C

Cuong Thuan Idico Development Investment Corp
VN:CTI

Watchlist Manager
Cuong Thuan Idico Development Investment Corp
VN:CTI
Watchlist
Price: 19 650 VND -0.76% Market Closed
Market Cap: 1.1T VND
Have any thoughts about
Cuong Thuan Idico Development Investment Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Cuong Thuan Idico Development Investment Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
25 788
11 028
58 599
112 137
88 358
105 319
85 355
92 979
122 482
103 206
Depreciation & Amortization
199 277
116 394
199 339
145 754
177 495
140 504
135 159
130 669
155 403
183 858
Other Non-Cash Items
239 297
228 170
222 935
225 485
233 459
219 035
243 140
215 134
211 000
202 627
Cash Taxes Paid
6 946
2 272
4 294
7 687
6 587
7 344
8 961
7 151
8 585
7 814
Cash Interest Paid
211 934
193 907
212 100
172 418
176 410
159 394
191 737
90 928
91 206
95 934
Change in Working Capital
(162 326)
(100 167)
(326 883)
(129 317)
(76 821)
14 100
89 202
(105 144)
(100 787)
(94 188)
Cash from Operating Activities
243 895
N/A
255 426
+5%
95 850
-62%
354 059
+269%
391 206
+10%
478 958
+22%
552 857
+15%
333 017
-40%
357 273
+7%
338 781
-5%
Investing Cash Flow
Capital Expenditures
(418 836)
(318 876)
(168 472)
(206 065)
(201 025)
(151 731)
(145 212)
(137 484)
(130 646)
(117 872)
Other Items
12 023
(1 482)
6 403
(1 947)
(1 106)
3 721
(1 238)
(5 187)
1 304
(5 430)
Cash from Investing Activities
(406 813)
N/A
(320 359)
+21%
(162 069)
+49%
(208 012)
-28%
(202 131)
+3%
(148 010)
+27%
(146 450)
+1%
(142 671)
+3%
(129 341)
+9%
(123 302)
+5%
Financing Cash Flow
Net Issuance of Debt
197 767
70 211
60 406
(308 091)
(322 047)
(454 629)
(409 159)
(220 538)
(203 749)
(197 562)
Cash Paid for Dividends
(67 605)
(57 115)
(16 708)
(2 386)
2 727
0
0
(90)
0
0
Cash from Financing Activities
133 192
N/A
16 126
-88%
46 728
+190%
(310 477)
N/A
(319 321)
-3%
(454 629)
-42%
(411 545)
+9%
(220 628)
+46%
(203 839)
+8%
(197 652)
+3%
Change in Cash
Net Change in Cash
(29 726)
N/A
(48 807)
-64%
(19 491)
+60%
(164 430)
-744%
(130 246)
+21%
(123 681)
+5%
(5 138)
+96%
(30 283)
-489%
24 093
N/A
17 828
-26%
Free Cash Flow
Free Cash Flow
(174 941)
N/A
(63 451)
+64%
(72 622)
-14%
147 994
N/A
190 181
+29%
327 227
+72%
407 645
+25%
195 532
-52%
226 627
+16%
220 909
-3%

See Also

Discover More