C

Cuong Thuan Idico Development Investment Corp
VN:CTI

Watchlist Manager
Cuong Thuan Idico Development Investment Corp
VN:CTI
Watchlist
Price: 19 800 VND 1.02% Market Closed
Market Cap: 1.1T VND
Have any thoughts about
Cuong Thuan Idico Development Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one CTI stock under the Base Case scenario is 31 273.29 VND. Compared to the current market price of 19 800 VND, Cuong Thuan Idico Development Investment Corp is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTI Intrinsic Value
31 273.29 VND
Undervaluation 37%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cuong Thuan Idico Development Investment Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CTI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CTI?
Bearish
Neutral
Bullish

Fundamental Analysis

19 800 VND
+1.02%
+1.02%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Cuong Thuan Idico Development Investment Corp
VN
Construction
Market Cap
1.1T VND
IPO
Mar 19, 2010
Employees
418
Vietnam
Market Cap
1.1T VND
Industry
Construction
IPO
Mar 19, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cuong Thuan Idico Development Investment Corp

Provide an overview of the primary business activities
of Cuong Thuan Idico Development Investment Corp.

What unique competitive advantages
does Cuong Thuan Idico Development Investment Corp hold over its rivals?

What risks and challenges
does Cuong Thuan Idico Development Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cuong Thuan Idico Development Investment Corp.

Provide P/S
for Cuong Thuan Idico Development Investment Corp.

Provide P/E
for Cuong Thuan Idico Development Investment Corp.

Provide P/OCF
for Cuong Thuan Idico Development Investment Corp.

Provide P/FCFE
for Cuong Thuan Idico Development Investment Corp.

Provide P/B
for Cuong Thuan Idico Development Investment Corp.

Provide EV/S
for Cuong Thuan Idico Development Investment Corp.

Provide EV/GP
for Cuong Thuan Idico Development Investment Corp.

Provide EV/EBITDA
for Cuong Thuan Idico Development Investment Corp.

Provide EV/EBIT
for Cuong Thuan Idico Development Investment Corp.

Provide EV/OCF
for Cuong Thuan Idico Development Investment Corp.

Provide EV/FCFF
for Cuong Thuan Idico Development Investment Corp.

Provide EV/IC
for Cuong Thuan Idico Development Investment Corp.

What are the Revenue projections
for Cuong Thuan Idico Development Investment Corp?

How accurate were the past Revenue estimates
for Cuong Thuan Idico Development Investment Corp?

What are the Net Income projections
for Cuong Thuan Idico Development Investment Corp?

How accurate were the past Net Income estimates
for Cuong Thuan Idico Development Investment Corp?

What are the EPS projections
for Cuong Thuan Idico Development Investment Corp?

How accurate were the past EPS estimates
for Cuong Thuan Idico Development Investment Corp?

What are the EBIT projections
for Cuong Thuan Idico Development Investment Corp?

How accurate were the past EBIT estimates
for Cuong Thuan Idico Development Investment Corp?

Compare the revenue forecasts
for Cuong Thuan Idico Development Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cuong Thuan Idico Development Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cuong Thuan Idico Development Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cuong Thuan Idico Development Investment Corp compared to its peers.

Compare the P/E ratios
of Cuong Thuan Idico Development Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Cuong Thuan Idico Development Investment Corp with its peers.

Analyze the financial leverage
of Cuong Thuan Idico Development Investment Corp compared to its main competitors.

Show all profitability ratios
for Cuong Thuan Idico Development Investment Corp.

Provide ROE
for Cuong Thuan Idico Development Investment Corp.

Provide ROA
for Cuong Thuan Idico Development Investment Corp.

Provide ROIC
for Cuong Thuan Idico Development Investment Corp.

Provide ROCE
for Cuong Thuan Idico Development Investment Corp.

Provide Gross Margin
for Cuong Thuan Idico Development Investment Corp.

Provide Operating Margin
for Cuong Thuan Idico Development Investment Corp.

Provide Net Margin
for Cuong Thuan Idico Development Investment Corp.

Provide FCF Margin
for Cuong Thuan Idico Development Investment Corp.

Show all solvency ratios
for Cuong Thuan Idico Development Investment Corp.

Provide D/E Ratio
for Cuong Thuan Idico Development Investment Corp.

Provide D/A Ratio
for Cuong Thuan Idico Development Investment Corp.

Provide Interest Coverage Ratio
for Cuong Thuan Idico Development Investment Corp.

Provide Altman Z-Score Ratio
for Cuong Thuan Idico Development Investment Corp.

Provide Quick Ratio
for Cuong Thuan Idico Development Investment Corp.

Provide Current Ratio
for Cuong Thuan Idico Development Investment Corp.

Provide Cash Ratio
for Cuong Thuan Idico Development Investment Corp.

What is the historical Revenue growth
over the last 5 years for Cuong Thuan Idico Development Investment Corp?

What is the historical Net Income growth
over the last 5 years for Cuong Thuan Idico Development Investment Corp?

What is the current Free Cash Flow
of Cuong Thuan Idico Development Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cuong Thuan Idico Development Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Cuong Thuan Idico Development Investment Corp

Balance Sheet Decomposition
Cuong Thuan Idico Development Investment Corp

Current Assets 555.5B
Cash & Short-Term Investments 36B
Receivables 128.2B
Other Current Assets 391.4B
Non-Current Assets 4T
PP&E 1T
Intangibles 2.9T
Other Non-Current Assets 76.5B
Current Liabilities 613.6B
Accounts Payable 131.3B
Accrued Liabilities 35.8B
Short-Term Debt 184.2B
Other Current Liabilities 262.3B
Non-Current Liabilities 2.7T
Long-Term Debt 2T
Other Non-Current Liabilities 665.6B
Efficiency

Earnings Waterfall
Cuong Thuan Idico Development Investment Corp

Revenue
946.3B VND
Cost of Revenue
-534B VND
Gross Profit
412.3B VND
Operating Expenses
-102.4B VND
Operating Income
309.9B VND
Other Expenses
-228.7B VND
Net Income
81.2B VND

Free Cash Flow Analysis
Cuong Thuan Idico Development Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CTI Profitability Score
Profitability Due Diligence

Cuong Thuan Idico Development Investment Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 1-Year Revenue Growth
55/100
Profitability
Score

Cuong Thuan Idico Development Investment Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CTI Solvency Score
Solvency Due Diligence

Cuong Thuan Idico Development Investment Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
26/100
Solvency
Score

Cuong Thuan Idico Development Investment Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTI Price Targets Summary
Cuong Thuan Idico Development Investment Corp

There are no price targets for CTI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CTI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one CTI stock?

The intrinsic value of one CTI stock under the Base Case scenario is 31 273.29 VND.

Is CTI stock undervalued or overvalued?

Compared to the current market price of 19 800 VND, Cuong Thuan Idico Development Investment Corp is Undervalued by 37%.

Back to Top