D
Dabaco Group
VN:DBC
Dabaco Group
VN:DBC
Price:
26 250
VND
-1.13%
Market Closed
Market Cap:
8.8T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
DBC Alert
Dabaco Group
26250
-300 (-1.13%)
| 52 Week Range |
24 950
220 873.2822
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Dabaco Group
Income Statement
Earnings Waterfall
Dabaco Group
Dabaco Group
|
Revenue
|
11.8T
VND
|
|
Cost of Revenue
|
-10.5T
VND
|
|
Gross Profit
|
1.3T
VND
|
|
Operating Expenses
|
-788.5B
VND
|
|
Operating Income
|
513.3B
VND
|
|
Other Expenses
|
-276.4B
VND
|
|
Net Income
|
237B
VND
|
Income Statement
Dabaco Group
Dabaco Group
Currency: VND
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 873 864
N/A
|
4 997 502
+3%
|
5 118 771
+2%
|
5 223 318
+2%
|
5 574 392
+7%
|
5 864 792
+5%
|
5 791 393
-1%
|
5 864 655
+1%
|
5 905 014
+1%
|
5 928 811
+0%
|
6 255 923
+6%
|
6 464 441
+3%
|
5 945 909
-8%
|
6 038 341
+2%
|
5 855 465
-3%
|
5 740 818
-2%
|
6 297 237
+10%
|
6 473 480
+3%
|
6 674 305
+3%
|
11 852 004
+78%
|
13 513 595
+14%
|
13 467 281
0%
|
7 186 757
-47%
|
9 573 515
+33%
|
10 887 363
+14%
|
11 626 155
+7%
|
10 021 584
-14%
|
12 495 296
+25%
|
10 486 709
-16%
|
10 619 113
+1%
|
10 812 795
+2%
|
11 144 896
+3%
|
11 514 856
+3%
|
12 399 856
+8%
|
11 557 595
-7%
|
11 065 479
-4%
|
11 572 176
+5%
|
10 714 478
-7%
|
11 110 001
+4%
|
12 048 895
+8%
|
11 760 494
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 316 693)
|
(4 447 268)
|
(4 530 703)
|
(4 589 032)
|
(4 888 711)
|
(5 123 636)
|
(5 090 940)
|
(5 148 305)
|
(5 164 503)
|
(5 129 784)
|
(5 440 988)
|
(5 656 858)
|
(5 271 489)
|
(5 264 500)
|
(5 091 991)
|
(4 976 212)
|
(5 335 175)
|
(5 523 765)
|
(5 595 581)
|
(9 950 596)
|
(11 431 208)
|
(11 475 086)
|
(6 020 208)
|
(7 787 166)
|
(8 248 607)
|
(8 556 041)
|
(7 463 898)
|
(9 309 094)
|
(8 119 758)
|
(8 547 265)
|
(8 959 836)
|
(9 666 198)
|
(10 221 682)
|
(11 005 320)
|
(10 598 059)
|
(10 430 668)
|
(10 560 000)
|
(9 907 093)
|
(9 995 760)
|
(10 515 343)
|
(10 458 633)
|
|
| Gross Profit |
557 172
N/A
|
550 235
-1%
|
588 067
+7%
|
634 285
+8%
|
685 681
+8%
|
741 156
+8%
|
700 453
-5%
|
716 351
+2%
|
740 511
+3%
|
799 027
+8%
|
814 934
+2%
|
807 583
-1%
|
674 420
-16%
|
773 841
+15%
|
763 474
-1%
|
764 606
+0%
|
962 062
+26%
|
949 715
-1%
|
1 078 724
+14%
|
1 901 407
+76%
|
2 082 388
+10%
|
1 992 195
-4%
|
1 166 549
-41%
|
1 786 349
+53%
|
2 638 756
+48%
|
3 070 113
+16%
|
2 557 686
-17%
|
3 186 202
+25%
|
2 366 951
-26%
|
2 071 848
-12%
|
1 852 959
-11%
|
1 478 698
-20%
|
1 293 174
-13%
|
1 394 536
+8%
|
959 536
-31%
|
634 811
-34%
|
1 012 176
+59%
|
807 385
-20%
|
1 114 241
+38%
|
1 533 552
+38%
|
1 301 861
-15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(212 032)
|
(219 403)
|
(247 847)
|
(257 302)
|
(279 896)
|
(299 847)
|
(317 073)
|
(323 360)
|
(327 387)
|
(332 792)
|
(350 126)
|
(386 969)
|
(402 503)
|
(424 427)
|
(396 706)
|
(429 624)
|
(457 105)
|
(483 016)
|
(528 401)
|
(927 382)
|
(1 080 923)
|
(1 080 019)
|
(573 991)
|
(739 308)
|
(793 505)
|
(844 759)
|
(729 363)
|
(910 053)
|
(776 743)
|
(773 914)
|
(766 427)
|
(769 388)
|
(783 981)
|
(801 246)
|
(765 384)
|
(754 884)
|
