Coteccons Construction JSC
VN:CTD
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
59 000
77 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Coteccons Construction JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
462 353
|
464 287
|
476 867
|
567 528
|
713 723
|
926 669
|
1 117 562
|
1 356 691
|
1 535 745
|
1 762 922
|
1 848 252
|
1 922 816
|
2 064 200
|
2 060 743
|
2 033 209
|
2 050 874
|
2 046 130
|
1 872 974
|
1 761 929
|
1 383 343
|
1 002 141
|
890 731
|
808 884
|
851 759
|
757 235
|
427 956
|
342 542
|
202 592
|
74 234
|
38 154
|
7 531
|
(79 436)
|
(70 609)
|
34 826
|
25 328
|
68 723
|
250 430
|
244 269
|
351 117
|
387 446
|
349 058
|
|
Depreciation & Amortization |
35 413
|
34 952
|
34 571
|
35 920
|
40 713
|
45 202
|
48 650
|
52 550
|
52 568
|
53 782
|
58 158
|
62 540
|
71 127
|
76 497
|
84 895
|
89 095
|
91 862
|
93 962
|
94 986
|
101 401
|
102 132
|
108 514
|
114 073
|
111 520
|
112 325
|
105 070
|
104 844
|
102 609
|
102 366
|
102 193
|
101 026
|
102 912
|
102 945
|
104 112
|
97 233
|
50 553
|
98 587
|
97 156
|
37 987
|
43 545
|
47 426
|
|
Other Non-Cash Items |
(150 509)
|
(70 442)
|
(80 798)
|
(62 651)
|
(74 864)
|
(52 528)
|
(57 074)
|
(149 265)
|
(182 312)
|
(241 470)
|
(276 589)
|
(278 045)
|
(323 917)
|
(369 885)
|
(436 943)
|
(431 174)
|
(418 330)
|
(422 895)
|
(368 633)
|
(344 678)
|
(308 576)
|
(281 350)
|
(259 680)
|
(195 735)
|
(179 086)
|
128 909
|
148 067
|
189 782
|
164 116
|
111 269
|
82 607
|
185 637
|
329 541
|
248 725
|
266 705
|
(58 185)
|
6 654
|
(105 905)
|
22 474
|
159 830
|
191 677
|
|
Cash Taxes Paid |
98 883
|
99 077
|
103 722
|
105 351
|
125 561
|
164 187
|
194 175
|
227 273
|
277 844
|
289 098
|
342 080
|
365 743
|
372 332
|
416 776
|
389 909
|
376 167
|
386 748
|
386 537
|
382 701
|
365 040
|
289 131
|
207 964
|
185 791
|
141 296
|
133 774
|
164 933
|
155 174
|
174 418
|
146 707
|
102 377
|
54 293
|
40 365
|
55 691
|
35 242
|
39 508
|
9 940
|
36 131
|
45 365
|
69 906
|
80 058
|
139 093
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
153
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
777
|
950
|
950
|
1 078
|
1 017
|
7 196
|
42 873
|
55 907
|
93 061
|
51 963
|
100 291
|
96 889
|
86 158
|
86 731
|
98 745
|
|
Change in Working Capital |
(135 208)
|
(298 239)
|
(79 607)
|
60 277
|
276 543
|
309 190
|
(545 323)
|
(260 108)
|
286 724
|
(674 173)
|
(183 655)
|
(479 134)
|
(1 379 107)
|
(659 795)
|
(1 434 053)
|
(2 638 809)
|
(2 182 397)
|
(2 477 932)
|
(1 723 519)
|
(765 710)
|
(1 441 998)
|
(1 056 809)
|
(1 326 615)
|
(1 460 902)
|
(946 500)
|
(1 228 780)
|
(919 907)
|
(309 418)
|
(290 193)
|
169 548
|
89 261
|
(1 334 952)
|
(2 113 403)
|
(2 014 754)
|
(459 031)
|
870 200
|
1 221 447
|
1 231 909
|
(1 396 752)
|
(565 673)
|
(1 237 162)
|
|
Cash from Operating Activities |
212 049
N/A
|
130 559
-38%
|
351 033
+169%
|
601 075
+71%
|
