Dhg Pharmaceutical Joint-Stock Co
VN:DHG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
97 445.2501
120 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Dhg Pharmaceutical Joint-Stock Co
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
808 103
|
713 867
|
721 937
|
710 267
|
699 283
|
717 384
|
701 309
|
737 079
|
724 635
|
703 247
|
756 657
|
758 356
|
770 044
|
739 496
|
719 249
|
717 533
|
727 995
|
735 110
|
731 782
|
714 435
|
716 685
|
700 878
|
713 195
|
756 334
|
769 384
|
820 786
|
821 024
|
854 077
|
872 297
|
907 488
|
0
|
920 951
|
958 105
|
1 025 855
|
0
|
0
|
0
|
1 159 918
|
1 409 919
|
1 622 858
|
1 796 938
|
|
Depreciation & Amortization |
77 774
|
83 970
|
79 709
|
87 316
|
91 133
|
95 041
|
89 670
|
89 690
|
89 587
|
87 383
|
93 721
|
92 847
|
92 401
|
92 468
|
100 358
|
93 382
|
94 143
|
94 980
|
88 607
|
87 826
|
87 344
|
86 981
|
88 711
|
88 621
|
88 963
|
88 736
|
88 197
|
87 659
|
86 224
|
84 881
|
83 876
|
82 753
|
81 826
|
81 331
|
81 001
|
82 545
|
85 104
|
88 704
|
112 128
|
98 210
|
107 905
|
|
Other Non-Cash Items |
(34 877)
|
(31 409)
|
(31 074)
|
(27 329)
|
(29 633)
|
(27 465)
|
(20 297)
|
(28 298)
|
(35 434)
|
(42 859)
|
(41 920)
|
(40 945)
|
(27 505)
|
(27 291)
|
(45 969)
|
(44 206)
|
(62 277)
|
(67 981)
|
(79 958)
|
(81 404)
|
(79 902)
|
(84 077)
|
(73 002)
|
(89 183)
|
(105 307)
|
(113 755)
|
(104 060)
|
(100 879)
|
(84 023)
|
(74 428)
|
(88 981)
|
(81 905)
|
(95 151)
|
(101 323)
|
(122 728)
|
(157 749)
|
(170 470)
|
(170 350)
|
(200 923)
|
(143 076)
|
(128 521)
|
|
Cash Taxes Paid |
187 428
|
306 097
|
149 101
|
190 667
|
192 875
|
49 107
|
191 641
|
119 305
|
93 023
|
88 742
|
64 845
|
58 546
|
48 117
|
36 558
|
95 788
|
100 792
|
102 085
|
126 833
|
76 743
|
81 743
|
95 444
|
65 060
|
65 982
|
77 982
|
62 857
|
76 695
|
78 841
|
61 465
|
87 091
|
96 638
|
99 613
|
91 088
|
101 311
|
104 209
|
100 999
|
117 803
|
107 742
|
104 854
|
129 171
|
78 778
|
70 796
|
|
Cash Interest Paid |
3 256
|
3 477
|
3 957
|
4 638
|
5 900
|
6 873
|
9 257
|
9 701
|
10 623
|
13 249
|
12 355
|
14 276
|
17 718
|
21 185
|
24 677
|
27 434
|
28 902
|
27 744
|
28 505
|
26 191
|
25 563
|
26 123
|
22 858
|
21 439
|
16 918
|
14 308
|
14 279
|
12 716
|
14 347
|
13 265
|
12 050
|
12 336
|
13 227
|
14 304
|
12 558
|
16 326
|
21 706
|
29 299
|
34 540
|
27 155
|
24 330
|
|
Change in Working Capital |
(464 460)
|
(352 491)
|
(498 773)
|
(462 351)
|
(416 274)
|
(420 333)
|
(295 487)
|
(71 347)
|
(72 696)
|
(122 457)
|
(163 267)
|
(310 938)
|
(378 617)
|
(327 548)
|
(313 330)
|
(394 153)
|
(229 336)
|
(372 055)
|
(449 641)
|
(271 763)
|
(390 842)
|
(104 402)
|
109 336
|
225 580
|
47 303
|
(41 357)
|
21 014
|
(199 004)
|
(117 684)
|
(107 468)
|
(406 243)
|
(319 933)
|
(235 759)
|
(317 575)
|
(156 602)
|
(650 214)
|
(765 183)
|
(837 358)
|
(714 644)
