D

Development Investment Construction JSC
VN:DIG

Watchlist Manager
Development Investment Construction JSC
VN:DIG
Watchlist
Price: 19 200 VND Market Closed
Market Cap: 11.7T VND
Have any thoughts about
Development Investment Construction JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Development Investment Construction JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(11 543)
(34 905)
(16 910)
(12 161)
(12 248)
0
(9 522)
(11 193)
(7 103)
(6 729)
(34 271)
(31 883)
(33 526)
(34 905)
(37 004)
(44 556)
(41 093)
(56 718)
0
(109 000)
0
(105 886)
0
(196 357)
0
(181 506)
(319 134)
(303 825)
(308 375)
(130 663)
(331 893)
(261 496)
(256 322)
(257 135)
(28 934)
(36 178)
(52 324)
(57 618)
(99 978)
(88 790)
(82 038)
Cash Interest Paid
(178 825)
(186 482)
(106 494)
(167 209)
(168 531)
0
(171 539)
(78 364)
(149 121)
(146 577)
(155 331)
(165 325)
(162 235)
(186 482)
(187 449)
(270 699)
(204 202)
(192 473)
0
(173 596)
0
(186 300)
0
(251 874)
0
(128 210)
(231 066)
(208 094)
(243 013)
(15 848)
(124 182)
(95 408)
(326 717)
(260 886)
(214 640)
(194 146)
(96 076)
(134 481)
(111 436)
(65 640)
(163 208)
Change in Working Capital
(210 256)
(41 590)
(41 458)
(59 680)
(109 249)
0
(225 374)
(423 279)
(297 298)
(211 901)
(263 812)
106 709
(198 907)
(41 590)
18 280
147 209
(221 850)
679 769
0
806 333
0
46 778
0
(80 421)
0
(194 580)
(387 410)
(348 292)
(602 647)
(1 819 970)
(2 955 041)
(2 828 676)
(2 370 291)
(1 687 926)
(396 225)
677 345
(734 739)
3 051 641
2 939 876
2 052 606
2 930 582
Cash from Operating Activities
(232 334)
N/A
(262 976)
-13%
(136 702)
+48%
(156 363)
-14%
(144 920)
+7%
0
N/A
(435 146)
N/A
(485 381)
-12%
(443 347)
+9%
(365 208)
+18%
(253 611)
+31%
(90 500)
+64%
(152 057)
-68%
(262 976)
-73%
(214 856)
+18%
(168 045)
+22%
51 791
N/A
430 578
+731%
0
N/A
523 737
N/A
0
N/A
(245 407)
N/A
0
N/A
(528 652)
N/A
0
N/A
(504 296)
N/A
(962 646)
-91%
(860 212)
+11%
(767 843)
+11%
(1 966 481)
-156%
(3 287 365)
-67%
(3 185 580)
+3%
(4 083 221)
-28%
(2 205 947)
+46%
(785 322)
+64%
447 022
N/A
49 152
-89%
2 859 224
+5 717%
2 430 535
-15%
1 908 728
-21%
1 819 108
-5%
Investing Cash Flow
Capital Expenditures
(31 435)
(17 885)
(15 406)
(18 870)
(24 309)
0
(16 134)
(18 888)
(14 633)
(21 428)
(18 231)
(22 524)
(7 877)
(17 885)
(20 007)
(7 530)
(31 196)
(55 484)
0
(67 526)
0
(49 905)
0
(52 984)
0
(11 581)
(16 609)
(20 348)
(15 415)
(25 989)
(28 254)
(50 433)
(54 751)
(39 738)
0
(19 999)
(21 970)
(23 878)
(28 905)
(20 170)
(16 797)
Other Items
59 333
307 695
(14 605)
(91 115)
(179 846)
0
(980)
116 635
203 585
92 004
94 001
59 399
64 340
307 695
264 487
442 967
337 923
292 202
0
184 399
0
40 685
0
98 746
0
(7 505)
72 213
53 109
64 194
(2 741 607)
(1 129 377)
(1 103 982)
(759 537)
2 624 653
2 133 907
913 007
1 740 439
(9 953)
(2 130 118)
(2 023 421)
(1 405 241)
Cash from Investing Activities
27 898
N/A
289 809
+939%
(30 012)
N/A
(109 985)
-266%
(204 154)
-86%
0
N/A
(17 112)
N/A
97 746
N/A
188 951
+93%
70 575
-63%
75 768
+7%
36 874
-51%
56 462
+53%
289 809
+413%
244 479
-16%
435 436
+78%
306 725
-30%
236 717
-23%
0
N/A
116 874
N/A
0
N/A
(9 220)
N/A
0
N/A
45 762
N/A
0
