Development Investment Construction JSC
VN:DIG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
20 000
33 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Development Investment Construction JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(7 035)
|
(11 543)
|
(34 905)
|
(16 910)
|
(12 161)
|
(12 248)
|
0
|
(9 522)
|
(11 193)
|
(7 103)
|
(6 729)
|
(34 271)
|
(31 883)
|
(33 526)
|
(34 905)
|
(37 004)
|
(44 556)
|
(41 093)
|
(56 718)
|
0
|
(109 000)
|
0
|
(105 886)
|
0
|
(196 357)
|
0
|
(181 506)
|
(319 134)
|
(303 825)
|
(308 375)
|
(130 663)
|
(331 893)
|
(261 496)
|
(256 322)
|
(257 135)
|
(28 934)
|
(36 178)
|
(52 324)
|
(57 618)
|
(99 978)
|
(88 790)
|
|
Cash Interest Paid |
(163 490)
|
(178 825)
|
(186 482)
|
(106 494)
|
(167 209)
|
(168 531)
|
0
|
(171 539)
|
(78 364)
|
(149 121)
|
(146 577)
|
(155 331)
|
(165 325)
|
(162 235)
|
(186 482)
|
(187 449)
|
(270 699)
|
(204 202)
|
(192 473)
|
0
|
(173 596)
|
0
|
(186 300)
|
0
|
(251 874)
|
0
|
(128 210)
|
(231 066)
|
(208 094)
|
(243 013)
|
(15 848)
|
(124 182)
|
(95 408)
|
(326 717)
|
(260 886)
|
(214 640)
|
(194 146)
|
(96 076)
|
(134 481)
|
(111 436)
|
(65 640)
|
|
Change in Working Capital |
(308 173)
|
(210 256)
|
(41 590)
|
(41 458)
|
(59 680)
|
(109 249)
|
0
|
(225 374)
|
(423 279)
|
(297 298)
|
(211 901)
|
(263 812)
|
106 709
|
(198 907)
|
(41 590)
|
18 280
|
147 209
|
(221 850)
|
679 769
|
0
|
806 333
|
0
|
46 778
|
0
|
(80 421)
|
0
|
(194 580)
|
(387 410)
|
(348 292)
|
(602 647)
|
(1 819 970)
|
(2 955 041)
|
(2 828 676)
|
(2 370 291)
|
(1 687 926)
|
(396 225)
|
677 345
|
(734 739)
|
3 051 641
|
2 939 876
|
2 052 606
|
|
Cash from Operating Activities |
(222 673)
N/A
|
(232 334)
-4%
|
(262 976)
-13%
|
(136 702)
+48%
|
(156 363)
-14%
|
(144 920)
+7%
|
0
N/A
|
(435 146)
N/A
|
(485 381)
-12%
|
(443 347)
+9%
|
(365 208)
+18%
|
(253 611)
+31%
|
(90 500)
+64%
|
(152 057)
-68%
|
(262 976)
-73%
|
(214 856)
+18%
|
(168 045)
+22%
|
51 791
N/A
|
430 578
+731%
|
0
N/A
|
523 737
N/A
|
0
N/A
|
(245 407)
N/A
|
0
N/A
|
(528 652)
N/A
|
0
N/A
|
(504 296)
N/A
|
(962 646)
-91%
|
(860 212)
+11%
|
(767 843)
+11%
|
(1 966 481)
-156%
|
(3 287 365)
-67%
|
(3 185 580)
+3%
|
(4 083 221)
-28%
|
(2 205 947)
+46%
|
(785 322)
+64%
|
447 022
N/A
|
49 152
-89%
|
2 859 224
+5 717%
|
2 430 535
-15%
|
1 908 728
-21%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(28 982)
|
(31 435)
|
(17 885)
|
(15 406)
