|
2 093 480
+10%
|
1 357 693
-35%
|
1 169 304
-14%
|
1 025 747
-12%
|
1 026 235
+0%
|
1 489 463
+45%
|
1 301 564
-13%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(518 174)
|
(540 795)
|
(483 433)
|
(524 254)
|
(558 558)
|
(491 248)
|
(652 496)
|
(639 937)
|
(767 028)
|
(833 343)
|
(797 128)
|
(939 875)
|
(914 284)
|
(1 226 492)
|
(1 292 435)
|
(1 489 707)
|
(1 728 642)
|
(1 780 425)
|
(1 771 490)
|
(1 589 194)
|
(1 549 093)
|
(1 475 079)
|
(2 399 420)
|
(2 792 754)
|
(3 098 970)
|
(1 846 706)
|
(2 235 294)
|
(2 320 786)
|
(1 950 892)
|
(1 729 199)
|
(2 075 807)
|
(1 977 976)
|
(1 926 560)
|
(1 264 377)
|
(1 418 806)
|
(1 023 187)
|
(881 328)
|
(782 177)
|
(833 471)
|
(1 218 141)
|
(1 092 827)
|
|
Gross Profit |
143 058
N/A
|
150 236
+5%
|
135 392
-10%
|
157 781
+17%
|
171 059
+8%
|
163 978
-4%
|
181 624
+11%
|
177 635
-2%
|
223 401
+26%
|
318 586
+43%
|
314 162
-1%
|
324 574
+3%
|
295 494
-9%
|
367 219
+24%
|
404 596
+10%
|
514 842
+27%
|
623 669
+21%
|
564 584
-9%
|
535 846
-5%
|
449 312
-16%
|
452 850
+1%
|
640 665
+41%
|
950 981
+48%
|
1 071 869
+13%
|
1 135 306
+6%
|
640 468
-44%
|
743 335
+16%
|
884 260
+19%
|
826 079
-7%
|
839 490
+2%
|
1 011 823
+21%
|
1 087 753
+8%
|
1 024 227
-6%
|
632 311
-38%
|
674 674
+7%
|
334 506
-50%
|
287 977
-14%
|
243 569
-15%
|
192 764
-21%
|
271 322
+41%
|
208 737
-23%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(117 461)
|
(112 082)
|
(114 461)
|
(129 868)
|
(143 085)
|
(169 577)
|
(186 329)
|
(178 368)
|
(180 969)
|
(192 873)
|
(204 197)
|
(212 562)
|
(223 480)
|
(159 833)
|
(170 143)
|
(169 282)
|
(171 286)
|
(250 585)
|
(233 205)
|
(223 253)
|
(222 020)
|
(265 068)
|
(406 922)
|
(473 144)
|
(489 735)
|
(294 450)
|
(328 572)
|
(375 358)
|
(404 278)
|
(351 942)
|
(430 209)
|
(416 556)
|
(393 749)
|
(276 253)
|
(336 827)
|
(141 261)
|
(164 773)
|
(11 568)
|
(115 579)
|
(306 655)
|
(242 045)
|
|
Selling, General & Administrative |
(115 741)
|
(113 516)
|
(114 204)
|
(125 890)
|
(138 866)
|
(168 908)
|
(173 819)
|
(169 276)
|
(171 798)
|
(148 601)
|
(157 530)
|
(166 188)
|
(176 007)
|
(153 343)
|
(170 505)
|
(167 035)
|
(169 014)
|
(239 044)
|
(231 309)
|
(222 960)
|
(221 725)
|
(248 479)
|
(389 982)
|
(450 793)
|
(467 308)
|
(280 593)
|
(320 391)
|
(372 596)
|
(401 492)
|
(340 473)
|
(425 524)
|
(411 871)
|
(380 641)
|
(252 148)
|
(316 936)
|
(271 176)
|
(250 802)
|
(170 168)
|
(263 057)
|
(304 022)
|
(291 688)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 292)
|
0
|
0
|
0
|
(6 391)
|
0
|
0
|
0
|
(11 445)
|
0
|
0
|
0
|
(16 074)
|
0
|
(21 469)
|
0
|
(13 604)
|
0
|
0
|
0
|
(11 200)
|
0
|
0
|
0
|
(23 729)
|
0
|
0
|
0
|
(25 699)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 720)
|
1 434
|
(257)
|
(3 976)
|
(4 219)
|
(668)
|
(12 510)
|
(9 092)
|
(9 170)
|
(35 979)
|
(46 667)
|
(46 374)
|
(47 473)
|
(99)
