Dhg Pharmaceutical Joint-Stock Co
VN:DHG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
94 821.7242
120 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dhg Pharmaceutical Joint-Stock Co
Revenue
|
5T
VND
|
Cost of Revenue
|
-2.8T
VND
|
Gross Profit
|
2.1T
VND
|
Operating Expenses
|
-1.3T
VND
|
Operating Income
|
811.6B
VND
|
Other Expenses
|
-7.5B
VND
|
Net Income
|
804.1B
VND
|
Income Statement
Dhg Pharmaceutical Joint-Stock Co
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 670 727
N/A
|
3 741 074
+2%
|
3 912 518
+5%
|
3 853 976
-1%
|
3 687 376
-4%
|
3 770 062
+2%
|
3 607 760
-4%
|
3 754 089
+4%
|
3 830 975
+2%
|
3 756 702
-2%
|
3 783 045
+1%
|
3 849 999
+2%
|
3 899 973
+1%
|
3 885 198
0%
|
4 062 753
+5%
|
4 088 814
+1%
|
4 096 274
+0%
|
4 022 342
-2%
|
3 882 128
-3%
|
6 410 566
+65%
|
6 453 232
+1%
|
6 499 499
+1%
|
3 896 754
-40%
|
3 988 019
+2%
|
3 832 489
-4%
|
3 823 169
0%
|
3 755 619
-2%
|
3 914 547
+4%
|
4 042 091
+3%
|
4 121 504
+2%
|
4 003 164
-3%
|
4 050 555
+1%
|
4 221 986
+4%
|
4 439 222
+5%
|
4 676 016
+5%
|
3 644 624
-22%
|
3 582 400
-2%
|
5 015 395
+40%
|
5 045 356
+1%
|
4 998 538
-1%
|
4 960 915
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 853 069)
|
(1 818 473)
|
(1 781 997)
|
(1 812 854)
|
(1 834 979)
|
(2 046 517)
|
(2 194 892)
|
(2 264 449)
|
(2 277 262)
|
(2 142 094)
|
(2 070 059)
|
(2 109 611)
|
(2 126 611)
|
(2 134 180)
|
(2 279 638)
|
(2 323 036)
|
(2 315 317)
|
(2 262 947)
|
(2 165 405)
|
(3 539 905)
|
(3 575 300)
|
(3 632 873)
|
(2 184 462)
|
(2 188 943)
|
(2 055 027)
|
(2 018 816)
|
(1 944 243)
|
(2 076 016)
|
(2 161 862)
|
(2 179 245)
|
(2 082 260)
|
(2 075 512)
|
(2 156 455)
|
(2 254 552)
|
(2 418 521)
|
(1 883 824)
|
(1 885 212)
|
(2 671 850)
|
(2 803 459)
|
(2 820 672)
|
(2 836 449)
|
|
Gross Profit |
1 817 659
N/A
|
1 922 602
+6%
|
2 130 521
+11%
|
2 041 123
-4%
|
1 852 398
-9%
|
1 723 546
-7%
|
1 412 868
-18%
|
1 489 641
+5%
|
1 553 713
+4%
|
1 614 608
+4%
|
1 712 986
+6%
|
1 740 389
+2%
|
1 773 363
+2%
|
1 751 019
-1%
|
1 783 116
+2%
|
1 765 778
-1%
|
1 780 957
+1%
|
1 759 395
-1%
|
1 716 723
-2%
|
2 870 661
+67%
|
2 877 932
+0%
|
2 866 626
0%
|
1 712 292
-40%
|
1 799 076
+5%
|
1 777 461
-1%
|
1 804 352
+2%
|
1 811 376
+0%
|
1 838 530
+1%
|
1 880 229
+2%
|
1 942 258
+3%
|
1 920 904
-1%
|
1 975 043
+3%
|
2 065 532
+5%
|
2 184 670
+6%
|
2 257 495
+3%
|
1 760 799
-22%
|
1 697 188
-4%
|
2 343 545
+38%
|
2 241 897
