CNG Intrinsic Valuation and Fundamental Analysis - CNG Vietnam JSC - Alpha Spread
C

CNG Vietnam JSC
VN:CNG

Watchlist Manager
CNG Vietnam JSC
VN:CNG
Watchlist
Price: 34 950 VND -0.71% Market Closed
Market Cap: 1.2T VND
Have any thoughts about
CNG Vietnam JSC?
Write Note

Intrinsic Value

The intrinsic value of one CNG stock under the Base Case scenario is 23 790.38 VND. Compared to the current market price of 34 950 VND, CNG Vietnam JSC is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CNG Intrinsic Value
23 790.38 VND
Overvaluation 32%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CNG Vietnam JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CNG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CNG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about CNG Vietnam JSC

Provide an overview of the primary business activities
of CNG Vietnam JSC.

What unique competitive advantages
does CNG Vietnam JSC hold over its rivals?

What risks and challenges
does CNG Vietnam JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CNG Vietnam JSC.

Provide P/S
for CNG Vietnam JSC.

Provide P/E
for CNG Vietnam JSC.

Provide P/OCF
for CNG Vietnam JSC.

Provide P/FCFE
for CNG Vietnam JSC.

Provide P/B
for CNG Vietnam JSC.

Provide EV/S
for CNG Vietnam JSC.

Provide EV/GP
for CNG Vietnam JSC.

Provide EV/EBITDA
for CNG Vietnam JSC.

Provide EV/EBIT
for CNG Vietnam JSC.

Provide EV/OCF
for CNG Vietnam JSC.

Provide EV/FCFF
for CNG Vietnam JSC.

Provide EV/IC
for CNG Vietnam JSC.

Show me price targets
for CNG Vietnam JSC made by professional analysts.

What are the Revenue projections
for CNG Vietnam JSC?

How accurate were the past Revenue estimates
for CNG Vietnam JSC?

What are the Net Income projections
for CNG Vietnam JSC?

How accurate were the past Net Income estimates
for CNG Vietnam JSC?

What are the EPS projections
for CNG Vietnam JSC?

How accurate were the past EPS estimates
for CNG Vietnam JSC?

What are the EBIT projections
for CNG Vietnam JSC?

How accurate were the past EBIT estimates
for CNG Vietnam JSC?

Compare the revenue forecasts
for CNG Vietnam JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CNG Vietnam JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CNG Vietnam JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of CNG Vietnam JSC compared to its peers.

Compare the P/E ratios
of CNG Vietnam JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing CNG Vietnam JSC with its peers.

Analyze the financial leverage
of CNG Vietnam JSC compared to its main competitors.

Show all profitability ratios
for CNG Vietnam JSC.

Provide ROE
for CNG Vietnam JSC.

Provide ROA
for CNG Vietnam JSC.

Provide ROIC
for CNG Vietnam JSC.

Provide ROCE
for CNG Vietnam JSC.

Provide Gross Margin
for CNG Vietnam JSC.

Provide Operating Margin
for CNG Vietnam JSC.

Provide Net Margin
for CNG Vietnam JSC.

Provide FCF Margin
for CNG Vietnam JSC.

Show all solvency ratios
for CNG Vietnam JSC.

Provide D/E Ratio
for CNG Vietnam JSC.

Provide D/A Ratio
for CNG Vietnam JSC.

Provide Interest Coverage Ratio
for CNG Vietnam JSC.

Provide Altman Z-Score Ratio
for CNG Vietnam JSC.

Provide Quick Ratio
for CNG Vietnam JSC.

Provide Current Ratio
for CNG Vietnam JSC.

Provide Cash Ratio
for CNG Vietnam JSC.

What is the historical Revenue growth
over the last 5 years for CNG Vietnam JSC?

What is the historical Net Income growth
over the last 5 years for CNG Vietnam JSC?

What is the current Free Cash Flow
of CNG Vietnam JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for CNG Vietnam JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CNG Vietnam JSC

Current Assets 1.1T
Cash & Short-Term Investments 383.4B
Receivables 601.5B
Other Current Assets 92.5B
Non-Current Assets 200.1B
Long-Term Investments 11.3B
PP&E 148B
Intangibles 33.5B
Other Non-Current Assets 7.2B
Current Liabilities 659.1B
Accounts Payable 481.2B
Accrued Liabilities 73.3B
Other Current Liabilities 104.6B
Non-Current Liabilities 21.7B
Long-Term Debt 20.1B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
CNG Vietnam JSC

Revenue
3T VND
Cost of Revenue
-2.7T VND
Gross Profit
286.8B VND
Operating Expenses
-137.9B VND
Operating Income
149B VND
Other Expenses
-36.3B VND
Net Income
112.6B VND

Free Cash Flow Analysis
CNG Vietnam JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CNG Profitability Score
Profitability Due Diligence

CNG Vietnam JSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive 3-Year Average ROE
Positive ROE
53/100
Profitability
Score

CNG Vietnam JSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CNG Solvency Score
Solvency Due Diligence

CNG Vietnam JSC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

CNG Vietnam JSC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CNG Price Targets Summary
CNG Vietnam JSC

Wall Street analysts forecast CNG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CNG is 29 682 VND with a low forecast of 29 391 VND and a high forecast of 30 555 VND.

Lowest
Price Target
29 391 VND
16% Downside
Average
Price Target
29 682 VND
15% Downside
Highest
Price Target
30 555 VND
13% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CNG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CNG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CNG Price
CNG Vietnam JSC

1M 1M
-6%
6M 6M
+1%
1Y 1Y
+1%
3Y 3Y
+1%
5Y 5Y
+1%
10Y 10Y
+1%
Annual Price Range
34 950
52w Low
33 050
52w High
39 200
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -12%
Shares Statistics
Market Capitalization 1.2T VND
Shares Outstanding 35 099 300
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

CNG Vietnam JSC

Country

Vietnam

Industry

Energy

Market Cap

1.2T VND

Dividend Yield

0%

Description

CNG Vietnam JSC engaged in the manufacture of compressed natural gas. The company is headquartered in Vung Tau, Ba Ria - Vung Tau and currently employs 278 full-time employees. The company went IPO on 2011-11-23. The company is active in the manufacture and extraction of natural gases for the consumption of industrial zones, as well as several clients of the Vietnam Oil and Gas Group (PetroVietnam). Its products include compressed natural gas (CNG), liquefied natural gas (LNG) and liquefied petroleum gas (LPG). The firm also provides maintenance, installation and fixing services of switching devices for CNG, LNG and LPG consuming equipment, as well as gas transmission services. Other activities comprise of constructing, installing, maintaining and fixing gas projects, as well as trading and leasing industrial machinery and equipment for gas projects.

Contact

BA RIA - VUNG TAU
Vung Tau
So 475 Nguyen An Ninh, Phuong 9
+842543574635
www.cngvietnam.com

IPO

2011-11-23

Employees

278

Officers

See Also

Discover More
What is the Intrinsic Value of one CNG stock?

The intrinsic value of one CNG stock under the Base Case scenario is 23 790.38 VND.

Is CNG stock undervalued or overvalued?

Compared to the current market price of 34 950 VND, CNG Vietnam JSC is Overvalued by 32%.

Back to Top