Coteccons Construction JSC
VN:CTD
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
59 000
77 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Coteccons Construction JSC
Revenue
|
21.7T
VND
|
Cost of Revenue
|
-20.9T
VND
|
Gross Profit
|
817.7B
VND
|
Operating Expenses
|
-574.6B
VND
|
Operating Income
|
243.1B
VND
|
Other Expenses
|
92.7B
VND
|
Net Income
|
335.8B
VND
|
Income Statement
Coteccons Construction JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
7 420 395
N/A
|
7 633 622
+3%
|
8 003 843
+5%
|
9 158 678
+14%
|
10 833 578
+18%
|
13 668 916
+26%
|
15 214 319
+11%
|
17 439 889
+15%
|
18 937 591
+9%
|
20 782 721
+10%
|
22 001 806
+6%
|
23 185 046
+5%
|
25 521 514
+10%
|
27 176 837
+6%
|
27 127 005
0%
|
29 242 576
+8%
|
29 713 299
+2%
|
28 560 857
-4%
|
28 498 746
0%
|
25 985 545
-9%
|
24 086 328
-7%
|
23 733 028
-1%
|
39 299 896
+66%
|
37 482 930
-5%
|
34 033 795
-9%
|
14 558 086
-57%
|
13 572 850
-7%
|
12 151 804
-10%
|
10 446 796
-14%
|
9 077 915
-13%
|
8 421 860
-7%
|
9 152 081
+9%
|
11 195 087
+22%
|
14 536 949
+30%
|
15 754 081
+8%
|
6 744 328
-57%
|
17 098 585
+154%
|
16 528 215
-3%
|
18 064 419
+9%
|
21 045 159
+17%
|
21 680 112
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(6 881 377)
|
(7 077 702)
|
(7 427 321)
|
(8 490 642)
|
(10 026 649)
|
(12 557 080)
|
(13 906 781)
|
(15 933 234)
|
(17 261 132)
|
(18 983 319)
|
(20 140 262)
|
(21 234 837)
|
(23 450 408)
|
(25 137 241)
|
(25 183 561)
|
(27 235 193)
|
(27 711 741)
|
(26 727 845)
|
(26 678 123)
|
(24 544 949)
|
(22 966 628)
|
(22 684 921)
|
(37 619 848)
|
(35 743 209)
|
(32 379 664)
|
(13 701 679)
|
(12 790 813)
|
(11 478 644)
|
(9 924 874)
|
(8 802 718)
|
(8 200 036)
|
(8 849 635)
|
(10 876 593)
|
(14 050 214)
|
(15 278 379)
|
(6 587 744)
|
(16 669 897)
|
(16 102 237)
|
(17 473 269)
|
(20 332 644)
|
(20 862 372)
|
|
Gross Profit |
539 018
N/A
|
555 920
+3%
|
576 523
+4%
|
668 037
+16%
|
806 929
+21%
|
1 111 836
+38%
|
1 307 538
+18%
|
1 506 656
+15%
|
1 676 460
+11%
|
1 799 402
+7%
|
1 861 544
+3%
|
1 950 208
+5%
|
2 071 106
+6%
|
2 039 596
-2%
|
1 943 444
-5%
|
2 007 382
+3%
|
2 001 557
0%
|
1 833 012
-8%
|
1 820 622
-1%
|
1 440 596
-21%
|
1 119 700
-22%
|
1 048 107
-6%
|
1 680 047
+60%
|
1 739 721
+4%
|
1 654 132
-5%
|
856 407
-48%
|
782 038
-9%
|
673 160
-14%
|
521 921
-22%
|
275 198
-47%
|
221 824
-19%
|
302 447
+36%
|
318 494
+5%
|
486 734
+53%
|
475 701
-2%
|
156 584
-67%