-4%
|
2 177 866
-3%
|
2 124 466
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 197 975)
|
(1 273 292)
|
(1 470 003)
|
(1 402 684)
|
(1 239 602)
|
(1 089 666)
|
(791 112)
|
(832 783)
|
(893 624)
|
(959 552)
|
(995 470)
|
(1 014 904)
|
(1 037 184)
|
(1 067 308)
|
(1 115 349)
|
(1 102 836)
|
(1 116 228)
|
(1 092 835)
|
(1 081 570)
|
(1 807 320)
|
(1 810 055)
|
(1 817 585)
|
(1 094 425)
|
(1 143 849)
|
(1 121 698)
|
(1 098 687)
|
(1 083 713)
|
(1 076 465)
|
(1 083 734)
|
(1 111 355)
|
(1 144 543)
|
(1 143 270)
|
(1 203 813)
|
(1 252 219)
|
(1 257 138)
|
(1 015 667)
|
(1 058 238)
|
(1 343 531)
|
(1 367 737)
|
(1 353 832)
|
(1 312 877)
|
|
Selling, General & Administrative |
(1 127 717)
|
(1 190 754)
|
(1 385 442)
|
(1 316 255)
|
(1 150 870)
|
(1 001 015)
|
(691 911)
|
(733 944)
|
(794 667)
|
(858 782)
|
(928 958)
|
(927 521)
|
(948 675)
|
(983 607)
|
(1 050 471)
|
(1 019 120)
|
(1 040 360)
|
(1 019 550)
|
(1 010 522)
|
(1 687 701)
|
(1 689 677)
|
(1 695 281)
|
(1 020 875)
|
(1 064 307)
|
(1 043 556)
|
(1 020 092)
|
(1 002 160)
|
(994 176)
|
(998 994)
|
(1 023 878)
|
(1 060 122)
|
(1 061 856)
|
(1 122 547)
|
(1 174 999)
|
(1 181 417)
|
(964 178)
|
(1 013 558)
|
(1 291 264)
|
(1 315 193)
|
(1 301 665)
|
(1 257 799)
|
|
Depreciation & Amortization |
(24 975)
|
(25 653)
|
(25 921)
|
(26 626)
|
(27 360)
|
(27 068)
|
(28 012)
|
(27 876)
|
(27 317)
|
(27 427)
|
0
|
(20 296)
|
(21 117)
|
(21 936)
|
0
|
0
|
0
|
0
|
0
|
(154)
|
(338)
|
(499)
|
0
|
(497)
|
(486)
|
(540)
|
0
|
(891)
|
(1 170)
|
(1 224)
|
(1 510)
|
(1 322)
|
(1 182)
|
(1 173)
|
(1 107)
|
(661)
|
(581)
|
(710)
|
(686)
|
(1 606)
|
(3 006)
|
|
Other Operating Expenses |
(45 282)
|
(56 884)
|
(58 640)
|
(59 802)
|
(61 371)
|
(61 582)
|
(71 188)
|
(70 963)
|
(71 640)
|
(73 343)
|
(66 512)
|
(67 087)
|
(67 393)
|
(61 767)
|
(64 878)
|
(83 716)
|
(75 868)
|
(73 284)
|
(71 048)
|
(119 465)
|
(120 041)
|
(121 806)
|
(73 549)
|
(79 044)
|
(77 656)
|
(78 055)
|
(81 553)
|
(81 398)
|
(83 570)
|
(86 253)
|
(82 911)
|
(80 092)
|
(80 084)
|
(76 048)
|
(74 613)
|
(50 829)
|
(44 099)
|
(51 557)
|
(51 858)
|
(50 561)
|
(52 072)
|
|
Operating Income |
619 684
N/A
|
649 310
+5%
|
660 518
+2%
|
638 440
-3%
|
612 796
-4%
|
633 880
+3%
|
621 756
-2%
|
656 857
+6%
|
660 089
+0%
|
655 056
-1%
|
717 516
+10%
|
725 484
+1%
|
736 178
+1%
|
683 710
-7%
|
667 767
-2%
|
662 943
-1%
|
664 729
+0%
|
666 560
+0%
|
635 153
-5%
|
1 063 341
+67%
|