|
(128 440)
|
94 174
|
|
Cash from Operating Activities |
386 540
N/A
|
413 937
+7%
|
271 800
-34%
|
307 904
+13%
|
344 509
+12%
|
364 628
+6%
|
475 195
+30%
|
727 123
+53%
|
706 093
-3%
|
625 313
-11%
|
645 191
+3%
|
499 320
-23%
|
456 323
-9%
|
477 125
+5%
|
460 308
-4%
|
372 556
-19%
|
530 525
+42%
|
390 054
-26%
|
290 791
-25%
|
447 769
+54%
|
330 589
-26%
|
595 279
+80%
|
838 240
+41%
|
981 352
+17%
|
800 342
-18%
|
754 410
-6%
|
826 174
+10%
|
641 854
-22%
|
756 815
+18%
|
810 473
+7%
|
453 404
-44%
|
601 867
+33%
|
709 021
+18%
|
688 287
-3%
|
901 285
+31%
|
507 626
-44%
|
280 014
-45%
|
240 171
-14%
|
605 737
+152%
|
768 976
+27%
|
1 002 471
+30%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(438 572)
|
(397 560)
|
(255 152)
|
(674 984)
|
(627 771)
|
(579 633)
|
(163 832)
|
(115 500)
|
(120 063)
|
(119 416)
|
(136 173)
|
(128 007)
|
(119 836)
|
(110 299)
|
(63 484)
|
(65 248)
|
(63 545)
|
(53 788)
|
(40 845)
|
(45 217)
|
(43 562)
|
(41 002)
|
(57 101)
|
(70 295)
|
(64 446)
|
(59 889)
|
(88 805)
|
(62 637)
|
(64 697)
|
(68 879)
|
(24 562)
|
(24 859)
|
(127 120)
|
(178 104)
|
(233 992)
|
(320 184)
|
(432 726)
|
(486 343)
|
(500 685)
|
(319 068)
|
(159 563)
|
|
Other Items |
77 866
|
50 567
|
(51 530)
|
276 259
|
298 738
|
420 319
|
(205 499)
|
(483 529)
|
(494 680)
|
(449 120)
|
(141 412)
|
(84 208)
|
78 334
|
135 306
|
(128 720)
|
(171 780)
|
(688 742)
|
(646 109)
|
(419 707)
|
(255 575)
|
52 477
|
140 971
|
(166 554)
|
(138 581)
|
(34 417)
|
(194 327)
|
(159 287)
|
(403 355)
|
(141 911)
|
(321 955)
|
67 890
|
168 321
|
(216 864)
|
266 676
|
(119 738)
|
298 474
|
(91 729)
|
306 523
|
(58 659)
|
(111 433)
|
(248 755)
|
|
Cash from Investing Activities |
(360 707)
N/A
|
(346 994)
+4%
|
(306 682)
+12%
|
(398 724)
-30%
|
(329 034)
+17%
|
(159 313)
+52%
|
(369 331)
-132%
|
(599 029)
-62%
|
(614 742)
-3%
|
(568 536)
+8%
|
(277 584)
+51%
|
(212 215)
+24%
|
(41 501)
+80%
|
25 008
N/A
|
(192 204)
N/A
|
(237 028)
-23%
|
(752 286)
-217%
|
(699 897)
+7%
|
(460 553)
+34%
|
(300 792)
+35%
|
8 914
N/A
|
99 969
+1 021%
|
(223 655)
N/A
|
(208 877)
+7%
|
(98 863)
+53%
|
(254 217)
-157%
|
(248 092)
+2%
|
(465 992)
-88%
|
(206 607)
+56%
|
(390 834)
-89%
|
43 328
N/A
|
143 462
+231%
|
(343 984)
N/A
|
88 572
N/A
|
(353 729)
N/A
|
(21 710)
+94%
|
(524 455)
-2 316%
|
(179 819)
+66%
|
(559 344)
-211%
|
(430 501)
+23%
|
(408 318)
+5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(15 665)
|
(15 665)
|
0
|
0
|
22 900
|
36 104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
72 863
|
60 206
|
49 676
|
42 695
|
168 739
|
94 451
|
94 004
|
80 088
|
120 451
|
81 192
|
84 054
|
72 960
|
334 423
|
261 440
|
115 035
|
423 926
|
(63 679)
|
84 324
|
88 101
|
(151 644)
|
60 589
|
(375 129)
|
(293 234)
|
(347 832)
|
(269 870)
|
283 805
|
(52 395)
|
256 574
|
114 711
|
