C

CMC JSC
VN:CVT

Watchlist Manager
CMC JSC
VN:CVT
Watchlist
Price: 25 650 VND 4.27% Market Closed
Market Cap: 941.1B VND
Have any thoughts about
CMC JSC?
Write Note

Intrinsic Value

The intrinsic value of one CVT stock under the Base Case scenario is 40 524.2 VND. Compared to the current market price of 25 650 VND, CMC JSC is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVT Intrinsic Value
40 524.2 VND
Undervaluation 37%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CMC JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CVT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CVT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
CMC JSC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CMC JSC

Provide an overview of the primary business activities
of CMC JSC.

What unique competitive advantages
does CMC JSC hold over its rivals?

What risks and challenges
does CMC JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CMC JSC.

Provide P/S
for CMC JSC.

Provide P/E
for CMC JSC.

Provide P/OCF
for CMC JSC.

Provide P/FCFE
for CMC JSC.

Provide P/B
for CMC JSC.

Provide EV/S
for CMC JSC.

Provide EV/GP
for CMC JSC.

Provide EV/EBITDA
for CMC JSC.

Provide EV/EBIT
for CMC JSC.

Provide EV/OCF
for CMC JSC.

Provide EV/FCFF
for CMC JSC.

Provide EV/IC
for CMC JSC.

What are the Revenue projections
for CMC JSC?

How accurate were the past Revenue estimates
for CMC JSC?

What are the Net Income projections
for CMC JSC?

How accurate were the past Net Income estimates
for CMC JSC?

What are the EPS projections
for CMC JSC?

How accurate were the past EPS estimates
for CMC JSC?

What are the EBIT projections
for CMC JSC?

How accurate were the past EBIT estimates
for CMC JSC?

Compare the revenue forecasts
for CMC JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CMC JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CMC JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of CMC JSC compared to its peers.

Compare the P/E ratios
of CMC JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing CMC JSC with its peers.

Analyze the financial leverage
of CMC JSC compared to its main competitors.

Show all profitability ratios
for CMC JSC.

Provide ROE
for CMC JSC.

Provide ROA
for CMC JSC.

Provide ROIC
for CMC JSC.

Provide ROCE
for CMC JSC.

Provide Gross Margin
for CMC JSC.

Provide Operating Margin
for CMC JSC.

Provide Net Margin
for CMC JSC.

Provide FCF Margin
for CMC JSC.

Show all solvency ratios
for CMC JSC.

Provide D/E Ratio
for CMC JSC.

Provide D/A Ratio
for CMC JSC.

Provide Interest Coverage Ratio
for CMC JSC.

Provide Altman Z-Score Ratio
for CMC JSC.

Provide Quick Ratio
for CMC JSC.

Provide Current Ratio
for CMC JSC.

Provide Cash Ratio
for CMC JSC.

What is the historical Revenue growth
over the last 5 years for CMC JSC?

What is the historical Net Income growth
over the last 5 years for CMC JSC?

What is the current Free Cash Flow
of CMC JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for CMC JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CMC JSC

Current Assets 2.5T
Cash & Short-Term Investments 158.8B
Receivables 1.4T
Other Current Assets 860B
Non-Current Assets 846.4B
Long-Term Investments 30.1B
PP&E 774.2B
Intangibles 3.1B
Other Non-Current Assets 39.1B
Current Liabilities 1.6T
Accounts Payable 302.7B
Accrued Liabilities 58.2B
Short-Term Debt 771.1B
Other Current Liabilities 430.1B
Non-Current Liabilities 796.5B
Long-Term Debt 796.4B
Other Non-Current Liabilities 106.8m
Efficiency

Earnings Waterfall
CMC JSC

Revenue
1.7T VND
Cost of Revenue
-1.4T VND
Gross Profit
296.6B VND
Operating Expenses
-144.7B VND
Operating Income
151.9B VND
Other Expenses
-108B VND
Net Income
43.9B VND

Free Cash Flow Analysis
CMC JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CVT Profitability Score
Profitability Due Diligence

CMC JSC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
41/100
Profitability
Score

CMC JSC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CVT Solvency Score
Solvency Due Diligence

CMC JSC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
30/100
Solvency
Score

CMC JSC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVT Price Targets Summary
CMC JSC

There are no price targets for CVT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CVT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CVT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CMC JSC

Country

Vietnam

Industry

Construction

Market Cap

941.1B VND

Dividend Yield

0%

Description

CMC JSC engages in the manufacture of construction materials. The company is headquartered in Viet Tri, Phu Tho and currently employs 1,253 full-time employees. The company went IPO on 2017-10-05. The firm's leading business activity is the manufacture of flooring and interior tiles, including ceramic and granite based products. The firm also produces clay bricks and roofing tiles.

Contact

PHU THO
Viet Tri
Lo B10 - B11 Khu cong nghiep Thuy Van, Xa Thuy Van
+842103991706
cmctile.com.vn

IPO

2017-10-05

Employees

1 253

Officers

Chief Executive Officer
Mr. Quy Van Nguyen
CFO & Deputy CEO
Mr. Anh Huy Tran
Chief Accountant
Mr. Son Hoang Nguyen
Deputy CEO & Director of Brick Factory No. 2
Ms. Loan Thi Vu
Deputy Chief Executive Officer
Mr. Toan Quoc Vu
Secretary
Ms. Nguyet Thi Nguyen

See Also

Discover More
What is the Intrinsic Value of one CVT stock?

The intrinsic value of one CVT stock under the Base Case scenario is 40 524.2 VND.

Is CVT stock undervalued or overvalued?

Compared to the current market price of 25 650 VND, CMC JSC is Undervalued by 37%.

Back to Top