|
(18 870)
|
(24 309)
|
0
|
(16 134)
|
(18 888)
|
(14 633)
|
(21 428)
|
(18 231)
|
(22 524)
|
(7 877)
|
(17 885)
|
(20 007)
|
(7 530)
|
(31 196)
|
(55 484)
|
0
|
(67 526)
|
0
|
(49 905)
|
0
|
(52 984)
|
0
|
(11 581)
|
(16 609)
|
(20 348)
|
(15 415)
|
(25 989)
|
(28 254)
|
(50 433)
|
(54 751)
|
(39 738)
|
0
|
(19 999)
|
(21 970)
|
(23 878)
|
(28 905)
|
(20 170)
|
|
Other Items |
52 302
|
59 333
|
307 695
|
(14 605)
|
(91 115)
|
(179 846)
|
0
|
(980)
|
116 635
|
203 585
|
92 004
|
94 001
|
59 399
|
64 340
|
307 695
|
264 487
|
442 967
|
337 923
|
292 202
|
0
|
184 399
|
0
|
40 685
|
0
|
98 746
|
0
|
(7 505)
|
72 213
|
53 109
|
64 194
|
(2 741 607)
|
(1 129 377)
|
(1 103 982)
|
(759 537)
|
2 624 653
|
2 133 907
|
913 007
|
1 740 439
|
(9 953)
|
(2 130 118)
|
(2 023 421)
|
|
Cash from Investing Activities |
23 321
N/A
|
27 898
+20%
|
289 809
+939%
|
(30 012)
N/A
|
(109 985)
-266%
|
(204 154)
-86%
|
0
N/A
|
(17 112)
N/A
|
97 746
N/A
|
188 951
+93%
|
70 575
-63%
|
75 768
+7%
|
36 874
-51%
|
56 462
+53%
|
289 809
+413%
|
244 479
-16%
|
435 436
+78%
|
306 725
-30%
|
236 717
-23%
|
0
N/A
|
116 874
N/A
|
0
N/A
|
(9 220)
N/A
|
0
N/A
|
45 762
N/A
|
0
N/A
|
(19 085)
N/A
|
55 604
N/A
|
32 760
-41%
|
48 779
+49%
|
(2 767 597)
N/A
|
(1 157 631)
+58%
|
(1 154 415)
+0%
|
(814 289)
+29%
|
2 584 915
N/A
|
2 098 382
-19%
|
893 009
-57%
|
1 718 470
+92%
|
(33 831)
N/A
|
(2 159 023)
-6 282%
|
(2 043 591)
+5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1 410
|
1 325
|
81 510
|
0
|
0
|
209 086
|
0
|
208 135
|
0
|
0
|
65 000
|
65 000
|
0
|
65 400
|
81 510
|
0
|
0
|
81 110
|
10 632
|
0
|
616 683
|
0
|
616 683
|
0
|
526 387
|
0
|
88 478
|
(1 819)
|
88 403
|
353 823
|
1 948 754
|
0
|
1 948 829
|
0
|
2 905
|
2 605
|
0
|
0
|
250
|
250
|
1 250
|
|
Net Issuance of Debt |
580 215
|
511 651
|
28 792
|
448 315
|
(145 926)
|
(178 206)
|
0
|
58 062
|
207 252
|
283 094
|
344 546
|
355 581
|
192 148
|
213 841
|
28 792
|
(37 487)
|
(40 106)
|
(166 033)
|
(144 474)
|
0
|
(525 575)
|
0
|
(326 223)
|
0
|
(338 514)
|
0
|
246 958
|
277 872
|
510 858
|
2 166 373
|
3 384 031
|
3 782 550
|
3 283 902
|
1 806 036
|
(1 136 173)
|
(2 685 642)
|
(2 444 123)
|
(2 542 756)
|
(763 173)
|
1 465 996
|
1 581 867
|
|
Cash Paid for Dividends |
0
|
(4 211)
|
(113 689)
|
(3 081)
|
0
|
(4 188)
|
0
|
0
|
0
|
(76 924)
|
0
|
(23)
|
0
|
5 394
|
(113 689)
|
(113 716)
|
0
|
(113 722)
|
(1 531)
|
0
|