|
428 688
+174%
|
425 978
-1%
|
591 150
+39%
|
712 515
+21%
|
817 739
+15%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(260 518)
|
(214 680)
|
(210 062)
|
(217 088)
|
(207 830)
|
(337 638)
|
(386 141)
|
(365 054)
|
(390 682)
|
(285 808)
|
(313 732)
|
(378 066)
|
(392 892)
|
(394 045)
|
(435 381)
|
(470 514)
|
(507 992)
|
(505 217)
|
(496 973)
|
(467 260)
|
(441 014)
|
(458 979)
|
(761 938)
|
(737 472)
|
(752 332)
|
(664 232)
|
(672 772)
|
(720 293)
|
(668 501)
|
(442 882)
|
(371 143)
|
(636 346)
|
(663 894)
|
(689 276)
|
(676 515)
|
(160 773)
|
(394 696)
|
(336 929)
|
(489 672)
|
(529 786)
|
(574 593)
|
|
Selling, General & Administrative |
(260 520)
|
(214 753)
|
(208 545)
|
(212 117)
|
(200 281)
|
(348 305)
|
(373 018)
|
(351 550)
|
(376 072)
|
(283 788)
|
(297 790)
|
(361 528)
|
(374 515)
|
(374 924)
|
(411 645)
|
(441 629)
|
(475 766)
|
(477 718)
|
(469 803)
|
(441 474)
|
(419 802)
|
(424 635)
|
(706 771)
|
(682 267)
|
(682 413)
|
(620 770)
|
(633 387)
|
(686 669)
|
(636 782)
|
(490 140)
|
(307 866)
|
(288 963)
|
(342 198)
|
(710 098)
|
(437 983)
|
(182 900)
|
(437 905)
|
(379 438)
|
(488 716)
|
(560 706)
|
(593 632)
|
|
Depreciation & Amortization |
0
|
0
|
(3 957)
|
(7 411)
|
(9 987)
|
(14 511)
|
(13 341)
|
(13 722)
|
(14 828)
|
(15 353)
|
(15 940)
|
(16 537)
|
(18 377)
|
(19 649)
|
(23 738)
|
(28 886)
|
(32 226)
|
(27 500)
|
(27 169)
|
(25 785)
|
(25 326)
|
(34 344)
|
(59 280)
|
(59 319)
|
(59 644)
|
(35 090)
|
(33 140)
|
(31 190)
|
(29 731)
|
(26 158)
|
(25 588)
|
(26 103)
|
(24 754)
|
(24 660)
|
(24 088)
|
(9 960)
|
(20 547)
|
(18 787)
|
(17 766)
|
(20 177)
|
(22 553)
|
|
Other Operating Expenses |
0
|
72
|
2 440
|
2 440
|
2 438
|
25 178
|
218
|
218
|
218
|
13 333
|
0
|
0
|
0
|
529
|
0
|
0
|
0
|
0
|
0
|
0
|
4 114
|
0
|
4 114
|
4 114
|
(10 275)
|
(8 372)
|
(6 245)
|
(2 434)
|
(1 988)
|
73 416
|
(37 689)
|
(321 280)
|
(296 942)
|
45 482
|
(214 444)
|
32 087
|
63 757
|
61 296
|
16 810
|
51 097
|
41 593
|
|
Operating Income |
278 499
N/A
|
341 240
+23%
|
366 460
+7%
|
450 948
+23%
|
599 099
+33%
|
774 198
+29%
|
921 397
+19%
|
1 141 602
+24%
|
1 285 778
+13%
|
1 513 594
+18%
|
1 547 813
+2%
|
1 572 143
+2%
|
1 678 214
+7%
|
1 645 551
-2%
|
1 508 062
-8%
|
1 536 868
+2%
|
1 493 565
-3%
|
1 327 795
-11%
|
1 323 650
0%
|
973 336
-26%
|
678 686
-30%
|
589 128
-13%
|
918 109
+56%
|
1 002 249
+9%
|
901 800
-10%
|
192 175
-79%
|
109 266
-43%
|
(47 133)
N/A