1 067 876
+0%
|
1 049 041
-2%
|
617 868
-41%
|
655 227
+6%
|
655 763
+0%
|
705 665
+8%
|
727 664
+3%
|
762 066
+5%
|
796 495
+5%
|
830 904
+4%
|
776 361
-7%
|
831 773
+7%
|
861 719
+4%
|
932 451
+8%
|
1 000 357
+7%
|
745 132
-26%
|
638 950
-14%
|
1 000 015
+57%
|
874 160
-13%
|
824 034
-6%
|
811 588
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
37 692
|
35 527
|
28 439
|
24 754
|
21 358
|
16 036
|
15 134
|
21 050
|
27 457
|
35 656
|
39 387
|
41 645
|
46 230
|
49 887
|
54 767
|
58 327
|
62 283
|
67 300
|
82 692
|
140 113
|
142 398
|
147 280
|
97 066
|
107 906
|
119 284
|
123 681
|
101 761
|
99 752
|
92 696
|
91 255
|
105 675
|
103 886
|
104 740
|
103 352
|
110 593
|
107 247
|
121 347
|
178 538
|
162 987
|
139 784
|
131 377
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(584)
|
(1 488)
|
(1 545)
|
0
|
(961)
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
177 420
|
177 185
|
(134)
|
670
|
703
|
1 753
|
2 618
|
4 930
|
6 007
|
4 601
|
5 821
|
3 342
|
1 906
|
3 022
|
2 081
|
1 687
|
4 914
|
4 382
|
6 980
|
11 212
|
7 949
|
7 855
|
6 844
|
7 086
|
7 395
|
9 727
|
3 264
|
0
|
3 074
|
389
|
(6 386)
|
3 366
|
4 523
|
4 652
|
2 518
|
406
|
219
|
1 437
|
1 982
|
1 817
|
1 708
|
|
Total Other Income |
(26 693)
|
(148 154)
|
33 114
|
46 404
|
64 427
|
65 715
|
61 801
|
54 242
|
31 082
|
7 934
|
(6 067)
|
(12 116)
|
(14 272)
|
2 875
|
(5 366)
|
(5 425)
|
(3 931)
|
(3 132)
|
6 957
|
11 848
|
10 539
|
8 781
|
(8 582)
|
(13 885)
|
(13 058)
|
(18 288)
|
(11 665)
|
(7 741)
|
(19 968)
|
(14 476)
|
(9 410)
|
(16 528)
|
(12 877)
|
(13 639)
|
(13 797)
|
(10 376)
|
(20 588)
|
(20 815)
|
(20 588)
|
(23 353)
|
(15 759)
|
|
Pre-Tax Income |
808 103
N/A
|
713 868
-12%
|
721 937
+1%
|
710 268
-2%
|
699 284
-2%
|
717 385
+3%
|
701 309
-2%
|
737 080
+5%
|
724 636
-2%
|
703 247
-3%
|
756 657
+8%
|
758 356
+0%
|
770 044
+2%
|
739 496
-4%
|
719 249
-3%
|
717 533
0%
|
727 995
+1%
|
735 110
+1%
|
731 782
0%
|
1 226 513
+68%
|
1 228 763
+0%
|
1 212 956
-1%
|
713 195
-41%
|
756 334
+6%
|
769 384
+2%
|
820 786
+7%
|
821 024
+0%
|
854 077
+4%
|
872 297
+2%
|
907 488
+4%
|
864 752
-5%
|
920 951
+6%
|
958 105
+4%
|
1 025 855
+7%
|
1 099 613
+7%
|
842 411
-23%
|
739 929
-12%
|
1 159 174
+57%
|
1 018 542
-12%
|
942 282
-7%
|
928 914
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(188 138)
|
(160 748)
|
(188 165)
|
(182 451)
|
(175 043)
|
(171 331)
|
(108 624)
|
(104 543)
|
(86 490)
|
