C
CMC JSC
VN:CVT
CMC JSC
VN:CVT
Price:
25 650
VND
4.27%
Market Closed
Market Cap:
941.1B
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
CVT Alert
CMC JSC
25650
+1050 (+4.27%)
| 52 Week Range |
24 100
33 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
CMC JSC
Income Statement
Earnings Waterfall
CMC JSC
CMC JSC
|
Revenue
|
1.7T
VND
|
|
Cost of Revenue
|
-1.4T
VND
|
|
Gross Profit
|
296.6B
VND
|
|
Operating Expenses
|
-144.7B
VND
|
|
Operating Income
|
151.9B
VND
|
|
Other Expenses
|
-108B
VND
|
|
Net Income
|
43.9B
VND
|
Income Statement
CMC JSC
CMC JSC
Currency: VND
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
644 586
N/A
|
649 491
+1%
|
607 353
-6%
|
643 212
+6%
|
633 210
-2%
|
652 933
+3%
|
680 204
+4%
|
689 226
+1%
|
820 392
+19%
|
925 344
+13%
|
1 117 721
+21%
|
1 143 835
+2%
|
1 146 803
+0%
|
1 217 570
+6%
|
1 181 090
-3%
|
1 232 619
+4%
|
1 263 005
+2%
|
1 313 298
+4%
|
1 456 135
+11%
|
2 429 418
+67%
|
2 673 264
+10%
|
2 720 888
+2%
|
1 468 061
-46%
|
1 629 726
+11%
|
1 551 980
-5%
|
1 495 948
-4%
|
1 307 357
-13%
|
1 569 904
+20%
|
1 390 092
-11%
|
1 374 124
-1%
|
1 443 096
+5%
|
1 522 098
+5%
|
1 715 897
+13%
|
1 924 737
+12%
|
2 021 541
+5%
|
2 036 983
+1%
|
2 020 089
-1%
|
1 962 898
-3%
|
1 831 801
-7%
|
1 769 687
-3%
|
1 703 794
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(544 420)
|
(540 306)
|
(483 267)
|
(511 493)
|
(507 010)
|
(520 068)
|
(548 634)
|
(541 986)
|
(635 527)
|
(718 742)
|
(854 551)
|
(877 005)
|
(864 753)
|
(901 962)
|
(899 580)
|
(932 355)
|
(978 122)
|
(1 045 144)
|
(1 164 516)
|
(1 946 154)
|
(2 150 142)
|
(2 188 294)
|
(1 182 580)
|
(1 334 566)
|
(1 290 817)
|
(1 250 111)
|
(1 083 262)
|
(1 323 610)
|
(1 163 903)
|
(1 137 918)
|
(1 197 227)
|
(1 236 977)
|
(1 399 306)
|
(1 592 703)
|
(1 679 198)
|
(1 682 998)
|
(1 664 775)
|
(1 600 041)
|
(1 525 366)
|
(1 464 926)
|
(1 407 180)
|
|
| Gross Profit |
100 165
N/A
|
109 185
+9%
|
124 086
+14%
|
131 719
+6%
|
126 200
-4%
|
132 865
+5%
|
131 570
-1%
|
147 239
+12%
|
184 864
+26%
|
206 601
+12%
|
263 170
+27%
|
266 831
+1%
|
282 051
+6%
|
315 609
+12%
|
281 510
-11%
|
300 264
+7%
|
284 883
-5%
|
268 154
-6%
|
291 619
+9%
|
483 264
+66%
|
523 121
+8%
|
532 595
+2%
|
285 481
-46%
|
295 160
+3%
|
261 163
-12%
|
245 837
-6%
|
224 095
-9%
|
246 294
+10%
|
226 189
-8%
|
236 206
+4%
|
245 869
+4%
|
285 121
+16%
|
316 591
+11%
|
332 034
+5%
|
342 344
+3%
|
353 985
+3%
|
355 314
+0%
|
362 857
+2%
|
306 436
-16%
|
304 761
-1%
|
296 614
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(35 296)
|
(32 500)
|
(35 531)
|
(34 389)
|
(30 609)
|
(35 262)
|
(36 309)
|
(38 066)
|
(44 865)
|
(47 698)
|
(46 648)
|
(47 278)
|
(46 866)
|
(57 107)
|
(48 925)
|
(58 090)
|
(55 261)
|
(44 569)
|
(50 295)
|
(82 221)
|
(94 855)
|
(98 400)
|
(53 549)
|
(58 673)
|
(49 069)
|
(47 283)
|
(57 304)
|
(71 839)
|
(69 530)
|
(76 825)
|
(80 615)
|
(96 211)
|
(122 120)
|
(146 824)
|
(135 276)
|
(151 471)
|
(147 035)
