Cuong Thuan Idico Development Investment Corp
VN:CTI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 600
19 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Cuong Thuan Idico Development Investment Corp
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
25 788
|
11 028
|
58 599
|
112 137
|
88 358
|
105 319
|
85 355
|
92 979
|
122 482
|
103 206
|
|
Depreciation & Amortization |
199 277
|
116 394
|
199 339
|
145 754
|
177 495
|
140 504
|
135 159
|
130 669
|
155 403
|
183 858
|
|
Other Non-Cash Items |
239 297
|
228 170
|
222 935
|
225 485
|
233 459
|
219 035
|
243 140
|
215 134
|
211 000
|
202 627
|
|
Cash Taxes Paid |
6 946
|
2 272
|
4 294
|
7 687
|
6 587
|
7 344
|
8 961
|
7 151
|
8 585
|
7 814
|
|
Cash Interest Paid |
211 934
|
193 907
|
212 100
|
172 418
|
176 410
|
159 394
|
191 737
|
90 928
|
91 206
|
95 934
|
|
Change in Working Capital |
(162 326)
|
(100 167)
|
(326 883)
|
(129 317)
|
(76 821)
|
14 100
|
89 202
|
(105 144)
|
(100 787)
|
(94 188)
|
|
Cash from Operating Activities |
243 895
N/A
|
255 426
+5%
|
95 850
-62%
|
354 059
+269%
|
391 206
+10%
|
478 958
+22%
|
552 857
+15%
|
333 017
-40%
|
357 273
+7%
|
338 781
-5%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(418 836)
|
(318 876)
|
(168 472)
|
(206 065)
|
(201 025)
|
(151 731)
|
(145 212)
|
(137 484)
|
(130 646)
|
(117 872)
|
|
Other Items |
12 023
|
(1 482)
|
6 403
|
(1 947)
|
(1 106)
|
3 721
|
(1 238)
|
(5 187)
|
1 304
|
(5 430)
|
|
Cash from Investing Activities |
(406 813)
N/A
|
(320 359)
+21%
|
(162 069)
+49%
|
(208 012)
-28%
|
(202 131)
+3%
|
(148 010)
+27%
|
(146 450)
+1%
|
(142 671)
+3%
|
(129 341)
+9%
|
(123 302)
+5%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Debt |
197 767
|
70 211
|
60 406
|
(308 091)
|
(322 047)
|
(454 629)
|
(409 159)
|
(220 538)
|
(203 749)
|
(197 562)
|
|
Cash Paid for Dividends |
(67 605)
|
(57 115)
|
(16 708)
|
(2 386)
|
2 727
|
0
|
0
|
(90)
|
0
|
0
|
|
Cash from Financing Activities |
133 192
N/A
|
16 126
-88%
|
46 728
+190%
|
(310 477)
N/A
|
(319 321)
-3%
|
(454 629)
-42%
|
(411 545)
+9%
|
(220 628)
+46%
|
(203 839)
+8%
|
(197 652)
+3%
|
|
Change in Cash | |||||||||||
Net Change in Cash |
(29 726)
N/A
|
(48 807)
-64%
|
(19 491)
+60%
|
(164 430)
-744%
|
(130 246)
+21%
|
(123 681)
+5%
|
(5 138)
+96%
|
(30 283)
-489%
|
24 093
N/A
|
17 828
-26%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
(174 941)
N/A
|
(63 451)
+64%
|
(72 622)
-14%
|
147 994
N/A
|
190 181
+29%
|
327 227
+72%
|
407 645
+25%
|
195 532
-52%
|
226 627
+16%
|
220 909
-3%
|