D

Ducgiang Chemicals Group JSC
VN:DGC

Watchlist Manager
Ducgiang Chemicals Group JSC
VN:DGC
Watchlist
Price: 116 700 VND 0.17% Market Closed
Market Cap: 44.3T VND
Have any thoughts about
Ducgiang Chemicals Group JSC?
Write Note

Income Statement

Earnings Waterfall
Ducgiang Chemicals Group JSC

Revenue
9.8T VND
Cost of Revenue
-6.4T VND
Gross Profit
3.4T VND
Operating Expenses
-652.6B VND
Operating Income
2.7T VND
Other Expenses
25B VND
Net Income
2.8T VND

Income Statement
Ducgiang Chemicals Group JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 036 569
N/A
1 741 322
-14%
2 334 713
+34%
2 355 663
+1%
2 437 666
+3%
2 405 924
-1%
2 402 490
0%
2 478 325
+3%
540 864
-78%
10 580
-98%
(467 807)
N/A
(154 904)
+67%
625 591
N/A
721 638
+15%
3 270 691
+353%
3 823 185
+17%
6 090 140
+59%
11 417 700
+87%
11 244 021
-2%
10 896 059
-3%
5 090 618
-53%
6 611 049
+30%
7 220 506
+9%
7 622 160
+6%
6 236 479
-18%
8 185 665
+31%
7 127 807
-13%
7 678 094
+8%
9 550 386
+24%
11 235 579
+18%
13 199 386
+17%
14 788 876
+12%
14 444 111
-2%
13 292 840
-8%
11 704 073
-12%
10 471 729
-11%
9 748 015
-7%
9 649 670
-1%
9 740 594
+1%
9 835 143
+1%
Gross Profit
Cost of Revenue
(1 673 859)
(1 425 197)
(1 909 567)
(1 904 722)
(1 966 180)
(1 945 376)
(1 932 926)
(2 026 672)
(449 281)
(16 171)
373 779
71 278
(509 441)
(589 665)
(2 644 533)
(2 954 140)
(4 727 808)
(8 981 198)
(8 888 413)
(8 704 463)
(4 084 186)
(5 298 668)
(5 608 797)
(5 843 003)
(4 757 294)
(6 275 856)
(5 465 268)
(5 731 985)
(6 368 029)
(6 777 497)
(7 108 368)
(7 692 129)
(7 693 759)
(7 358 529)
(6 957 514)
(6 531 301)
(6 308 035)
(6 333 845)
(6 381 505)
(6 434 426)
Gross Profit
362 710
N/A
316 125
-13%
425 146
+34%
450 941
+6%
471 487
+5%
460 548
-2%
469 565
+2%
451 654
-4%
91 583
-80%
(5 591)
N/A
(94 030)
-1 582%
(83 628)
+11%
116 150
N/A
131 972
+14%
626 158
+374%
869 045
+39%
1 362 332
+57%
2 436 502
+79%
2 355 609
-3%
2 191 596
-7%
1 006 432
-54%
1 312 381
+30%
1 611 709
+23%
1 779 157
+10%
1 479 185
-17%
1 909 808
+29%
1 662 539
-13%
1 946 109
+17%
3 182 357
+64%
4 458 082
+40%
6 091 018
+37%
7 096 747
+17%
6 750 352
-5%
5 934 311
-12%
4 746 559
-20%
3 940 427
-17%
3 439 980
-13%
3 315 825
-4%
3 359 089
+1%
3 400 717
+1%
Operating Income
Operating Expenses
(123 125)
(121 908)
(166 769)
(177 452)
(174 408)
(163 120)
(160 228)
(163 984)
(48 225)
(22 264)
8 252
(6 202)
(65 679)
(71 136)
(196 088)
(238 095)
(423 248)
(732 202)
(735 645)
(712 510)
(419 394)
(522 187)
(632 495)
(683 704)
(496 483)
(644 533)
(536 736)
(569 716)
(640 420)
(688 004)
(728 210)
(753 693)
(752 214)
(709 925)
(665 865)
(644 108)
(594 264)
(590 886)
(601 303)