(65 859)
|
(68 016)
|
(47 981)
|
(28 886)
|
(23 656)
|
(76 860)
|
(78 038)
|
(135 603)
|
(142 027)
|
(80 693)
|
(162 759)
|
(128 943)
|
(134 449)
|
(81 932)
|
(83 274)
|
(85 355)
|
(87 884)
|
(82 490)
|
(88 558)
|
(91 989)
|
(92 219)
|
(87 680)
|
(92 536)
|
(95 682)
|
(102 371)
|
(111 159)
|
(80 452)
|
(74 266)
|
(108 512)
|
(106 614)
|
(101 205)
|
(97 897)
|
|
Income from Continuing Operations |
619 964
|
553 119
|
533 772
|
527 816
|
524 241
|
546 054
|
592 685
|
632 537
|
638 146
|
637 388
|
688 641
|
710 374
|
741 157
|
715 839
|
642 389
|
639 495
|
592 392
|
593 083
|
651 089
|
1 063 754
|
1 099 820
|
1 078 507
|
631 263
|
673 060
|
684 029
|
732 902
|
738 534
|
765 519
|
780 308
|
815 268
|
777 071
|
828 416
|
862 423
|
923 484
|
988 455
|
761 959
|
665 663
|
1 050 663
|
911 928
|
841 077
|
831 016
|
|
Income to Minority Interest |
(2 059)
|
(1 827)
|
(499)
|
(902)
|
(1 190)
|
(2 277)
|
(3 984)
|
(4 347)
|
(4 045)
|
(3 637)
|
(2 996)
|
(3 138)
|
(2 633)
|
(1 820)
|
19
|
1 300
|
2 389
|
2 257
|
1 940
|
3 603
|
3 822
|
4 124
|
4 125
|
3 473
|
2 104
|
1 892
|
1 341
|
1 743
|
2 306
|
2 323
|
0
|
(391)
|
(896)
|
(879)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
585 399
N/A
|
501 716
-14%
|
533 273
+6%
|
444 126
-17%
|
441 490
-1%
|
459 728
+4%
|
500 418
+9%
|
524 757
+5%
|
546 490
+4%
|
549 435
+1%
|
585 715
+7%
|
605 147
+3%
|
630 807
+4%
|
607 502
-4%
|
572 358
-6%
|
569 406
-1%
|
528 993
-7%
|
529 246
+0%
|
581 921
+10%
|
950 314
+63%
|
1 004 806
+6%
|
994 134
-1%
|
610 326
-39%
|
659 744
+8%
|
659 548
0%
|
706 750
+7%
|
711 679
+1%
|
738 245
+4%
|
753 136
+2%
|
787 063
+5%
|
747 755
-5%
|
798 179
+7%
|
831 677
+4%
|
891 922
+7%
|
956 801
+7%
|
737 562
-23%
|
644 141
-13%
|
1 017 143
+58%
|
882 570
-13%
|
813 845
-8%
|
804 086
-1%
|
|
EPS (Diluted) |
4 434.84
N/A
|
3 829.89
-14%
|
4 070.78
+6%
|
3 390.27
-17%
|
3 370.15
-1%
|
3 536.36
+5%
|
3 831.98
+8%
|
4 036.59
+5%
|
4 203.76
+4%
|
4 226.42
+1%
|
4 485.06
+6%
|
4 619.44
+3%
|
4 815.32
+4%
|
4 637.41
-4%
|
4 377.63
-6%
|
4 346.61
-1%
|
4 038.11
-7%
|
4 040.04
+0%
|
4 450.77
+10%
|
7 268.4
+63%
|
7 685.18
+6%
|
7 603.55
-1%
|
4 668.03
-39%
|
5 045.99
+8%
|
5 044.5
0%
|
5 405.52
+7%
|
5 443.21
+1%
|
5 646.4
+4%
|
5 760.3
+2%
|
6 019.78
+5%
|
5 719.14
-5%
|
6 104.81
+7%
|
6 361.01
+4%
|
6 821.79
+7%
|
7 318.01
+7%
|
5 641.18
-23%
|
4 925.51
-13%
|
7 779.53
+58%
|
6 750.26
-13%
|
6 224.62
-8%
|
6 149.98
-1%
|