D

Dabaco Group
VN:DBC

Watchlist Manager
Dabaco Group
VN:DBC
Watchlist
Price: 26 250 VND -1.13% Market Closed
Market Cap: 8.8T VND
Have any thoughts about
Dabaco Group?
Write Note

Intrinsic Value

The intrinsic value of one DBC stock under the Base Case scenario is 31 297.3 VND. Compared to the current market price of 26 250 VND, Dabaco Group is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBC Intrinsic Value
31 297.3 VND
Undervaluation 16%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dabaco Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DBC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DBC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dabaco Group

Provide an overview of the primary business activities
of Dabaco Group.

What unique competitive advantages
does Dabaco Group hold over its rivals?

What risks and challenges
does Dabaco Group face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dabaco Group.

Provide P/S
for Dabaco Group.

Provide P/E
for Dabaco Group.

Provide P/OCF
for Dabaco Group.

Provide P/FCFE
for Dabaco Group.

Provide P/B
for Dabaco Group.

Provide EV/S
for Dabaco Group.

Provide EV/GP
for Dabaco Group.

Provide EV/EBITDA
for Dabaco Group.

Provide EV/EBIT
for Dabaco Group.

Provide EV/OCF
for Dabaco Group.

Provide EV/FCFF
for Dabaco Group.

Provide EV/IC
for Dabaco Group.

Show me price targets
for Dabaco Group made by professional analysts.

What are the Revenue projections
for Dabaco Group?

How accurate were the past Revenue estimates
for Dabaco Group?

What are the Net Income projections
for Dabaco Group?

How accurate were the past Net Income estimates
for Dabaco Group?

What are the EPS projections
for Dabaco Group?

How accurate were the past EPS estimates
for Dabaco Group?

What are the EBIT projections
for Dabaco Group?

How accurate were the past EBIT estimates
for Dabaco Group?

Compare the revenue forecasts
for Dabaco Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dabaco Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dabaco Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dabaco Group compared to its peers.

Compare the P/E ratios
of Dabaco Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Dabaco Group with its peers.

Analyze the financial leverage
of Dabaco Group compared to its main competitors.

Show all profitability ratios
for Dabaco Group.

Provide ROE
for Dabaco Group.

Provide ROA
for Dabaco Group.

Provide ROIC
for Dabaco Group.

Provide ROCE
for Dabaco Group.

Provide Gross Margin
for Dabaco Group.

Provide Operating Margin
for Dabaco Group.

Provide Net Margin
for Dabaco Group.

Provide FCF Margin
for Dabaco Group.

Show all solvency ratios
for Dabaco Group.

Provide D/E Ratio
for Dabaco Group.

Provide D/A Ratio
for Dabaco Group.

Provide Interest Coverage Ratio
for Dabaco Group.

Provide Altman Z-Score Ratio
for Dabaco Group.

Provide Quick Ratio
for Dabaco Group.

Provide Current Ratio
for Dabaco Group.

Provide Cash Ratio
for Dabaco Group.

What is the historical Revenue growth
over the last 5 years for Dabaco Group?

What is the historical Net Income growth
over the last 5 years for Dabaco Group?

What is the current Free Cash Flow
of Dabaco Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dabaco Group.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dabaco Group

Current Assets 7.4T
Cash & Short-Term Investments 1T
Receivables 350.4B
Other Current Assets 6T
Non-Current Assets 5.9T
Long-Term Investments 117.2B
PP&E 5.6T
Other Non-Current Assets 167.2B
Current Liabilities 7.4T
Accounts Payable 764.8B
Accrued Liabilities 157.4B
Short-Term Debt 93.7B
Other Current Liabilities 6.3T
Non-Current Liabilities 1.1T
Long-Term Debt 917.7B
Other Non-Current Liabilities 169.8B
Efficiency

Earnings Waterfall
Dabaco Group

Revenue
11.8T VND
Cost of Revenue
-10.5T VND
Gross Profit
1.3T VND
Operating Expenses
-788.5B VND
Operating Income
513.3B VND
Other Expenses
-276.4B VND
Net Income
237B VND

Free Cash Flow Analysis
Dabaco Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DBC Profitability Score
Profitability Due Diligence

Dabaco Group's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Low ROE
42/100
Profitability
Score

Dabaco Group's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DBC Solvency Score
Solvency Due Diligence

Dabaco Group's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
44/100
Solvency
Score

Dabaco Group's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBC Price Targets Summary
Dabaco Group

Wall Street analysts forecast DBC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBC is 33 660 VND with a low forecast of 33 330 VND and a high forecast of 34 650 VND.

Lowest
Price Target
33 330 VND
27% Upside
Average
Price Target
33 660 VND
28% Upside
Highest
Price Target
34 650 VND
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DBC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DBC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dabaco Group

Country

Vietnam

Industry

Food Products

Market Cap

8.8T VND

Dividend Yield

0%

Description

DABACO Group manufactures animal feeds. The company is headquartered in Bac Ninh, Bac Ninh and currently employs 5,941 full-time employees. The company went IPO on 2019-07-26. The firm is involved in the manufacturing and wholesale trade of farm supplies, such as animal feed and raw materials for animal feed manufacturing, as well as studs for livestock breeding. Other products include veterinary medicine, fertilizers, pesticides and other agricultural chemicals. The company also provides stud services and processes food from poultry, fish and pigs. Moreover, the Company is active in real estate trading, especially houses of all kinds, as well as the development of urban zones. In addition, the Company trades petroleum.

Contact

BAC NINH
Bac Ninh
So 35 duong Ly Thai To, phuong Vo Cuong
+842223826077
www.dabaco.com.vn

IPO

2019-07-26

Employees

5 941

Officers

Vice Chairman, GM & Member of Management Board
Mr. Thao Khac Nguyen
CFO, Deputy GM, Member of Management Board & Director
Ms. Huong Thi Thu Nguyen
Deputy GM, Member of Management Board & Director
Mr. Tuong The Nguyen
Deputy GM & Member of Management Board
Mr. Tue Van Nguyen
Chief Accountant
Ms. Thanh Huyen Nguyen

See Also

Discover More
What is the Intrinsic Value of one DBC stock?

The intrinsic value of one DBC stock under the Base Case scenario is 31 297.3 VND.

Is DBC stock undervalued or overvalued?

Compared to the current market price of 26 250 VND, Dabaco Group is Undervalued by 16%.

Back to Top