Cuong Thuan Idico Development Investment Corp
VN:CTI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 600
19 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cuong Thuan Idico Development Investment Corp
Revenue
|
946.3B
VND
|
Cost of Revenue
|
-534B
VND
|
Gross Profit
|
412.3B
VND
|
Operating Expenses
|
-102.4B
VND
|
Operating Income
|
309.9B
VND
|
Other Expenses
|
-228.7B
VND
|
Net Income
|
81.2B
VND
|
Income Statement
Cuong Thuan Idico Development Investment Corp
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
785 039
N/A
|
831 702
+6%
|
992 501
+19%
|
893 964
-10%
|
863 467
-3%
|
804 703
-7%
|
741 112
-8%
|
814 388
+10%
|
880 404
+8%
|
946 306
+7%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(486 852)
|
(506 536)
|
(562 594)
|
(458 149)
|
(453 459)
|
(382 828)
|
(352 741)
|
(403 513)
|
(443 982)
|
(533 973)
|
|
Gross Profit |
298 187
N/A
|
325 167
+9%
|
429 907
+32%
|
435 815
+1%
|
410 008
-6%
|
421 875
+3%
|
388 372
-8%
|
410 876
+6%
|
436 421
+6%
|
412 333
-6%
|
|
Operating Income | |||||||||||
Operating Expenses |
(96 067)
|
(90 198)
|
(127 175)
|
(101 103)
|
(96 994)
|
(96 846)
|
(79 267)
|
(97 358)
|
(92 347)
|
(102 448)
|
|
Selling, General & Administrative |
(87 283)
|
(86 853)
|
(103 054)
|
(94 820)
|
(93 049)
|
(89 622)
|
(83 735)
|
(91 253)
|
(92 684)
|
(97 952)
|
|
Depreciation & Amortization |
(3 681)
|
(4 051)
|
(4 322)
|
(5 471)
|
(5 507)
|
(6 412)
|
(5 533)
|
(5 293)
|
(4 666)
|
(3 617)
|
|
Other Operating Expenses |
(5 103)
|
707
|
(19 798)
|
(813)
|
1 562
|
(813)
|
10 002
|
(813)
|
5 002
|
(880)
|
|
Operating Income |
202 120
N/A
|
234 969
+16%
|
302 732
+29%
|
334 711
+11%
|
313 013
-6%
|
325 029
+4%
|
309 105
-5%
|
313 518
+1%
|
344 074
+10%
|
309 884
-10%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(202 869)
|
(219 860)
|
(240 559)
|
(221 012)
|
(224 163)
|
(220 531)
|
(237 942)
|
(219 861)
|
(220 886)
|
(204 686)
|
|
Gain/Loss on Disposition of Assets |
(1 413)
|
(72)
|
0
|
9
|
0
|
134
|
0
|
125
|
0
|
0
|
|
Total Other Income |
(2 138)
|
(4 010)
|
(3 573)
|
(1 571)
|
(492)
|
687
|
(737)
|
(1 425)
|
(1 328)
|
(2 615)
|
|
Pre-Tax Income |
(4 300)
N/A
|
11 028
N/A
|
58 599
+431%
|
112 137
+91%
|
88 358
-21%
|
105 319
+19%
|
70 425
-33%
|
92 357
+31%
|
121 860
+32%
|
102 584
-16%
|
|
Net Income | |||||||||||
Tax Provision |
(11 554)
|
(13 337)
|
(18 990)
|
(15 368)
|
(14 317)
|
(12 513)
|
(6 706)
|
(12 323)
|
(13 312)
|
(14 283)
|
|
Income from Continuing Operations |
(15 854)
|
(2 309)
|
39 609
|
96 769
|
74 041
|
92 806
|
63 719
|
80 034
|
108 548
|
88 301
|
|
Income to Minority Interest |
8 044
|
12 135
|
(2 844)
|
(4 319)
|
(3 102)
|
(5 477)
|
4 731
|
(3 526)
|
(3 838)
|
(4 276)
|
|
Net Income (Common) |
(9 685)
N/A
|
7 951
N/A
|
34 890
+339%
|
88 714
+154%
|
67 203
-24%
|
83 593
+24%
|
64 714
-23%
|
73 685
+14%
|
101 887
+38%
|
81 202
-20%
|
|
EPS (Diluted) |
-176.73
N/A
|
145.09
N/A
|
637.11
+339%
|
1 618.87
+154%
|
1 226.33
-24%
|
1 525.41
+24%
|
1 180.92
-23%
|
1 344.62
+14%
|
1 859.25
+38%
|
1 483.36
-20%
|