V

Viettel Construction JSC
VN:CTR

Watchlist Manager
Viettel Construction JSC
VN:CTR
Watchlist
Price: 122 500 VND
Market Cap: 14T VND
Have any thoughts about
Viettel Construction JSC?
Write Note

Relative Value

The Relative Value of one CTR stock under the Base Case scenario is 123 373.76 VND. Compared to the current market price of 122 500 VND, Viettel Construction JSC is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTR Relative Value
Base Case
123 373.76 VND
Undervaluation 1%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
31
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
Forward
1.1
vs History
19
vs Industry
18
Median 3Y
19
Median 5Y
19
Industry
15.3
Forward
28.9
vs History
74
vs Industry
5
Median 3Y
21.6
Median 5Y
21.6
Industry
8.9
vs History
14
vs Industry
Median 3Y
18.3
Median 5Y
18.3
Industry
13.1
vs History
8
vs Industry
3
Median 3Y
5.4
Median 5Y
5.4
Industry
1.2
vs History
25
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
1.1
vs History
19
vs Industry
12
Median 3Y
10.2
Median 5Y
10.2
Industry
5.2
vs History
25
vs Industry
19
Median 3Y
10
Median 5Y
10
Industry
9.7
Forward
12.5
vs History
22
vs Industry
17
Median 3Y
13.6
Median 5Y
13.6
Industry
12.4
Forward
18.7
vs History
74
vs Industry
5
Median 3Y
20.4
Median 5Y
20.4
Industry
10.1
vs History
22
vs Industry
Median 3Y
-15.4
Median 5Y
-15.4
Industry
12.6
vs History
19
vs Industry
8
Median 3Y
2.1
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

CTR Competitors Multiples
Viettel Construction JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Viettel Construction JSC
VN:CTR
14T VND 1.1 26.4 13.8 19.5
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
V
Viettel Construction JSC
VN:CTR
Average EV/EBITDA: 18.2
13.8
95%
0.1
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3

See Also

Discover More
Back to Top