(797 958)
|
(777 922)
|
(808 690)
|
(840 285)
|
(788 538)
|
|
| Selling, General & Administrative |
(212 247)
|
(219 403)
|
(243 409)
|
(254 370)
|
(275 762)
|
(295 714)
|
(279 031)
|
(321 947)
|
(334 916)
|
(348 120)
|
(333 129)
|
(411 068)
|
(418 661)
|
(432 327)
|
(386 470)
|
(429 624)
|
(456 445)
|
(482 357)
|
(493 525)
|
(890 358)
|
(1 012 175)
|
(1 011 271)
|
(505 809)
|
(701 664)
|
(756 794)
|
(797 885)
|
(653 921)
|
(869 848)
|
(762 531)
|
(769 865)
|
(680 608)
|
(755 088)
|
(765 251)
|
(779 134)
|
(677 498)
|
(741 007)
|
(769 297)
|
(767 273)
|
(697 223)
|
(815 669)
|
(790 689)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(33 162)
|
0
|
0
|
0
|
(41 300)
|
0
|
0
|
0
|
(48 355)
|
0
|
0
|
0
|
(46 189)
|
0
|
(27 396)
|
0
|
(55 660)
|
0
|
(30 125)
|
0
|
(65 654)
|
0
|
0
|
0
|
(69 109)
|
0
|
0
|
0
|
(69 193)
|
0
|
0
|
0
|
(91 574)
|
0
|
0
|
|
| Other Operating Expenses |
215
|
0
|
(4 438)
|
(2 932)
|
(4 133)
|
(4 133)
|
(4 880)
|
(1 413)
|
7 529
|
15 329
|
24 302
|
24 099
|
16 158
|
7 900
|
38 119
|
0
|
(659)
|
(659)
|
11 313
|
(37 025)
|
(41 353)
|
(68 748)
|
(12 522)
|
(37 644)
|
(6 586)
|
(46 874)
|
(9 788)
|
(40 206)
|
(14 212)
|
(4 049)
|
(16 710)
|
(14 300)
|
(18 730)
|
(22 112)
|
(18 693)
|
(13 877)
|
(28 660)
|
(10 649)
|
(19 894)
|
(24 616)
|
2 151
|
|
| Operating Income |
345 139
N/A
|
330 831
-4%
|
340 220
+3%
|
376 985
+11%
|
405 786
+8%
|
441 310
+9%
|
383 380
-13%
|
392 992
+3%
|
413 126
+5%
|
466 237
+13%
|
464 808
0%
|
420 613
-10%
|
271 916
-35%
|
349 413
+29%
|
366 768
+5%
|
334 983
-9%
|
504 959
+51%
|
466 700
-8%
|
550 323
+18%
|
974 025
+77%
|
1 001 463
+3%
|
912 176
-9%
|
592 558
-35%
|
1 047 042
+77%
|
1 845 251
+76%
|
2 225 354
+21%
|
1 828 323
-18%
|
2 276 149
+24%
|
1 590 208
-30%
|
1 297 934
-18%
|
1 086 532
-16%
|
709 310
-35%
|
509 193
-28%
|
593 290
+17%
|
194 152
-67%
|
(120 073)
N/A
|
214 218
N/A
|
29 463
-86%
|
305 551
+937%
|
693 267
+127%
|
513 323
-26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(102 826)
|
(107 464)
|
(100 715)
|
(99 528)
|
(90 207)
|
(93 185)
|
(100 769)
|
(105 175)
|
(104 401)
|
(96 078)
|
(92 955)
|
(95 996)
|
(67 954)
|
(79 105)
|
(91 156)
|
(66 122)
|
(116 144)
|
(126 622)
|
(163 167)
|
(317 273)
|
(399 409)
|
(433 857)
|
(253 621)
|
(335 584)
|
(366 328)
|
(355 842)
|
(278 959)
|
(322 425)
|
(201 451)
|
(177 607)
|
(152 382)
|
(156 585)
|
(157 422)
|
(151 267)
|
(153 234)
|
(174 112)
|
(171 985)
|
(214 204)
|
(229 459)
|
(205 209)
|
(243 616)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
109
|
0
|
308
|
0
|
64
|
0
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
0
|
1 772
|
1 629
|
1 771
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(296)
|
381
|
(651)
|
(1 521)
|
609
|
(1 674)
|
(601)
|
282
|
92
|
688
|
50
|
337
|
6 608
|
6 147
|
0
|
0
|
1 518
|
4 947
|
0
|
0
|
0
|
597
|
0
|
0
|
0
|
0
|
0
|
0
|
18 414
|
14 907
|
14 597
|
14 907
|
428
|
273
|
0
|
511
|
663
|
663
|
0
|
|
| Total Other Income |
10 776
|
10 655
|
9 947
|
(1 611)
|
(1 912)
|
(3 251)
|
397
|
332
|
149 331
|
148 822
|
150 807
|
150 007
|
3 071
|
3 414
|
(3 421)
|
(3 258)
|
2 154
|
4 234
|
4 684
|
9 769
|
19 765
|
17 073
|
6 114