|
(150 486)
|
(158 622)
|
(145 067)
|
(144 722)
|
|
| Selling, General & Administrative |
(33 583)
|
(30 730)
|
(32 977)
|
(32 932)
|
(30 609)
|
(35 247)
|
(34 582)
|
(38 011)
|
(44 826)
|
(47 659)
|
(44 736)
|
(47 279)
|
(46 866)
|
(57 107)
|
(47 170)
|
(58 090)
|
(55 261)
|
(44 568)
|
(47 777)
|
(79 701)
|
(92 335)
|
(95 882)
|
(51 717)
|
(58 673)
|
(49 069)
|
(47 283)
|
(54 974)
|
(71 180)
|
(67 323)
|
(72 484)
|
(75 576)
|
(86 149)
|
(111 884)
|
(133 686)
|
(128 030)
|
(135 851)
|
(135 039)
|
(143 527)
|
(150 619)
|
(150 190)
|
(146 296)
|
|
| Depreciation & Amortization |
0
|
0
|
(2 554)
|
0
|
0
|
0
|
(1 727)
|
0
|
0
|
0
|
(1 912)
|
0
|
0
|
0
|
(1 756)
|
0
|
0
|
0
|
(2 473)
|
0
|
0
|
0
|
(1 793)
|
0
|
0
|
0
|
(2 316)
|
(659)
|
(2 207)
|
(2 591)
|
(5 039)
|
(4 351)
|
(4 526)
|
(5 397)
|
(7 246)
|
(7 786)
|
(7 922)
|
0
|
(8 003)
|
(6 700)
|
(6 489)
|
|
| Other Operating Expenses |
(1 713)
|
(1 770)
|
0
|
(1 457)
|
0
|
(15)
|
0
|
(55)
|
(39)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(2 520)
|
(2 520)
|
(2 519)
|
(39)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(1 750)
|
0
|
(5 710)
|
(5 710)
|
(7 742)
|
0
|
(7 834)
|
(4 075)
|
(6 960)
|
0
|
11 823
|
8 064
|
|
| Operating Income |
64 871
N/A
|
76 686
+18%
|
88 556
+15%
|
97 331
+10%
|
95 592
-2%
|
97 604
+2%
|
95 261
-2%
|
109 174
+15%
|
140 000
+28%
|
158 904
+14%
|
216 522
+36%
|
219 552
+1%
|
235 184
+7%
|
258 501
+10%
|
232 585
-10%
|
242 174
+4%
|
229 622
-5%
|
223 585
-3%
|
241 324
+8%
|
401 043
+66%
|
428 267
+7%
|
434 194
+1%
|
231 932
-47%
|
236 487
+2%
|
212 094
-10%
|
198 554
-6%
|
166 792
-16%
|
174 456
+5%
|
156 658
-10%
|
159 381
+2%
|
165 255
+4%
|
188 910
+14%
|
194 471
+3%
|
185 210
-5%
|
207 068
+12%
|
202 514
-2%
|
208 279
+3%
|
212 370
+2%
|
147 814
-30%
|
159 694
+8%
|
151 892
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24 229)
|
(22 577)
|
(21 595)
|
(21 915)
|
(21 206)
|
(19 486)
|
(19 217)
|
(17 548)
|
(26 351)
|
(31 479)
|
(34 959)
|
(35 719)
|
(32 371)
|
(26 891)
|
(23 728)
|
(24 710)
|
(24 378)
|
(30 521)
|
(36 562)
|
(63 551)
|
(71 238)
|
(66 433)
|
(28 213)
|
(33 028)
|
(25 945)
|
(23 513)
|
(16 150)
|
(20 547)
|
(11 884)
|
(21 205)
|
(44 383)
|
(68 322)
|
(69 551)
|
(81 651)
|
(82 601)
|
(80 395)
|
(84 880)
|
(85 731)
|
(82 750)
|
(72 482)
|
(80 415)
|
|
| Non-Reccuring Items |
0
|
0
|
(1 015)
|
0
|
(15)
|
0
|
(95)
|
0
|
0
|
0
|
(587)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4 572
|
570
|
0
|
0
|
8 854
|
2 696
|
2 585
|
4 638
|
231
|
2 868
|
0
|
2 725
|
271
|
0
|
0
|
0
|
428
|
0
|
0
|
0
|
0
|
(1 820)
|
0
|
0
|
(1 820)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 298
|
1 486
|
265
|
(1 970)
|
283
|
534
|
(31)
|
4 041
|
5 885
|
6 923
|
506
|
8 203
|
5 413
|
3 226
|
8 385
|
2 655
|
7 194
|
2 994
|
(1 860)
|
2 074
|
4 672
|
7 834
|
1 899
|
4 141
|
3 422
|
2 294
|
503
|
1 211
|
(5 467)
|
(3 315)
|
(479)
|
(1 534)
|
(143)
|
(4 899)
|
(13)
|
57
|
(141)
|
(2 454)