956 116
+59%
|
1 228 532
+28%
|
563 815
-54%
|
999 868
+77%
|
1 692 724
+69%
|
901 062
-47%
|
1 446 167
+60%
|
1 228 177
-15%
|
432 305
-65%
|
1 107 560
+156%
|
246 578
-78%
|
(930 013)
N/A
|
(462 735)
+50%
|
(933 891)
-102%
|
(235 237)
+75%
|
372 404
N/A
|
(647 417)
N/A
|
(338 913)
+48%
|
(667 842)
-97%
|
(696 748)
-4%
|
(259 415)
+63%
|
(566 844)
-119%
|
(324 454)
+43%
|
185 565
N/A
|
50 523
-73%
|
421 165
+734%
|
280 425
-33%
|
(1 125 839)
N/A
|
(1 751 526)
-56%
|
(1 627 091)
+7%
|
(62 446)
+96%
|
931 292
N/A
|
1 511 541
+62%
|
1 467 429
-3%
|
(985 174)
N/A
|
24 264
N/A
|
(581 161)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(18 431)
|
(31 828)
|
(81 928)
|
(162 736)
|
(200 165)
|
(242 228)
|
(188 203)
|
(138 112)
|
(109 929)
|
(189 440)
|
(234 071)
|
(240 870)
|
(310 412)
|
(170 070)
|
(149 897)
|
(121 545)
|
(85 045)
|
(134 240)
|
(144 603)
|
(163 650)
|
(122 080)
|
(76 631)
|
(42 002)
|
(12 006)
|
(8 119)
|
(5 074)
|
(6 408)
|
(8 233)
|
(41 556)
|
(47 080)
|
(120 594)
|
(149 692)
|
(145 853)
|
(194 756)
|
(143 712)
|
(40 258)
|
(257 221)
|
(415 209)
|
(499 164)
|
(550 623)
|
(526 952)
|
|
Other Items |
(193 948)
|
(177 026)
|
235 885
|
120 891
|
306 699
|
127 743
|
(41 779)
|
(171 514)
|
(567 473)
|
(1 794 686)
|
(2 555 260)
|
(2 496 562)
|
(2 014 421)
|
(889 176)
|
(1 518 322)
|
661 886
|
653 896
|
1 155 387
|
2 558 347
|
732 879
|
1 167 948
|
845 796
|
793 033
|
417 136
|
125 311
|
1 396 679
|
904 183
|
655 904
|
1 031 062
|
(633 455)
|
(802 305)
|
300 338
|
(297 317)
|
928 214
|
1 134 820
|
(195 104)
|
881 882
|
721 838
|
1 820 386
|
790 812
|
(308 740)
|
|
Cash from Investing Activities |
(212 379)
N/A
|
(208 855)
+2%
|
153 956
N/A
|
(41 846)
N/A
|
106 533
N/A
|
(114 484)
N/A
|
(229 981)
-101%
|
(309 626)
-35%
|
(677 400)
-119%
|
(1 984 126)
-193%
|
(2 789 331)
-41%
|
(2 737 431)
+2%
|
(2 324 834)
+15%
|
(1 059 247)
+54%
|
(1 668 221)
-57%
|
540 340
N/A
|
568 850
+5%
|
1 021 147
+80%
|
2 413 745
+136%
|
569 229
-76%
|
1 045 868
+84%
|
769 165
-26%
|
751 031
-2%
|
405 130
-46%
|
117 191
-71%
|
1 391 605
+1 087%
|
897 776
-35%
|
647 671
-28%
|
989 506
+53%
|
(680 535)
N/A
|
(922 899)
-36%
|
150 646
N/A
|
(443 170)
N/A
|
733 457
N/A
|
991 107
+35%
|
(235 362)
N/A
|
624 661
N/A
|
306 629
-51%
|
1 321 222
+331%
|
240 188
-82%
|
(835 692)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
45 771
|
45 815
|
0
|
0
|
131 003
|
1 875 251
|
0
|
0
|
1 723 201
|
(21 091)
|
52 145
|
52 145
|
73 236
|
(364 581)
|
(387 472)
|
(387 472)
|
(391 338)
|
46 479
|
(3 866)
|
0
|
0
|
0
|
(154 210)
|
(177 965)
|
(177 972)
|
(177 972)
|
(23 762)
|
1 451 587
|
0
|
0
|
0
|
5 548
|
11 096
|
0
|
18 229
|
7 133
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(972)
|
630 657
|
(141 274)
|
1 459 450
|
1 073 374
|
527 024
|
116 816
|
(332 768)
|
(1 912)
|
49 235
|
56 008
|
890 193
|
|
Cash Paid for Dividends |