|
7 606
|
6 356
|
6 984
|
4 610
|
8 221
|
9 335
|
18 832
|
27 121
|
29 355
|
21 254
|
12 281
|
37 632
|
36 378
|
41 159
|
38 897
|
19 365
|
17 553
|
25 120
|
|
| Pre-Tax Income |
253 089
N/A
|
234 022
-8%
|
249 156
+6%
|
276 336
+11%
|
313 016
+13%
|
343 661
+10%
|
283 617
-17%
|
286 539
+1%
|
457 454
+60%
|
519 411
+14%
|
522 751
+1%
|
475 313
-9%
|
207 083
-56%
|
274 059
+32%
|
278 800
+2%
|
271 750
-3%
|
390 969
+44%
|
344 312
-12%
|
393 359
+14%
|
671 467
+71%
|
621 819
-7%
|
495 392
-20%
|
345 051
-30%
|
719 660
+109%
|
1 485 280
+106%
|
1 876 496
+26%
|
1 553 973
-17%
|
1 961 945
+26%
|
1 398 092
-29%
|
1 139 158
-19%
|
979 685
-14%
|
596 987
-39%
|
387 623
-35%
|
469 210
+21%
|
78 978
-83%
|
(257 207)
N/A
|
83 392
N/A
|
(143 561)
N/A
|
97 749
N/A
|
508 046
+420%
|
294 827
-42%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(52 650)
|
(45 692)
|
(43 383)
|
(45 070)
|
(49 309)
|
(49 920)
|
(30 782)
|
(28 088)
|
(52 889)
|
(58 162)
|
(71 532)
|
(73 312)
|
(37 536)
|
(78 572)
|
(78 695)
|
(74 938)
|
(78 387)
|
(33 646)
|
(33 123)
|
(54 767)
|
(60 148)
|
(68 129)
|
(39 921)
|
(65 813)
|
(108 943)
|
(132 731)
|
(153 677)
|
(196 627)
|
(167 957)
|
(157 827)
|
(150 127)
|
(123 843)
|
(115 105)
|
(128 348)
|
(73 783)
|
(66 945)
|
(94 991)
|
(61 928)
|
(72 742)
|
(89 702)
|
(57 868)
|
|
| Income from Continuing Operations |
200 439
|
188 330
|
205 773
|
231 264
|
263 706
|
293 740
|
252 836
|
258 451
|
404 565
|
461 249
|
451 219
|
402 002
|
169 548
|
195 488
|
200 105
|
196 810
|
312 580
|
310 663
|
360 235
|
616 699
|
561 670
|
427 263
|
305 130
|
653 847
|
1 376 336
|
1 743 765
|
1 400 296
|
1 765 318
|
1 230 134
|
981 332
|
829 558
|
473 145
|
272 517
|
340 862
|
5 195
|
(324 152)
|
(11 599)
|
(205 489)
|
25 007
|
418 343
|
236 959
|
|
| Net Income (Common) |
200 439
N/A
|
188 330
-6%
|
205 773
+9%
|
220 098
+7%
|
242 944
+10%
|
272 978
+12%
|
252 836
-7%
|
248 855
-2%
|
404 565
+63%
|
461 249
+14%
|
451 219
-2%
|
402 002
-11%
|
169 548
-58%
|
195 488
+15%
|
164 919
-16%
|
161 624
-2%
|
277 394
+72%
|
275 477
-1%
|
337 048
+22%
|
593 512
+76%
|
536 982
-10%
|
402 576
-25%
|
288 533
-28%
|
652 346
+126%
|
1 315 514
+102%
|
1 682 943
+28%
|
1 400 296
-17%
|
1 704 496
+22%
|
1 230 134
-28%
|
981 332
-20%
|
829 558
-15%
|
473 145
-43%
|
272 517
-42%
|
340 862
+25%
|
5 195
-98%
|
(324 152)
N/A
|
(11 599)
+96%
|
(205 489)
-1 672%
|
25 007
N/A
|
418 343
+1 573%
|
236 959
-43%
|
|
| EPS (Diluted) |
2 178.68
N/A
|
2 069.56
-5%
|
2 261.24
+9%
|
2 418.65
+7%
|
2 669.71
+10%
|
2 999.75
+12%
|
2 413.3
-20%
|
2 734.67
+13%
|
4 445.76
+63%
|
5 301.71
+19%
|
1 864.45
-65%
|
4 417.6
+137%
|
1 863.16
-58%
|
2 148.21
+15%
|
681.46
-68%
|
1 776.08
+161%
|
3 048.28
+72%
|
3 027.21
-1%
|
1 392.71
-54%
|
5 665.09
+307%
|
5 125.64
-10%
|
3 842.64
-25%
|
1 192.26
-69%
|
5 660.66
+375%
|
11 415.48
+102%
|
14 606.81
+28%
|
5 786.23
-60%
|
7 044.77
+22%
|
5 082.06
-28%
|
4 056.42
-20%
|
2 948.97
-27%
|
1 962.88
-33%
|
1 126.09
-43%
|
1 408.5
+25%
|
18.47
-99%
|
-1 339.46
N/A
|
-47.93
+96%
|
-849.12
-1 672%
|
88.9
N/A
|
1 487.16
+1 573%
|
842.4
-43%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
