C

CNG Vietnam JSC
VN:CNG

Watchlist Manager
CNG Vietnam JSC
VN:CNG
Watchlist
Price: 30 300 VND Market Closed
Market Cap: 1.1T VND
Have any thoughts about
CNG Vietnam JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
CNG Vietnam JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
152 123
150 073
161 623
153 897
138 244
108 268
121 118
128 671
101 711
139 960
Depreciation & Amortization
125 846
88 421
81 306
99 428
104 869
114 998
107 063
75 500
60 903
42 201
Other Non-Cash Items
(4 664)
18 045
6 286
(5 263)
(23 783)
(18 923)
(34 911)
(14 755)
4 986
(20 160)
Cash Taxes Paid
37 313
36 980
35 294
44 688
45 932
33 539
19 391
16 978
13 847
13 881
Cash Interest Paid
0
0
1 867
3 253
4 609
5 988
5 378
5 082
4 661
4 134
Change in Working Capital
(197 113)
(57 490)
40 291
(59 778)
(57 205)
(127 563)
(92 489)
(151 220)
(134 447)
(64 493)
Cash from Operating Activities
76 192
N/A
199 049
+161%
289 507
+45%
188 283
-35%
162 125
-14%
76 780
-53%
100 781
+31%
47 961
-52%
42 917
-11%
107 273
+150%
Investing Cash Flow
Capital Expenditures
(218 600)
(44 481)
(47 933)
(40 770)
(51 938)
(43 801)
(33 839)
(54 576)
(62 158)
(53 096)
Other Items
(29 278)
33 521
34 579
(52 103)
(51 440)
(7 859)
(12 336)
19 730
18 367
49 438
Cash from Investing Activities
(247 877)
N/A
(10 960)
+96%
(13 354)
-22%
(92 873)
-595%
(103 378)
-11%
(51 660)
+50%
(46 175)
+11%
(34 846)
+25%
(43 790)
-26%
(3 658)
+92%
Financing Cash Flow
Net Issuance of Debt
72 808
66 092
69 423
56 807
(10 106)
(15 869)
(22 500)
(22 500)
(14 347)
(14 776)
Cash Paid for Dividends
0
0
(80 999)
(54 005)
0
0
(81 004)
(53 999)
0
0
Cash from Financing Activities
18 808
N/A
12 093
-36%
(11 576)
N/A
2 802
N/A
(64 111)
N/A
(69 873)
-9%
(103 504)
-48%
(76 499)
+26%
(68 347)
+11%
(68 776)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
(1)
(0)
(0)
(1)
(0)
0
(0)
(0)
Net Change in Cash
(152 878)
N/A
200 182
N/A
264 576
+32%
98 212
-63%
(5 364)
N/A
(44 754)
-734%
(48 899)
-9%
(63 384)
-30%
(69 220)
-9%
34 840
N/A
Free Cash Flow
Free Cash Flow
(142 408)
N/A
154 567
N/A
241 574
+56%
147 513
-39%
110 187
-25%
32 979
-70%
66 942
+103%
(6 615)
N/A
(19 241)
-191%
54 177
N/A

See Also

Discover More