|
(146 579)
-211%
|
(167 684)
-14%
|
(149 319)
+11%
|
(333 900)
-124%
|
(345 400)
-3%
|
(202 542)
+41%
|
(200 814)
+1%
|
(4 189)
+98%
|
33 992
N/A
|
89 049
+162%
|
101 478
+14%
|
182 729
+80%
|
243 146
+33%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
128 210
|
109 053
|
102 174
|
101 104
|
114 692
|
113 196
|
148 725
|
167 846
|
193 186
|
189 146
|
237 283
|
276 760
|
317 169
|
356 379
|
434 441
|
429 905
|
422 733
|
418 458
|
344 744
|
324 840
|
290 924
|
267 924
|
445 547
|
401 949
|
401 917
|
209 121
|
205 522
|
223 419
|
207 319
|
160 402
|
116 360
|
132 292
|
115 285
|
78 358
|
70 219
|
72 865
|
118 066
|
149 587
|
177 018
|
123 770
|
96 227
|
|
Non-Reccuring Items |
0
|
2 367
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70 649
|
70 649
|
74 915
|
75 299
|
0
|
0
|
0
|
0
|
57 608
|
0
|
|
Gain/Loss on Disposition of Assets |
796
|
781
|
1 381
|
1 311
|
855
|
929
|
339
|
5 787
|
5 831
|
1 530
|
6 975
|
1 438
|
5 949
|
72 572
|
72 171
|
72 330
|
67 961
|
3 286
|
4 322
|
4 462
|
6 556
|
6 152
|
10 493
|
11 586
|
9 000
|
3 112
|
0
|
0
|
264
|
1 555
|
3 089
|
3 454
|
3 454
|
1 898
|
533
|
168
|
236
|
236
|
0
|
12 214
|
12 214
|
|
Total Other Income |
25 734
|
10 846
|
6 852
|
14 165
|
(924)
|
38 165
|
47 100
|
41 456
|
50 950
|
58 653
|
56 182
|
72 476
|
62 868
|
(13 760)
|
18 534
|
11 769
|
61 869
|
123 435
|
89 211
|
80 704
|
25 976
|
27 281
|
38 511
|
39 752
|
48 294
|
23 548
|
27 754
|
26 306
|
13 230
|
43 881
|
37 400
|
48 070
|
85 403
|
82 196
|
80 091
|
(121)
|
29 414
|
5 397
|
72 621
|
10 241
|
65 309
|
|
Pre-Tax Income |
433 238
N/A
|
464 287
+7%
|
476 867
+3%
|
567 528
+19%
|
713 722
+26%
|
926 669
+30%
|
1 117 561
+21%
|
1 356 690
+21%
|
1 535 745
+13%
|
1 762 922
+15%
|
1 848 252
+5%
|
1 922 816
+4%
|
2 064 200
+7%
|
2 060 743
0%
|
2 033 209
-1%
|
2 050 874
+1%
|
2 046 130
0%
|
1 872 974
-8%
|
1 761 929
-6%
|
1 383 343
-21%
|
1 002 142
-28%
|
890 485
-11%
|
1 412 660
+59%
|
1 455 535
+3%
|
1 361 011
-6%
|
427 956
-69%
|
342 542
-20%
|
202 592
-41%
|
74 234
-63%
|
38 154
-49%
|
7 531
-80%
|
(79 436)
N/A
|
(70 609)
+11%
|
34 826
N/A
|
25 328
-27%
|
68 723
+171%
|
181 707
+164%
|
244 269
+34%
|
351 117
+44%
|
386 562
+10%
|
416 898
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(99 305)
|
(106 822)
|
(107 409)
|
(126 581)
|
(163 339)
|
(193 866)
|
(224 066)
|
(267 284)
|
(290 592)
|
(340 778)
|
(365 997)
|
(383 078)
|
(412 944)
|
(408 063)