(67 751)
|
(63 366)
|
(31 691)
|
(190 120)
|
(154 112)
|
(167 264)
|
(167 272)
|
(265 950)
|
(265 901)
|
(257 187)
|
(257 302)
|
(228)
|
(382 758)
|
(382 735)
|
(382 632)
|
(382 594)
|
(386 539)
|
(390 953)
|
(391 260)
|
(391 260)
|
(4 831)
|
(229 028)
|
(228 838)
|
(228 937)
|
(457 704)
|
(229 107)
|
0
|
(228 872)
|
(53)
|
(73 793)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
(13 165)
|
(8 777)
|
(17 554)
|
(17 554)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(72 140)
N/A
|
(72 143)
0%
|
(36 079)
+50%
|
(203 285)
-463%
|
(125 894)
+38%
|
(121 449)
+4%
|
(121 457)
0%
|
(211 358)
-74%
|
(126 121)
+40%
|
1 618 064
N/A
|
1 617 949
0%
|
1 875 023
+16%
|
1 340 442
-29%
|
(403 826)
N/A
|
(330 487)
+18%
|
(330 449)
+0%
|
(313 303)
+5%
|
(755 535)
-141%
|
(778 732)
-3%
|
(778 732)
N/A
|
(396 169)
+49%
|
(182 549)
+54%
|
(232 704)
-27%
|
(232 802)
0%
|
(457 704)
-97%
|
(229 107)
+50%
|
(383 181)
-67%
|
(406 837)
-6%
|
(178 025)
+56%
|
(252 737)
-42%
|
533 102
N/A
|
1 236 520
+132%
|
1 385 657
+12%
|
1 073 374
-23%
|
527 024
-51%
|
122 364
-77%
|
(327 220)
N/A
|
3 636
N/A
|
61 915
+1 603%
|
63 140
+2%
|
897 326
+1 321%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(230)
|
943
|
886
|
680
|
1 120
|
(0)
|
48
|
(27)
|
(11)
|
6
|
5
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
(5)
|
733
|
733
|
256
|
669
|
(163)
|
(163)
|
320
|
(102)
|
2
|
59
|
52
|
57
|
53
|
(2)
|
(10)
|
18
|
28
|
30
|
47
|
41
|
59
|
(23)
|
|
Net Change in Cash |
(72 700)
N/A
|
(149 496)
-106%
|
469 796
N/A
|
356 624
-24%
|
937 875
+163%
|
992 598
+6%
|
212 425
-79%
|
478 857
+125%
|
889 192
+86%
|
535 006
-40%
|
274 790
-49%
|
365 769
+33%
|
(552 087)
N/A
|
(355 513)
+36%
|
(1 752 130)
-393%
|
(720 122)
+59%
|
(207 188)
+71%
|
(668 281)
-223%
|
1 399 772
N/A
|
163 633
-88%
|
3 016
-98%
|
247 958
+8 123%
|
(148 846)
N/A
|
(524 582)
-252%
|
(600 091)
-14%
|
595 973
N/A
|
190 039
-68%
|
426 401
+124%
|
862 063
+102%
|
(512 054)
N/A
|
(109 315)
+79%
|
261 381
N/A
|
(809 040)
N/A
|
179 730
N/A
|
1 455 704
+710%
|
818 321
-44%
|
1 809 013
+121%
|
1 777 741
-2%
|
398 004
-78%
|
327 652
-18%
|
(519 549)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
193 618
N/A
|
98 731
-49%
|
269 105
+173%
|
438 339
+63%
|
755 951
+72%
|
986 305
+30%
|
375 612
-62%
|
861 756
+129%
|
1 582 795
+84%
|
711 621
-55%
|
1 212 096
+70%
|
987 307
-19%
|
121 893
-88%
|
937 489
+669%
|
96 681
-90%
|
(1 051 558)
N/A
|
(547 780)
+48%
|
(1 068 130)
-95%
|
(379 839)
+64%
|
208 754
N/A
|
(769 497)
N/A
|
(415 544)
+46%
|
(709 844)
-71%
|
(708 753)
+0%
|
(267 534)
+62%
|
(571 918)
-114%
|
(330 861)
+42%
|
177 333
N/A
|
8 966
-95%
|
374 085
+4 072%
|
159 831
-57%
|
(1 275 531)
N/A
|
(1 897 379)
-49%
|
(1 821 848)
+4%
|
(206 158)
+89%
|
891 034
N/A
|
1 254 321
+41%
|
1 052 220
-16%
|
(1 484 339)
N/A
|
(526 360)
+65%
|
(1 108 113)
-111%
|