|
(2 606)
|
(3 252)
|
(3 862)
|
|
| Pre-Tax Income |
41 940
N/A
|
55 595
+33%
|
66 211
+19%
|
73 446
+11%
|
74 654
+2%
|
78 652
+5%
|
80 491
+2%
|
96 237
+20%
|
119 533
+24%
|
134 347
+12%
|
190 336
+42%
|
194 732
+2%
|
210 810
+8%
|
239 474
+14%
|
217 472
-9%
|
222 987
+3%
|
212 438
-5%
|
198 783
-6%
|
203 173
+2%
|
339 566
+67%
|
361 700
+7%
|
375 595
+4%
|
206 046
-45%
|
207 600
+1%
|
189 572
-9%
|
177 334
-6%
|
151 056
-15%
|
153 300
+1%
|
139 308
-9%
|
134 861
-3%
|
118 386
-12%
|
119 055
+1%
|
124 777
+5%
|
98 660
-21%
|
124 453
+26%
|
122 176
-2%
|
123 257
+1%
|
124 186
+1%
|
62 458
-50%
|
83 960
+34%
|
67 615
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10 985)
|
(14 986)
|
(15 517)
|
(17 152)
|
(17 428)
|
(17 181)
|
(17 824)
|
(20 715)
|
(24 877)
|
(27 468)
|
(38 293)
|
(39 144)
|
(42 532)
|
(48 197)
|
(43 693)
|
(44 963)
|
(43 168)
|
(40 471)
|
(41 186)
|
(68 930)
|
(73 211)
|
(75 919)
|
(41 386)
|
(41 697)
|
(37 555)
|
(35 498)
|
(30 431)
|
(30 880)
|
(28 501)
|
(27 204)
|
(24 190)
|
(24 391)
|
(25 265)
|
(19 957)
|
(29 507)
|
(28 985)
|
(28 973)
|
(30 444)
|
(21 839)
|
(26 139)
|
(23 674)
|
|
| Income from Continuing Operations |
30 954
|
40 608
|
50 695
|
56 293
|
57 225
|
61 471
|
62 667
|
75 521
|
94 655
|
106 878
|
152 042
|
155 588
|
168 278
|
191 276
|
173 779
|
178 022
|
169 268
|
158 311
|
161 986
|
270 636
|
288 489
|
299 676
|
164 660
|
165 904
|
152 017
|
141 836
|
120 624
|
122 420
|
110 807
|
107 657
|
94 195
|
94 664
|
99 512
|
78 702
|
94 946
|
93 192
|
94 285
|
93 742
|
40 620
|
57 821
|
43 940
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(13)
|
(15)
|
(10)
|
(12)
|
(10)
|
|
| Net Income (Common) |
28 130
N/A
|
37 784
+34%
|
47 275
+25%
|
50 050
+6%
|
50 958
+2%
|
55 204
+8%
|
57 019
+3%
|
69 849
+23%
|
91 831
+31%
|
104 054
+13%
|
144 522
+39%
|
148 068
+2%
|
149 411
+1%
|
172 409
+15%
|
147 852
-14%
|
140 748
-5%
|
143 341
+2%
|
132 384
-8%
|
153 887
+16%
|
262 537
+71%
|
280 390
+7%
|
291 577
+4%
|
156 427
-46%
|
157 671
+1%
|
143 784
-9%
|
133 603
-7%
|
114 593
-14%
|
116 389
+2%
|
104 776
-10%
|
101 626
-3%
|
94 195
-7%
|
94 664
+0%
|
99 512
+5%
|
78 702
-21%
|
94 938
+21%
|
93 183
-2%
|
94 271
+1%
|
93 726
-1%
|
40 610
-57%
|
57 809
+42%
|
43 931
-24%
|
|
| EPS (Diluted) |
2 009.28
N/A
|
1 453.23
-28%
|
1 244.07
-14%
|
1 430
+15%
|
1 455.94
+2%
|
1 577.25
+8%
|
1 631.75
+3%
|
1 995.68
+22%
|
2 623.74
+31%
|
2 972.97
+13%
|
4 135.85
+39%
|
4 001.83
-3%
|
4 038.13
+1%
|
4 659.7
+15%
|
4 044.44
-13%
|
3 804
-6%
|
3 874.08
+2%
|
3 577.94
-8%
|
4 194.15
+17%
|
7 155.36
+71%
|
7 641.95
+7%
|
7 946.86
+4%
|
4 263.38
-46%
|
4 297.27
+1%
|
3 918.78
-9%
|
3 641.31
-7%
|
3 123.21
-14%
|
3 176.35
+2%
|
2 855.63
-10%
|
2 769.79
-3%
|
2 567.27
-7%
|
2 592.31
+1%
|
2 699.38
+4%
|
2 145
-21%
|
2 587.51
+21%
|
2 561.24
-1%
|
2 547.88
-1%
|
2 554.48
+0%
|
1 106.81
-57%
|
1 576.75
+42%
|
1 197.32
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