N/A
(19 085)
N/A
55 604
N/A
32 760
-41%
48 779
+49%
(2 767 597)
N/A
(1 157 631)
+58%
(1 154 415)
+0%
(814 289)
+29%
2 584 915
N/A
2 098 382
-19%
893 009
-57%
1 718 470
+92%
(33 831)
N/A
(2 159 023)
-6 282%
(2 043 591)
+5%
(1 422 038)
+30%
Financing Cash Flow
Net Issuance of Common Stock
1 325
81 510
0
0
209 086
0
208 135
0
0
65 000
65 000
0
65 400
81 510
0
0
81 110
10 632
0
616 683
0
616 683
0
526 387
0
88 478
(1 819)
88 403
353 823
1 948 754
0
1 948 829
0
2 905
2 605
0
0
250
250
1 250
0
Net Issuance of Debt
511 651
28 792
448 315
(145 926)
(178 206)
0
58 062
207 252
283 094
344 546
355 581
192 148
213 841
28 792
(37 487)
(40 106)
(166 033)
(144 474)
0
(525 575)
0
(326 223)
0
(338 514)
0
246 958
277 872
510 858
2 166 373
3 384 031
3 782 550
3 283 902
1 806 036
(1 136 173)
(2 685 642)
(2 444 123)
(2 542 756)
(763 173)
1 465 996
1 581 867
872 061
Cash Paid for Dividends
(4 211)
(113 689)
(3 081)
0
(4 188)
0
0
0
(76 924)
0
(23)
0
5 394
(113 689)
(113 716)
0
(113 722)
(1 531)
0
(178 270)
0
(176 739)
0
(176 739)
0
0
(59)
(59)
(59)
0
(11)
(7)
(45)
(45)
(355)
(93)
(323)
(1 049)
(730)
(995)
(729)
Other
0
0
0
0
0
0
2 320
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 045)
0
0
0
(1 416)
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
508 770
N/A
(3 387)
N/A
445 239
N/A
(148 509)
N/A
27 276
N/A
0
N/A
193 753
N/A
340 889
+76%
206 065
-40%
409 546
+99%
419 088
+2%
257 148
-39%
284 657
+11%
(3 387)
N/A
(69 670)
-1 957%
(72 285)
-4%
(198 618)
-175%
(135 373)
+32%
0
N/A
(76 530)
N/A
0
N/A
113 721
N/A
0
N/A
11 134
N/A
0
N/A
332 391
N/A
272 950
-18%
596 157
+118%
2 517 092
+322%
5 331 369
+112%
5 729 937
+7%
5 231 367
-9%
3 488 043
-33%
(1 133 314)
N/A
(2 683 392)
-137%
(2 441 312)
+9%
(2 540 174)
-4%
(763 972)
+70%
1 465 816
N/A
1 582 121
+8%
871 581
-45%
Change in Cash
Effect of Foreign Exchange Rates
0
2
0
0
0
0
2
2
2
(1)
(1)
(1)
(1)
2
2
2
2
3
0
0
0
0
0
0
(2)
0
0
0
0
26
9
26
9
5
0
0
22
(30)
0
0
0
Net Change in Cash
304 334
N/A
23 448
-92%
278 525
+1 088%
(414 857)
N/A
(321 798)
+22%
0
N/A
(258 503)
N/A
(46 744)
+82%
(48 329)
-3%
114 913
N/A
241 244
+110%
203 521
-16%
189 061
-7%
23 448
-88%
(40 045)
N/A
195 108
N/A
159 900
-18%
531 925
+233%
0
N/A
564 081
N/A
0
N/A
(140 906)
N/A
0
N/A
(471 756)
N/A
0
N/A
(190 990)
N/A
(634 092)
-232%
(231 295)
+64%
1 798 028
N/A
597 317
-67%
1 284 950
+115%
891 399
-31%
(1 409 457)
N/A
(754 341)
+46%
(1 370 333)
-82%
(1 101 281)
+20%
(772 530)
+30%
2 061 392
N/A
1 737 328
-16%
1 447 258
-17%
1 268 651
-12%
Free Cash Flow
Free Cash Flow
(263 769)
N/A
(280 862)
-6%
(152 108)
+46%
(175 233)
-15%
(169 229)
+3%
0
N/A
(451 280)
N/A
(504 269)
-12%
(457 980)
+9%
(386 636)
+16%
(271 842)
+30%
(113 024)
+58%
(159 934)
-42%
(280 862)
-76%
(234 863)
+16%
(175 575)
+25%
20 595
N/A
375 094
+1 721%
0
N/A
456 211
N/A
0
N/A
(295 312)
N/A
0
N/A
(581 635)
N/A
0
N/A
(515 877)
N/A
(979 255)
-90%
(880 560)
+10%
(783 258)
+11%
(1 992 471)
-154%
(3 315 619)
-66%
(3 236 012)
+2%
(4 137 972)
-28%
(2 245 685)
+46%
(785 322)
+65%
427 023
N/A
27 182
-94%
2 835 346
+10 331%
2 401 630
-15%
1 888 558
-21%
1 802 311
-5%

See Also

Discover More