(652 596)
Selling, General & Administrative
(118 944)
(117 306)
(163 117)
(174 824)
(168 766)
(163 091)
(152 235)
(155 992)
(46 206)
(20 807)
3 227
(14 986)
(63 622)
(68 600)
(195 048)
(233 296)
(414 077)
(719 970)
(722 448)
(699 314)
(387 053)
(503 879)
(614 187)
(656 956)
(475 602)
(627 621)
(524 032)
(551 407)
(615 954)
(665 343)
(705 911)
(730 081)
(738 811)
(695 818)
(651 106)
(632 629)
(558 579)
(555 168)
(565 325)
(616 833)
Depreciation & Amortization
(4 182)
(3 266)
0
0
(5 643)
(979)
(7 994)
0
(2 018)
(7 499)
(1 016)
(1 250)
(2 057)
(2 536)
0
0
(9 171)
(4 025)
0
0
(32 342)
(18 308)
0
0
(20 882)
(8 471)
(12 704)
(18 308)
(24 467)
(22 661)
(22 300)
(23 612)
(13 403)
(15 092)
(15 744)
(12 463)
(35 685)
(35 718)
(35 978)
(35 763)
Other Operating Expenses
0
(1 336)
(3 652)
(2 628)
0
950
0
(7 992)
0
6 042
6 041
10 034
0
0
(1 040)
(4 799)
0
(8 207)
(13 197)
(13 197)
0
0
(18 308)
(26 749)
0
(8 441)
0
0
0
0
0
0
0
985
985
985
0
0
0
0
Operating Income
239 585
N/A
194 215
-19%
258 375
+33%
273 488
+6%
297 078
+9%
297 428
+0%
309 336
+4%
287 669
-7%
43 358
-85%
(27 856)
N/A
(85 778)
-208%
(89 830)
-5%
50 470
N/A
60 836
+21%
430 070
+607%
630 950
+47%
939 084
+49%
1 704 300
+81%
1 619 964
-5%
1 479 085
-9%
587 038
-60%
790 195
+35%
979 214
+24%
1 095 453
+12%
982 702
-10%
1 265 275
+29%
1 125 803
-11%
1 376 393
+22%
2 541 936
+85%
3 770 079
+48%
5 362 808
+42%
6 343 054
+18%
5 998 138
-5%
5 224 386
-13%
4 080 694
-22%
3 296 320
-19%
2 845 716
-14%
2 724 938
-4%
2 757 786
+1%
2 748 121
0%
Pre-Tax Income
Interest Income Expense
20 137
24 074
51 931
90 832
115 681
121 531
117 518
103 365
118 542
104 116
81 818
84 626
89 731
88 800
78 533
49 380
(10 805)
(16 044)
(17 793)
(10 177)
4 186
17 816
41 184
45 221
37 056
60 147
59 006
75 138
102 553
150 982
200 001
299 063
383 510
456 238
551 898
604 466
640 792
643 760
636 476
583 372
Non-Reccuring Items
(256)
0
0
0
(182)
0
0
0
65
0
0
0
0
0
0
0
0
0
0
0
4 677
0
(8 441)
0
(17 666)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
234
0
0
0
0
0
0
0
0
198
0
198
199
0
0
0
8
0
146
0
92
0
(19)
0
406
0
364
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
108
1 855
1 766
1 795
144
(171)
(18)
475
0
0
170
(1 099)
(261)
(261)
(2 571)
(3 247)
(21 679)
(26 168)
(22 390)
(20 760)
3 078
1 183
(3 388)
(5 879)
(1 157)
(14 199)
(13 081)
(11 605)
(7 376)
(7 459)
(4 904)
(4 148)
(5 900)
(6 554)
(7 149)
(7 789)
(1 383)
995
(8 658)
(9 425)
Pre-Tax Income
259 808
N/A
220 144
-15%
312 072
+42%
366 114
+17%
412 721
+13%
418 787
+1%
426 836
+2%
391 509
-8%
161 966
-59%
76 459
-53%
(3 790)
N/A
(6 105)
-61%
140 139
N/A
149 375
+7%
506 032
+239%
677 083
+34%