|
362
|
(2 247)
|
(2 272)
|
(96)
|
(1 896)
|
(293)
|
(296)
|
(514)
|
(16 940)
|
(882)
|
(22 427)
|
(254)
|
(8 181)
|
(2 762)
|
(2 787)
|
(268)
|
(4 685)
|
(4 685)
|
(13 108)
|
(375)
|
(19 890)
|
129 915
|
86 030
|
184 299
|
147 478
|
(2 633)
|
49 643
|
|
Operating Income |
25 597
N/A
|
38 153
+49%
|
20 930
-45%
|
27 913
+33%
|
27 974
+0%
|
(5 599)
N/A
|
(4 704)
+16%
|
(732)
+84%
|
42 433
N/A
|
125 713
+196%
|
109 965
-13%
|
112 012
+2%
|
72 014
-36%
|
207 386
+188%
|
234 453
+13%
|
345 560
+47%
|
452 383
+31%
|
313 998
-31%
|
302 641
-4%
|
226 058
-25%
|
230 830
+2%
|
375 597
+63%
|
544 059
+45%
|
598 724
+10%
|
645 572
+8%
|
346 018
-46%
|
414 763
+20%
|
508 902
+23%
|
421 800
-17%
|
487 549
+16%
|
581 614
+19%
|
671 198
+15%
|
630 478
-6%
|
356 059
-44%
|
337 847
-5%
|
193 245
-43%
|
123 204
-36%
|
232 001
+88%
|
77 185
-67%
|
(35 333)
N/A
|
(33 307)
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 693
|
8 407
|
10 162
|
37 908
|
44 242
|
50 401
|
58 667
|
20 961
|
5 857
|
(34 954)
|
(47 562)
|
(35 033)
|
2 319
|
(572)
|
1 915
|
(16 354)
|
(105 776)
|
25 400
|
25 612
|
43 402
|
77 586
|
157 552
|
133 549
|
119 630
|
57 505
|
(58 628)
|
(52 598)
|
(41 965)
|
7 821
|
(3 523)
|
(15 954)
|
(120 682)
|
(112 706)
|
(171 898)
|
(46 814)
|
18 303
|
91 740
|
(93 764)
|
(68 171)
|
(1 777)
|
(28 643)
|
|
Non-Reccuring Items |
2 918
|
1 980
|
2 020
|
2 032
|
1 563
|
(11 006)
|
(9 006)
|
(9 884)
|
(8 340)
|
(1 485)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 191
|
162
|
4 550
|
5 351
|
2 502
|
(1 128)
|
(5 970)
|
(7 082)
|
(213)
|
(1 025)
|
558
|
(5 388)
|
(6 365)
|
(10 841)
|
460
|
6 557
|
22 852
|
30 872
|
19 418
|
19 579
|
|
Gain/Loss on Disposition of Assets |
(2 062)
|
(1 798)
|
0
|
0
|
(434)
|
(278)
|
(285)
|
(285)
|
469
|
394
|
403
|
495
|
1 116
|
758
|
783
|
0
|
84
|
(48)
|
143
|
(956)
|
75
|
1 907
|
2 880
|
5 889
|
4 577
|
2 877
|
1 503
|
(70 372)
|
(70 038)
|
861 966
|
791 729
|
862 927
|
862 794
|
1 334
|
(97)
|
(549)
|
(479)
|
647
|
1 437
|
1 528
|
1 639
|
|
Total Other Income |
33 284
|
17 712
|
17 338
|
8 858
|
11 495
|
(1 384)
|
(1 280)
|
102
|
(1 916)
|
2 148
|
2 215
|
32 447
|
31 679
|
47 772
|
49 317
|
14 866
|
14 279
|
88 934
|
88 270
|
98 041
|
94 911
|
(67 966)
|
(54 831)
|
(49 462)
|
(41 903)
|
607 076
|
608 976
|
604 084
|
614 859
|
(64 221)
|
12 331
|
18 525
|
3 054
|
19 658
|
20 020
|
24 141
|
26 416
|
4 150
|
3 712
|
(9 485)
|
(12 593)
|
|
Pre-Tax Income |
63 429
N/A
|
64 454
+2%
|
50 450
-22%
|
76 711
+52%
|
84 840
+11%
|
32 134
-62%
|
43 392
+35%
|
10 160
-77%
|
38 502
+279%
|
91 817
+138%
|
65 022
-29%
|
109 922
+69%
|
107 129
-3%
|
255 344
+138%
|
286 468
+12%
|
344 072
+20%
|
360 970
+5%
|
428 283
+19%
|
416 666
-3%
|
366 545
-12%
|
403 400
+10%
|
471 281
+17%
|
625 818
+33%
|
679 331
+9%
|
671 102
-1%
|
899 845
+34%
|
971 516
+8%
