DCL Relative Valuation - Cuu Long Pharmaceutical JSC - Alpha Spread
C

Cuu Long Pharmaceutical JSC
VN:DCL

Watchlist Manager
Cuu Long Pharmaceutical JSC
VN:DCL
Watchlist
Price: 25 650 VND -0.39%
Market Cap: 1.9T VND
Have any thoughts about
Cuu Long Pharmaceutical JSC?
Write Note

Relative Value

The Relative Value of one DCL stock under the Base Case scenario is 28 181.33 VND. Compared to the current market price of 25 650 VND, Cuu Long Pharmaceutical JSC is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCL Relative Value
Base Case
28 181.33 VND
Undervaluation 9%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
57
Median 3Y
1.6
Median 5Y
1.6
Industry
2.6
vs History
60
vs Industry
16
Median 3Y
27.1
Median 5Y
27.1
Industry
22.9
vs History
60
vs Industry
0
Median 3Y
579.1
Median 5Y
579.1
Industry
17.6
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-28.2
Industry
25.2
vs History
60
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
vs History
40
vs Industry
50
Median 3Y
1.9
Median 5Y
1.9
Industry
2.7
vs History
40
vs Industry
17
Median 3Y
10.3
Median 5Y
10.3
Industry
5.4
vs History
40
vs Industry
20
Median 3Y
17.2
Median 5Y
17.2
Industry
13.9
vs History
40
vs Industry
17
Median 3Y
24.2
Median 5Y
24.2
Industry
17.3
vs History
40
vs Industry
0
Median 3Y
704.2
Median 5Y
704.2
Industry
16.1
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
18.8
vs History
40
vs Industry
52
Median 3Y
1.1
Median 5Y
1.1
Industry
2

Multiples Across Competitors

DCL Competitors Multiples
Cuu Long Pharmaceutical JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Cuu Long Pharmaceutical JSC
VN:DCL
1.9T VND 1.6 27 17.2 24.2
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
843.2B USD 21.7 114.8 57.4 64.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.4T DKK 13.3 38.2 25.5 29.2
US
Johnson & Johnson
NYSE:JNJ
385.8B USD 4.5 10.1 12.4 16.1
US
Merck & Co Inc
NYSE:MRK
278.3B USD 4.5 20.3 13.7 16.8
CH
Roche Holding AG
SIX:ROG
206.1B CHF 3.5 17.9 10.1 12
UK
AstraZeneca PLC
NASDAQ:AZN
240.2B USD 4.9 37.3 17.1 25.6
CH
Novartis AG
SIX:NOVN
191.2B CHF 4.6 13.8 10.9 16.1
US
Pfizer Inc
NYSE:PFE
162B USD 2.9 -62.4 12.6 20.4
P/E Multiple
Earnings Growth
VN
C
Cuu Long Pharmaceutical JSC
VN:DCL
Average P/E: 34.9
27
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
114.8
425%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
38.2
90%
US
Johnson & Johnson
NYSE:JNJ
10.1
-22%
US
Merck & Co Inc
NYSE:MRK
20.3
7 419%
CH
Roche Holding AG
SIX:ROG
17.9
30%
UK
A
AstraZeneca PLC
NASDAQ:AZN
37.3
175%
CH
Novartis AG
SIX:NOVN
13.8
19%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -62.4
712%

See Also

Discover More
Back to Top