D

Digiworld Corp
VN:DGW

Watchlist Manager
Digiworld Corp
VN:DGW
Watchlist
Price: 41 550 VND 0.48%
Market Cap: 9.1T VND
Have any thoughts about
Digiworld Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one DGW stock under the Base Case scenario is 67 986.73 VND. Compared to the current market price of 41 550 VND, Digiworld Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DGW Relative Value
Base Case
67 986.73 VND
Undervaluation 39%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
23
vs Industry
74
Median 3Y
0.5
Median 5Y
0.3
Industry
1.8
Forward
0.4
More Details
24.4
P/E
P/E
Price to Earnings
24.4
vs History
12
vs Industry
23
Median 3Y
16.4
Median 5Y
9.1
Industry
23.2
Forward
19.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
16
Median 3Y
-6.9
Median 5Y
-28.3
Industry
14.6
More Details
1 482.4
P/FCFE
P/FCFE
Price to FCFE
1 482.4
vs History
4
vs Industry
35
Median 3Y
9.2
Median 5Y
-34.8
Industry
20
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
42
vs Industry
15
Median 3Y
3.7
Median 5Y
3.3
Industry
2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
17
vs Industry
70
Median 3Y
0.5
Median 5Y
0.3
Industry
1.8
Forward
0.5
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
25
vs Industry
40
Median 3Y
6.4
Median 5Y
4.4
Industry
7.4
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
9
vs Industry
21
Median 3Y
13.8
Median 5Y
8.3
Industry
14.8
Forward
17.8
More Details
22.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.6
vs History
7
vs Industry
22
Median 3Y
14.2
Median 5Y
8.4
Industry
18.3
Forward
19
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
13
Median 3Y
-7.7
Median 5Y
-33.2
Industry
14.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
13
Median 3Y
-7.7
Median 5Y
-32
Industry
17.9
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
39
vs Industry
24
Median 3Y
2.5
Median 5Y
2.2
Industry
1.6
More Details

Multiples Across Competitors

DGW Competitors Multiples
Digiworld Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Digiworld Corp
VN:DGW
9.1T VND 0.4 24.4 20.5 22.6
US
CDW Corp
NASDAQ:CDW
23.3B USD 1.1 21 14.2 16.5
CN
Unisplendour Corp Ltd
SZSE:000938
77.4B CNY 1 37.2 18.8 18.8
ZA
Datatec Ltd
JSE:DTC
9.9B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
9.9B USD 0.2 14.6 7.6 10
US
Arrow Electronics Inc
NYSE:ARW
6B USD 0.2 12.4 7.1 8.3
US
Insight Enterprises Inc
NASDAQ:NSIT
4.9B USD 0.6 16.2 9.4 11.2
US
Avnet Inc
NASDAQ:AVT
4.6B USD 0.2 13.3 7.6 8.5
TW
Synnex Technology International Corp
TWSE:2347
120.8B TWD 0.3 14.3 14.5 15.5
TW
WT Microelectronics Co Ltd
TWSE:3036
117.2B TWD 0.1 15.9 14.1 15.3
JP
Canon Marketing Japan Inc
TSE:8060
559.5B JPY 0.9 14.9 7.1 8.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
D
Digiworld Corp
VN:DGW
Average EV/EBITDA: 12.1
20.5
86%
0.2
US
CDW Corp
NASDAQ:CDW
14.2
21%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
18.8
50%
0.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
50%
N/A
US
TD Synnex Corp
NYSE:SNX
7.6
15%
0.5
US
Arrow Electronics Inc
NYSE:ARW
7.1
-6%
N/A
US
Insight Enterprises Inc
NASDAQ:NSIT
9.4
28%
0.3
US
Avnet Inc
NASDAQ:AVT
7.6
4%
1.7
TW
Synnex Technology International Corp
TWSE:2347
14.5
71%
0.2
TW
WT Microelectronics Co Ltd
TWSE:3036
14.1
240%
0.1
JP
Canon Marketing Japan Inc
TSE:8060
7.1
N/A N/A

See Also

Summary
DGW intrinsic value, competitors valuation, and company profile.
DCF Valuation
DGW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DGW stock valuation using valuation multiples.
Wall Street Estimates
DGW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DGW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.