(178 270)
|
0
|
(176 739)
|
0
|
(176 739)
|
0
|
0
|
(59)
|
(59)
|
(59)
|
0
|
(11)
|
(7)
|
(45)
|
(45)
|
(355)
|
(93)
|
(323)
|
(1 049)
|
(730)
|
(995)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 320
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 045)
|
0
|
0
|
0
|
(1 416)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
580 983
N/A
|
508 770
-12%
|
(3 387)
N/A
|
445 239
N/A
|
(148 509)
N/A
|
27 276
N/A
|
0
N/A
|
193 753
N/A
|
340 889
+76%
|
206 065
-40%
|
409 546
+99%
|
419 088
+2%
|
257 148
-39%
|
284 657
+11%
|
(3 387)
N/A
|
(69 670)
-1 957%
|
(72 285)
-4%
|
(198 618)
-175%
|
(135 373)
+32%
|
0
N/A
|
(76 530)
N/A
|
0
N/A
|
113 721
N/A
|
0
N/A
|
11 134
N/A
|
0
N/A
|
332 391
N/A
|
272 950
-18%
|
596 157
+118%
|
2 517 092
+322%
|
5 331 369
+112%
|
5 729 937
+7%
|
5 231 367
-9%
|
3 488 043
-33%
|
(1 133 314)
N/A
|
(2 683 392)
-137%
|
(2 441 312)
+9%
|
(2 540 174)
-4%
|
(763 972)
+70%
|
1 465 816
N/A
|
1 582 121
+8%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
26
|
9
|
26
|
9
|
5
|
0
|
0
|
22
|
(30)
|
0
|
0
|
|
Net Change in Cash |
381 631
N/A
|
304 334
-20%
|
23 448
-92%
|
278 525
+1 088%
|
(414 857)
N/A
|
(321 798)
+22%
|
0
N/A
|
(258 503)
N/A
|
(46 744)
+82%
|
(48 329)
-3%
|
114 913
N/A
|
241 244
+110%
|
203 521
-16%
|
189 061
-7%
|
23 448
-88%
|
(40 045)
N/A
|
195 108
N/A
|
159 900
-18%
|
531 925
+233%
|
0
N/A
|
564 081
N/A
|
0
N/A
|
(140 906)
N/A
|
0
N/A
|
(471 756)
N/A
|
0
N/A
|
(190 990)
N/A
|
(634 092)
-232%
|
(231 295)
+64%
|
1 798 028
N/A
|
597 317
-67%
|
1 284 950
+115%
|
891 399
-31%
|
(1 409 457)
N/A
|
(754 341)
+46%
|
(1 370 333)
-82%
|
(1 101 281)
+20%
|
(772 530)
+30%
|
2 061 392
N/A
|
1 737 328
-16%
|
1 447 258
-17%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(251 655)
N/A
|
(263 769)
-5%
|
(280 862)
-6%
|
(152 108)
+46%
|
(175 233)
-15%
|
(169 229)
+3%
|
0
N/A
|
(451 280)
N/A
|
(504 269)
-12%
|
(457 980)
+9%
|
(386 636)
+16%
|
(271 842)
+30%
|
(113 024)
+58%
|
(159 934)
-42%
|
(280 862)
-76%
|
(234 863)
+16%
|
(175 575)
+25%
|
20 595
N/A
|
375 094
+1 721%
|
0
N/A
|
456 211
N/A
|
0
N/A
|
(295 312)
N/A
|
0
N/A
|
(581 635)
N/A
|
0
N/A
|
(515 877)
N/A
|
(979 255)
-90%
|
(880 560)
+10%
|
(783 258)
+11%
|
(1 992 471)
-154%
|
(3 315 619)
-66%
|
(3 236 012)
+2%
|
(4 137 972)
-28%
|
(2 245 685)
+46%
|
(785 322)
+65%
|
427 023
N/A
|
27 182
-94%
|
2 835 346
+10 331%
|
2 401 630
-15%
|
1 888 558
-21%
|