(148 133)
|
(4 880)
|
(240 105)
|
76 973
|
(328 893)
|
(92 668)
|
(18 424)
|
721 647
|
457 441
|
430 003
|
189 671
|
395 581
|
|
Cash Paid for Dividends |
(98 908)
|
(131 589)
|
(131 589)
|
0
|
(392 512)
|
(261 781)
|
(261 781)
|
0
|
(305 522)
|
(305 522)
|
(305 522)
|
0
|
(305 075)
|
(305 810)
|
(436 556)
|
0
|
(392 973)
|
(522 984)
|
(392 238)
|
0
|
(0)
|
65 373
|
(326 865)
|
0
|
(457 611)
|
(522 984)
|
(522 984)
|
0
|
(653 730)
|
(522 984)
|
(522 984)
|
0
|
(457 611)
|
(457 611)
|
(457 611)
|
(457 611)
|
(457 611)
|
(457 611)
|
0
|
(522 984)
|
(980 596)
|
|
Cash from Financing Activities |
(26 044)
N/A
|
(71 382)
-174%
|
(81 912)
-15%
|
(88 893)
-9%
|
(223 772)
-152%
|
(182 996)
+18%
|
(183 442)
0%
|
(197 358)
-8%
|
(200 735)
-2%
|
(201 429)
0%
|
(185 364)
+8%
|
(196 458)
-6%
|
65 451
N/A
|
(31 167)
N/A
|
(321 522)
-932%
|
(12 631)
+96%
|
(456 653)
-3 515%
|
(438 660)
+4%
|
(304 137)
+31%
|
(543 882)
-79%
|
(331 649)
+39%
|
(701 994)
-112%
|
(620 100)
+12%
|
(674 697)
-9%
|
(727 481)
-8%
|
(239 179)
+67%
|
(575 380)
-141%
|
(266 411)
+54%
|
(539 019)
-102%
|
(671 117)
-25%
|
(527 865)
+21%
|
(763 089)
-45%
|
(380 638)
+50%
|
(786 504)
-107%
|
(550 279)
+30%
|
(476 035)
+13%
|
264 036
N/A
|
(170)
N/A
|
(27 609)
-16 130%
|
(333 313)
-1 107%
|
(585 014)
-76%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
233
|
0
|
42
|
0
|
6
|
38
|
64
|
34
|
(43)
|
(37)
|
(100)
|
(67)
|
8
|
59
|
63
|
22
|
24
|
(31)
|
(50)
|
(14)
|
45
|
43
|
87
|
172
|
(222)
|
(284)
|
(383)
|
(66)
|
(70)
|
57
|
(209)
|
|
Net Change in Cash |
(211)
N/A
|
(4 439)
-2 004%
|
(116 794)
-2 531%
|
(179 713)
-54%
|
(208 297)
-16%
|
22 319
N/A
|
(77 579)
N/A
|
(69 264)
+11%
|
(109 384)
-58%
|
(144 652)
-32%
|
182 476
N/A
|
90 647
-50%
|
480 315
+430%
|
470 966
-2%
|
(53 412)
N/A
|
122 935
N/A
|
(678 350)
N/A
|
(748 469)
-10%
|
(473 942)
+37%
|
(396 942)
+16%
|
7 753
N/A
|
(6 813)
N/A
|
(5 507)
+19%
|
97 837
N/A
|
(25 939)
N/A
|
261 035
N/A
|
2 726
-99%
|
(90 580)
N/A
|
11 138
N/A
|
(251 492)
N/A
|
(31 088)
+88%
|
(17 718)
+43%
|
(15 514)
+12%
|
(9 473)
+39%
|
(2 946)
+69%
|
9 597
N/A
|
19 212
+100%
|
60 116
+213%
|
18 714
-69%
|
5 218
-72%
|
8 929
+71%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(52 032)
N/A
|
16 377
N/A
|
16 648
+2%
|
(367 080)
N/A
|
(283 262)
+23%
|
(215 005)
+24%
|
311 363
N/A
|
611 623
+96%
|
586 030
-4%
|
505 897
-14%
|
509 019
+1%
|
371 313
-27%
|
336 487
-9%
|
366 826
+9%
|
396 824
+8%
|
307 308
-23%
|
466 980
+52%
|
336 266
-28%
|
249 946
-26%
|
402 552
+61%
|
287 027
-29%
|
554 276
+93%
|
781 139
+41%
|
911 056
+17%
|
735 896
-19%
|
694 520
-6%
|
737 369
+6%
|
579 217
-21%
|
692 118
+19%
|
741 594
+7%
|
428 841
-42%
|
577 007
+35%
|
581 901
+1%
|
510 183
-12%
|
667 293
+31%
|
187 442
-72%
|
(152 712)
N/A
|
(246 171)
-61%
|
105 052
N/A
|
449 908
+328%
|
842 908
+87%
|