D

Digiworld Corp
VN:DGW

Watchlist Manager
Digiworld Corp
VN:DGW
Watchlist
Price: 42 800 VND 0.71%
Market Cap: 9.3T VND
Have any thoughts about
Digiworld Corp?
Write Note

Intrinsic Value

The intrinsic value of one DGW stock under the Base Case scenario is 50 681.32 VND. Compared to the current market price of 42 800 VND, Digiworld Corp is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DGW Intrinsic Value
50 681.32 VND
Undervaluation 16%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Digiworld Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DGW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DGW?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Electrical Equipment Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Digiworld Corp

Provide an overview of the primary business activities
of Digiworld Corp.

What unique competitive advantages
does Digiworld Corp hold over its rivals?

What risks and challenges
does Digiworld Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Digiworld Corp.

Provide P/S
for Digiworld Corp.

Provide P/E
for Digiworld Corp.

Provide P/OCF
for Digiworld Corp.

Provide P/FCFE
for Digiworld Corp.

Provide P/B
for Digiworld Corp.

Provide EV/S
for Digiworld Corp.

Provide EV/GP
for Digiworld Corp.

Provide EV/EBITDA
for Digiworld Corp.

Provide EV/EBIT
for Digiworld Corp.

Provide EV/OCF
for Digiworld Corp.

Provide EV/FCFF
for Digiworld Corp.

Provide EV/IC
for Digiworld Corp.

Show me price targets
for Digiworld Corp made by professional analysts.

What are the Revenue projections
for Digiworld Corp?

How accurate were the past Revenue estimates
for Digiworld Corp?

What are the Net Income projections
for Digiworld Corp?

How accurate were the past Net Income estimates
for Digiworld Corp?

What are the EPS projections
for Digiworld Corp?

How accurate were the past EPS estimates
for Digiworld Corp?

What are the EBIT projections
for Digiworld Corp?

How accurate were the past EBIT estimates
for Digiworld Corp?

Compare the revenue forecasts
for Digiworld Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Digiworld Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Digiworld Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Digiworld Corp compared to its peers.

Compare the P/E ratios
of Digiworld Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Digiworld Corp with its peers.

Analyze the financial leverage
of Digiworld Corp compared to its main competitors.

Show all profitability ratios
for Digiworld Corp.

Provide ROE
for Digiworld Corp.

Provide ROA
for Digiworld Corp.

Provide ROIC
for Digiworld Corp.

Provide ROCE
for Digiworld Corp.

Provide Gross Margin
for Digiworld Corp.

Provide Operating Margin
for Digiworld Corp.

Provide Net Margin
for Digiworld Corp.

Provide FCF Margin
for Digiworld Corp.

Show all solvency ratios
for Digiworld Corp.

Provide D/E Ratio
for Digiworld Corp.

Provide D/A Ratio
for Digiworld Corp.

Provide Interest Coverage Ratio
for Digiworld Corp.

Provide Altman Z-Score Ratio
for Digiworld Corp.

Provide Quick Ratio
for Digiworld Corp.

Provide Current Ratio
for Digiworld Corp.

Provide Cash Ratio
for Digiworld Corp.

What is the historical Revenue growth
over the last 5 years for Digiworld Corp?

What is the historical Net Income growth
over the last 5 years for Digiworld Corp?

What is the current Free Cash Flow
of Digiworld Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Digiworld Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Digiworld Corp

Current Assets 6.7T
Cash & Short-Term Investments 833.6B
Receivables 2.8T
Other Current Assets 3T
Non-Current Assets 624.2B
Long-Term Investments 12.5B
PP&E 48.8B
Intangibles 454.3B
Other Non-Current Assets 108.6B
Current Liabilities 4.5T
Accounts Payable 1.6T
Accrued Liabilities 75.2B
Short-Term Debt 2.7T
Other Current Liabilities 167.3B
Non-Current Liabilities 39.3B
Other Non-Current Liabilities 39.3B
Efficiency

Earnings Waterfall
Digiworld Corp

Revenue
20.3T VND
Cost of Revenue
-18.5T VND
Gross Profit
1.8T VND
Operating Expenses
-1.3T VND
Operating Income
481.2B VND
Other Expenses
-107.4B VND
Net Income
373.8B VND

Free Cash Flow Analysis
Digiworld Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DGW Profitability Score
Profitability Due Diligence

Digiworld Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive ROE
52/100
Profitability
Score

Digiworld Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DGW Solvency Score
Solvency Due Diligence

Digiworld Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
52/100
Solvency
Score

Digiworld Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DGW Price Targets Summary
Digiworld Corp

Wall Street analysts forecast DGW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DGW is 51 076.91 VND with a low forecast of 45 605.38 VND and a high forecast of 58 880.85 VND.

Lowest
Price Target
45 605.38 VND
7% Upside
Average
Price Target
51 076.91 VND
19% Upside
Highest
Price Target
58 880.85 VND
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DGW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DGW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Digiworld Corp

Country

Vietnam

Industry

Electrical Equipment

Market Cap

9.2T VND

Dividend Yield

1.17%

Description

Digiworld Corp. engages in the distribution of information technology products. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 717 full-time employees. The company went IPO on 2015-08-03. The firm has been an authorized distributor in Vietnam of Acer, Asus, HP, Samsung and Toshiba, among others. Together with its subsidiary, the Company also partakes in consumer electronics repairing, software publishing and information technology (IT) consultation service providing.

Contact

HO CHI MINH
HO CHI MINH
So 195 - 197 Duong Nguyen Thai Binh, Phuong Nguyen Thai Binh, Quan 1
+842839290059
digiworld.com.vn

IPO

2015-08-03

Employees

717

Officers

General Director, Director & Member of Management Board
Ms. Phuong Kien Dang
Deputy General Director of Organizational Development, Director & Member of Management Board
Ms. Trang Hong To
Chief Accountant
Han Mai Thi Vu
Company Secretary
Ms. Kha Tu Le

See Also

Discover More
What is the Intrinsic Value of one DGW stock?

The intrinsic value of one DGW stock under the Base Case scenario is 50 681.32 VND.

Is DGW stock undervalued or overvalued?

Compared to the current market price of 42 800 VND, Digiworld Corp is Undervalued by 16%.

Back to Top