|
994 679
+2%
|
967 361
-3%
|
1 281 557
+32%
|
1 368 695
+7%
|
1 432 525
+5%
|
1 378 232
-4%
|
198 787
-86%
|
300 116
+51%
|
235 600
-21%
|
247 438
+5%
|
165 886
-33%
|
45 035
-73%
|
(25 648)
N/A
|
(53 325)
-108%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 212)
|
(16 849)
|
(13 134)
|
(16 637)
|
(17 038)
|
(18 324)
|
(19 102)
|
(16 920)
|
(23 350)
|
(26 180)
|
(25 371)
|
(33 437)
|
(36 849)
|
(52 954)
|
(59 743)
|
(76 892)
|
(81 101)
|
(95 358)
|
(96 680)
|
(75 568)
|
(94 975)
|
(99 459)
|
(147 773)
|
(165 560)
|
(145 432)
|
(177 949)
|
(189 988)
|
(188 821)
|
(195 122)
|
(291 616)
|
(317 165)
|
(334 644)
|
(323 590)
|
(7 421)
|
(32 173)
|
(24 655)
|
(23 421)
|
(54 263)
|
(54 650)
|
(65 649)
|
(38 847)
|
|
Income from Continuing Operations |
48 216
|
47 606
|
37 315
|
60 073
|
67 803
|
13 810
|
24 291
|
(6 759)
|
15 152
|
65 637
|
39 652
|
76 486
|
70 281
|
202 390
|
226 726
|
267 181
|
279 870
|
332 925
|
319 986
|
290 977
|
308 425
|
371 823
|
478 045
|
513 772
|
525 669
|
721 896
|
781 528
|
805 859
|
772 240
|
989 941
|
1 051 530
|
1 097 880
|
1 054 642
|
191 366
|
267 943
|
210 946
|
224 017
|
111 623
|
(9 615)
|
(91 297)
|
(92 172)
|
|
Income to Minority Interest |
2 980
|
(3 685)
|
(3 971)
|
(3 299)
|
(4 636)
|
(3 349)
|
(3 657)
|
(5 104)
|
(4 471)
|
(7 191)
|
(7 111)
|
(7 467)
|
(8 196)
|
(6 155)
|
(5 136)
|
(4 880)
|
(4 498)
|
(8 933)
|
(9 349)
|
(6 402)
|
(6 487)
|
19 167
|
11 106
|
10 216
|
4 911
|
(10 658)
|
(12 281)
|
(14 675)
|
(6 700)
|
(3 787)
|
(1 968)
|
107
|
(908)
|
(47 238)
|
(44 920)
|
(41 394)
|
(36 476)
|
7 104
|
11 143
|
12 675
|
3 633
|
|
Net Income (Common) |
51 196
N/A
|
43 920
-14%
|
26 341
-40%
|
49 771
+89%
|
56 164
+13%
|
8 908
-84%
|
19 081
+114%
|
(13 415)
N/A
|
9 129
N/A
|
53 346
+484%
|
27 442
-49%
|
63 919
+133%
|
56 985
-11%
|
188 532
+231%
|
213 887
+13%
|
250 574
+17%
|
263 645
+5%
|
306 080
+16%
|
288 702
-6%
|
264 203
-8%
|
281 567
+7%
|
367 213
+30%
|
462 915
+26%
|
495 174
+7%
|
501 767
+1%
|
668 564
+33%
|
721 535
+8%
|
748 509
+4%
|
722 865
-3%
|
916 030
+27%
|
1 049 563
+15%
|
1 097 987
+5%
|
1 053 734
-4%
|
137 141
-87%
|
223 022
+63%
|
169 552
-24%
|
187 541
+11%
|
118 727
-37%
|
1 528
-99%
|
(78 622)
N/A
|
(88 539)
-13%
|
|
EPS (Diluted) |
200.76
N/A
|
183
-9%
|
103.29
-44%
|
169.86
+64%
|
198.45
+17%
|
33.47
-83%
|
67.42
+101%
|
-46.9
N/A
|
32.25
N/A
|
131.9
+309%
|
100.15
-24%
|
230.75
+130%
|
207.97
-10%
|
437.71
+110%
|
780.6
+78%
|
864.04
+11%
|
962.2
+11%
|
728.79
-24%
|
1 052.43
+44%
|
632.64
-40%
|
894.02
+41%
|
742.58
-17%
|
1 336.21
+80%
|
1 166.31
-13%
|
1 136.49
-3%
|
1 373.79
+21%
|
1 442.85
+5%
|
1 443.97
+0%
|
1 394.5
-3%
|
1 689.06
+21%
|
1 720.97
+2%
|
1 800.41
+5%
|
1 727.85
-4%
|
224.88
-87%
|
327.35
+46%
|
278.02
-15%
|
307.51
+11%
|
194.68
-37%
|
2.24
-99%
|
-128.91
N/A
|
-145.18
-13%
|