906 609
+34%
1 662 088
+83%
1 579 927
-5%
1 448 149
-8%
599 070
-59%
809 194
+35%
1 008 551
+25%
1 134 795
+13%
1 001 341
-12%
1 311 224
+31%
1 172 092
-11%
1 439 926
+23%
2 637 113
+83%
3 913 602
+48%
5 557 905
+42%
6 637 969
+19%
6 375 748
-4%
5 674 070
-11%
4 625 444
-18%
3 892 997
-16%
3 485 126
-10%
3 369 693
-3%
3 385 603
+0%
3 322 068
-2%
Net Income
Tax Provision
(38 384)
(24 542)
(34 165)
(33 271)
(22 335)
(23 717)
(19 674)
(16 767)
(10 595)
(6 344)
(5 036)
(6 356)
(11 742)
(13 563)
(21 869)
(24 671)
(33 802)
(60 975)
(62 233)
(58 371)
(27 512)
(38 083)
(48 492)
(55 821)
(53 269)
(71 202)
(68 278)
(83 535)
(123 337)
(185 020)
(266 195)
(320 644)
(338 765)
(321 088)
(289 613)
(268 004)
(243 465)
(246 881)
(261 607)
(262 900)
Income from Continuing Operations
221 424
195 603
277 908
332 844
390 387
395 069
407 161
374 740
151 370
70 113
(8 829)
(12 463)
128 397
135 812
484 164
652 413
872 807
1 601 113
1 517 694
1 389 778
571 558
771 111
960 059
1 078 974
948 071
1 240 021
1 103 813
1 356 391
2 513 776
3 728 582
5 291 710
6 317 325
6 036 983
5 352 982
4 335 831
3 624 993
3 241 661
3 122 811
3 123 997
3 059 168
Income to Minority Interest
(72 297)
(62 957)
(74 314)
(82 079)
(110 396)
(108 096)
(122 194)
(112 598)
0
0
0
(14 517)
0
0
0
1 585
(3 024)
(472)
(1 335)
(1 282)
(4 878)
(14 870)
(38 544)
(50 164)
(41 396)
(49 393)
(36 377)
(36 077)
(125 625)
(288 554)
(387 788)
(477 853)
(471 978)
(336 670)
(264 283)
(206 036)
(141 676)
(137 347)
(118 527)
(109 075)
Net Income (Common)
141 489
N/A
121 056
-14%
191 280
+58%
232 143
+21%
270 639
+17%
277 413
+3%
272 591
-2%
252 366
-7%
149 128
-41%
96 984
-35%
46 110
-52%
45 954
0%
123 309
+168%
130 281
+6%
442 966
+240%
631 021
+42%
821 528
+30%
1 508 534
+84%
1 436 982
-5%
1 309 118
-9%
534 817
-59%
712 715
+33%
875 309
+23%
968 930
+11%
852 911
-12%
1 240 021
+45%
736 968
-41%
974 816
+32%
2 269 350
+133%
3 258 114
+44%
4 634 174
+42%
5 513 591
+19%
5 231 105
-5%
4 715 333
-10%
3 827 255
-19%
3 213 820
-16%
2 913 986
-9%
2 806 336
-4%
2 825 142
+1%
2 773 087
-2%
EPS (Diluted)
3 075.84
N/A
2 123.78
-31%
3 297.93
+55%
4 002.46
+21%
4 092.15
+2%
4 079.6
0%
4 699.84
+15%
4 351.13
-7%
903.59
-79%
1 672.13
+85%
795
-52%
792.31
0%
747.16
-6%
2 246.22
+201%
2 307.11
+3%
5 088.87
+121%
3 691.9
-27%
12 168.27
+230%
11 591.11
-5%
9 182.44
-21%
1 478.75
-84%
4 164.69
+182%
5 118.12
+23%
5 667.46
+11%
2 297.44
-59%
3 340.21
+45%
1 985.14
-41%
2 626.03
+32%
6 047.01
+130%
8 776.19
+45%
12 483.02
+42%
14 517.91
+16%
13 774.1
-5%
12 415.98
-10%
10 077.62
-19%
8 460.29
-16%
7 672.86
-9%
7 389.4
-4%
7 438.92
+1%
7 301.85
-2%

See Also

Discover More