H

HaTay Pharmaceutical JSC
VN:DHT

Watchlist Manager
HaTay Pharmaceutical JSC
VN:DHT
Watchlist
Price: 82 000 VND 2.37% Market Closed
Market Cap: 6.8T VND
Have any thoughts about
HaTay Pharmaceutical JSC?
Write Note

Relative Value

The Relative Value of one DHT stock under the Base Case scenario is 17 389.18 VND. Compared to the current market price of 82 000 VND, HaTay Pharmaceutical JSC is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHT Relative Value
Base Case
17 389.18 VND
Overvaluation 79%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
38
Median 3Y
0.6
Median 5Y
0.2
Industry
2.5
vs History
0
vs Industry
4
Median 3Y
12.8
Median 5Y
5.5
Industry
21.9
vs History
4
vs Industry
21
Median 3Y
7.6
Median 5Y
2.9
Industry
16.5
vs History
vs Industry
11
Median 3Y
-4.4
Median 5Y
-2.4
Industry
23.6
vs History
0
vs Industry
12
Median 3Y
1.4
Median 5Y
1.2
Industry
2.1
vs History
0
vs Industry
37
Median 3Y
0.8
Median 5Y
0.2
Industry
2.6
vs History
1
vs Industry
6
Median 3Y
7.1
Median 5Y
2.1
Industry
5.2
vs History
0
vs Industry
4
Median 3Y
13.7
Median 5Y
4.6
Industry
13.3
vs History
0
vs Industry
5
Median 3Y
13.7
Median 5Y
4.6
Industry
16.6
vs History
6
vs Industry
22
Median 3Y
8.2
Median 5Y
2.9
Industry
15.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
19.1
vs History
0
vs Industry
18
Median 3Y
1.2
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

DHT Competitors Multiples
HaTay Pharmaceutical JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
HaTay Pharmaceutical JSC
VN:DHT
6.8T VND 3.3 98.9 96.5 96.5
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
VN
H
HaTay Pharmaceutical JSC
VN:DHT
Average P/E: 40.7
98.9
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top