|
(390 918)
|
(393 071)
|
(392 396)
|
(362 567)
|
(352 979)
|
(278 489)
|
(205 714)
|
(179 814)
|
(289 703)
|
(299 115)
|
(280 919)
|
(93 402)
|
(76 944)
|
(49 383)
|
(21 505)
|
(14 043)
|
(8 654)
|
9 592
|
9 048
|
(14 034)
|
(11 747)
|
(16 522)
|
(44 003)
|
(56 346)
|
(80 359)
|
(76 969)
|
(81 012)
|
|
Income from Continuing Operations |
333 933
|
357 466
|
369 459
|
440 948
|
550 385
|
732 803
|
893 496
|
1 089 407
|
1 245 153
|
1 422 144
|
1 482 256
|
1 539 739
|
1 651 257
|
1 652 679
|
1 642 291
|
1 657 803
|
1 653 733
|
1 510 408
|
1 408 949
|
1 104 853
|
796 427
|
710 671
|
1 122 957
|
1 156 420
|
1 080 092
|
334 554
|
265 598
|
153 209
|
52 729
|
24 111
|
(1 123)
|
(69 844)
|
(61 561)
|
20 792
|
13 581
|
52 201
|
137 704
|
187 922
|
270 758
|
309 593
|
335 886
|
|
Income to Minority Interest |
(30 206)
|
(30 112)
|
(32 523)
|
(43 711)
|
(43 698)
|
(66 722)
|
(60 592)
|
(43 069)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
(26)
|
(68)
|
(132)
|
(175)
|
(180)
|
(155)
|
(103)
|
(101)
|
(103)
|
(117)
|
(132)
|
(126)
|
(80)
|
(6)
|
27
|
46
|
17
|
(15)
|
(22)
|
(39)
|
|
Net Income (Common) |
303 726
N/A
|
327 352
+8%
|
333 248
+2%
|
386 476
+16%
|
485 996
+26%
|
632 777
+30%
|
791 259
+25%
|
994 020
+26%
|
1 153 021
+16%
|
1 246 290
+8%
|
1 303 395
+5%
|
1 358 004
+4%
|
1 463 946
+8%
|
1 570 045
+7%
|
1 560 176
-1%
|
1 574 913
+1%
|
1 571 048
0%
|
1 434 887
-9%
|
1 338 503
-7%
|
1 049 611
-22%
|
756 618
-28%
|
675 113
-11%
|
1 066 745
+58%
|
1 098 473
+3%
|
1 025 921
-7%
|
317 656
-69%
|
254 894
-20%
|
150 418
-41%
|
54 373
-64%
|
24 007
-56%
|
(1 240)
N/A
|
(69 976)
-5 545%
|
(61 686)
+12%
|
20 712
N/A
|
13 575
-34%
|
52 228
+285%
|
137 750
+164%
|
187 939
+36%
|
270 743
+44%
|
309 570
+14%
|
335 847
+8%
|
|
EPS (Diluted) |
5 423.67
N/A
|
5 845.57
+8%
|
5 950.85
+2%
|
6 901.35
+16%
|
8 678.5
+26%
|
11 077.16
+28%
|
12 762.24
+15%
|
16 032.58
+26%
|
18 301.92
+14%
|
19 066.75
+4%
|
16 927.2
-11%
|
17 636.41
+4%
|
19 012.28
+8%
|
20 436.4
+7%
|
20 002.25
-2%
|
20 191.19
+1%
|
20 141.64
0%
|
18 356.5
-9%
|
17 641.29
-4%
|
13 740.43
-22%
|
9 908.34
-28%
|
8 856.02
-11%
|
13 982.29
+58%
|
14 398.16
+3%
|
13 448.45
-7%
|
3 122.79
-77%
|
3 421.98
+10%
|
2 079.26
-39%
|
732.57
-65%
|
242.59
-67%
|
-16.78
N/A
|
-947.42
-5 546%
|
-837.21
+12%
|
210.32
N/A
|
137.84
-34%
|
530.01
+285%
|
1 843.76
+248%
|
1 892.13
+3%
|
3 111.31
+64%
|
3 319.72
+7%
|
3 361.38
+1%
|