Viettel Construction JSC
VN:CTR
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
85 783.3281
156 881.31
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Viettel Construction JSC
|
Revenue
|
12.3T
VND
|
|
Cost of Revenue
|
-11.4T
VND
|
|
Gross Profit
|
912.4B
VND
|
|
Operating Expenses
|
-205.7B
VND
|
|
Operating Income
|
706.7B
VND
|
|
Other Expenses
|
-176.6B
VND
|
|
Net Income
|
530.2B
VND
|
Income Statement
Viettel Construction JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
7 446 888
N/A
|
7 698 433
+3%
|
8 129 365
+6%
|
8 813 114
+8%
|
9 466 997
+7%
|
9 707 932
+3%
|
10 185 638
+5%
|
10 663 605
+5%
|
11 298 951
+6%
|
11 582 579
+3%
|
11 890 189
+3%
|
12 282 322
+3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(6 818 891)
|
(7 043 599)
|
(7 444 842)
|
(8 078 697)
|
(8 710 416)
|
(8 943 911)
|
(9 377 934)
|
(9 834 192)
|
(10 406 924)
|
(10 676 364)
|
(10 966 221)
|
(11 369 880)
|
|
| Gross Profit |
627 997
N/A
|
654 833
+4%
|
684 523
+5%
|
734 418
+7%
|
756 582
+3%
|
764 021
+1%
|
807 704
+6%
|
829 413
+3%
|
892 027
+8%
|
906 214
+2%
|
923 968
+2%
|
912 442
-1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(160 528)
|
(164 504)
|
(170 546)
|
(176 049)
|
(189 088)
|
(191 293)
|
(209 488)
|
(214 674)
|
(248 928)
|
(247 683)
|
(222 762)
|
(205 712)
|
|
| Selling, General & Administrative |
(153 756)
|
(156 372)
|
(162 297)
|
(167 690)
|
(179 343)
|
(92 849)
|
(110 151)
|
(114 599)
|
(236 760)
|
(235 604)
|
(212 573)
|
(196 621)
|
|
| Depreciation & Amortization |
(6 772)
|
(7 376)
|
(8 248)
|
(8 874)
|
(9 745)
|
(98 444)
|
(99 336)
|
(99 925)
|
(12 167)
|
(11 993)
|
(11 369)
|
(10 271)
|
|
| Other Operating Expenses |
0
|
(756)
|
0
|
514
|
0
|
0
|
0
|
(149)
|
0
|
(86)
|
1 181
|
1 181
|
|
| Operating Income |
467 469
N/A
|
490 329
+5%
|
513 977
+5%
|
558 368
+9%
|
567 493
+2%
|
572 728
+1%
|
598 216
+4%
|
614 739
+3%
|
643 099
+5%
|
658 532
+2%
|
701 206
+6%
|
706 730
+1%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
5 447
|
3 402
|
4 210
|
3 160
|
2 962
|
6 391
|
8 445
|
6 301
|
3 854
|
(3 478)
|
(38 744)
|
(41 812)
|
|
| Non-Reccuring Items |
0
|
0
|
514
|
0
|
(8)
|
(127)
|
(149)
|
0
|
1 181
|
1 758
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
473
|
475
|
473
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1 815)
|
(1 189)
|
(1 774)
|
(1 168)
|
(152)
|
260
|
(749)
|
(103)
|
(3 322)
|
(3 808)
|
(2 876)
|
(2 898)
|
|
| Pre-Tax Income |
471 573
N/A
|
493 017
+5%
|
517 400
+5%
|
560 360
+8%
|
570 296
+2%
|
579 252
+2%
|
605 763
+5%
|
620 937
+3%
|
644 812
+4%
|
653 004
+1%
|
659 586
+1%
|
662 020
+0%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(96 300)
|
(100 127)
|
(103 679)
|
(110 042)
|
(115 111)
|
(117 041)
|
(122 324)
|
(125 140)
|
(128 934)
|
(129 496)
|
(135 125)
|
(131 901)
|
|
| Income from Continuing Operations |
375 273
|
392 891
|
413 721
|
450 318
|
455 185
|
462 211
|
483 440
|
495 798
|
515 878
|
523 508
|
524 461
|
530 119
|
|
| Income to Minority Interest |
(20)
|
(28)
|
(33)
|
(33)
|
(29)
|
(31)
|
(43)
|
(45)
|
0
|
0
|
30
|
46
|
|
| Net Income (Common) |
375 253
N/A
|
392 863
+5%
|
413 688
+5%
|
450 285
+9%
|
455 155
+1%
|
462 180
+2%
|
483 396
+5%
|
495 753
+3%
|
515 878
+4%
|
523 520
+1%
|
524 492
+0%
|
530 164
+1%
|
|
| EPS (Diluted) |
3 291.69
N/A
|
3 434.43
+4%
|
3 616.7
+5%
|
3 936.54
+9%
|
3 979.12
+1%
|
4 040.53
+2%
|
4 226.01
+5%
|
4 334.04
+3%
|
4 509.98
+4%
|
4 576.78
+1%
|
4 585.28
+0%
|
4 634.87
+1%
|
|
You don't have any saved screeners yet
