C
CMC Corp
VN:CMG
CMC Corp
VN:CMG
Price:
58 400
VND
1.74%
Market Closed
Market Cap:
11.1T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
CMG Alert
CMC Corp
58400
+1000 (+1.74%)
| 52 Week Range |
38 250
70 600
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
CMC Corp
Income Statement
Earnings Waterfall
CMC Corp
CMC Corp
|
Revenue
|
7.4T
VND
|
|
Cost of Revenue
|
-6T
VND
|
|
Gross Profit
|
1.4T
VND
|
|
Operating Expenses
|
-1T
VND
|
|
Operating Income
|
402.8B
VND
|
|
Other Expenses
|
-116.4B
VND
|
|
Net Income
|
286.4B
VND
|
Income Statement
CMC Corp
CMC Corp
Currency: VND
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 858 615
N/A
|
2 934 011
+3%
|
3 050 763
+4%
|
3 068 090
+1%
|
3 264 707
+6%
|
3 386 247
+4%
|
3 431 874
+1%
|
3 664 842
+7%
|
3 693 813
+1%
|
3 924 341
+6%
|
4 200 235
+7%
|
4 288 751
+2%
|
4 384 363
+2%
|
4 437 412
+1%
|
4 638 467
+5%
|
4 891 801
+5%
|
4 869 842
0%
|
5 031 695
+3%
|
4 920 455
-2%
|
4 955 638
+1%
|
5 185 715
+5%
|
5 090 375
-2%
|
5 121 782
+1%
|
5 156 138
+1%
|
4 855 806
-6%
|
4 906 965
+1%
|
5 922 737
+21%
|
5 981 927
+1%
|
5 181 109
-13%
|
6 481 978
+25%
|
6 854 658
+6%
|
7 147 003
+4%
|
6 290 385
-12%
|
7 999 657
+27%
|
7 144 694
-11%
|
7 663 640
+7%
|
5 423 727
-29%
|
5 388 016
-1%
|
7 504 763
+39%
|
7 341 773
-2%
|
7 363 750
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 445 974)
|
(2 506 033)
|
(2 601 362)
|
(2 592 623)
|
(2 747 630)
|
(2 868 169)
|
(2 890 305)
|
(3 106 356)
|
(3 166 507)
|
(3 352 157)
|
(3 626 549)
|
(3 716 242)
|
(3 792 681)
|
(3 833 559)
|
(3 954 401)
|
(4 148 033)
|
(4 116 423)
|
(4 225 696)
|
(4 142 722)
|
(4 167 039)
|
(4 344 604)
|
(4 251 720)
|
(4 263 401)
|
(4 237 091)
|
(3 956 368)
|
(4 004 039)
|
(4 816 952)
|
(4 862 807)
|
(4 275 205)
|
(5 341 183)
|
(5 624 019)
|
(5 876 180)
|
(5 106 644)
|
(6 493 920)
|
(5 782 275)
|
(6 222 803)
|
(4 399 949)
|
(4 417 205)
|
(6 127 289)
|
(5 967 175)
|
(5 954 319)
|
|
| Gross Profit |
412 642
N/A
|
427 978
+4%
|
449 401
+5%
|
475 468
+6%
|
517 077
+9%
|
518 079
+0%
|
541 570
+5%
|
558 486
+3%
|
527 307
-6%
|
572 184
+9%
|
573 687
+0%
|
572 510
0%
|
591 682
+3%
|
603 854
+2%
|
684 066
+13%
|
743 768
+9%
|
753 419
+1%
|
806 001
+7%
|
777 735
-4%
|
788 601
+1%
|
841 111
+7%
|
838 655
0%
|
858 382
+2%
|
919 047
+7%
|
899 438
-2%
|
902 926
+0%
|
1 105 785
+22%
|
1 119 120
+1%
|
905 904
-19%
|
1 140 795
+26%
|
1 230 639
+8%
|
1 270 823
+3%
|
1 183 740
-7%
|
1 505 737
+27%
|
1 362 419
-10%
|
1 440 837
+6%
|
1 023 778
-29%
|
970 811
-5%
|
1 377 474
+42%
|
1 374 599
0%
|
1 409 431
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(337 655)
|
(342 988)
|
(359 223)
|
(378 918)
|
(355 975)
|
(345 171)
|
(359 302)
|
(373 109)
|
(370 616)
|
(406 745)
|
(406 506)
|
(405 513)
|
(420 952)
|
(432 666)
|
(481 953)
|
(534 567)
|
(558 905)
|
(597 447)
|
(571 892)
|
(574 543)
|
(590 446)
|
(604 405)
|
(621 034)
|
(667 243)
|
(667 082)
|
(661 614)
|
(825 670)
|
(834 242)
|
(655 801)
|
(827 900)
|
(877 966)
|
(882 954)
|
(828 319)
|
(1 045 148)
|
(954 252)
|
(1 044 644)
|
(766 362)
|
(748 501)
|
(999 637)
|
(975 811)
|
(1 006 630)
|
|
| Selling, General & Administrative |
(335 632)
|
(342 229)
|
(358 857)
|
(378 762)
|
(355 975)
|
(345 577)
|
(359 303)
|
(372 968)
|
(370 616)
|
(406 604)
|
(406 656)
|
(405 492)
|
(412 074)
|
(431 729)
|
(480 781)
|
(533 708)
|
(544 153)
|
(597 553)
|
(572 047)
|
(574 697)
|
(576 870)
|
(604 253)
|
(620 911)
|
(665 807)
|
(652 460)
|
(661 439)
|
(825 362)
|
(835 246)
|
(639 670)
|
(827 855)
|
(877 830)
|
(882 756)
|
(815 205)
|
(1 045 136)
|
(954 332)
|
(1 020 839)
|
(768 214)
|
(751 346)
|
(1 001 265)
|
(945 217)
|
(1 007 222)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 260)
|
0
|
0
|
0
|
(14 281)
|
0
|
0
|
0
|
(12 683)
|
0
|
0
|
0
|
(14 491)
|
0
|
0
|
0
|
(15 990)
|
0
|
0
|
0
|
(13 102)
|
0
|
0
|
(23 879)
|
0
|
0
|
0
|
(31 165)
|
0
|
|
| Other Operating Expenses |
(2 023)
|
(759)
|
(365)
|
(156)
|
0
|
406
|
0
|
(142)
|
0
|
(141)
|
149
|
(21)
|
382
|
(937)
|
(1 172)
|
(859)
|
(471)
|
106
|
155
|
154
|
(893)
|
(152)
|
(124)
|
(1 435)
|
(132)
|
(175)
|
(308)
|
1 004
|
(141)
|
(45)
|
(136)
|
(198)
|
(11)
|
(11)
|
80
|
74
|
1 852
|
2 845
|
1 628
|
571
|
592
|
|
| Operating Income |
74 986
N/A
|
84 990
+13%
|
90 178
+6%
|
96 549
+7%
|
161 102
+67%
|
172 906
+7%
|
182 267
+5%
|
185 377
+2%
|
156 690
-15%
|
165 440
+6%
|
167 181
+1%
|
166 997
0%
|
170 730
+2%
|
171 186
+0%
|
202 111
+18%
|
209 199
+4%
|
194 514
-7%
|
208 552
+7%
|
205 841
-1%
|
214 055
+4%
|
250 665
+17%
|
234 250
-7%
|
237 347
+1%
|
251 805
+6%
|
232 356
-8%
|
241 312
+4%
|
280 115
+16%
|
284 878
+2%
|
250 103
-12%
|
312 895
+25%
|
352 673
+13%
|
387 869
+10%
|
355 422
-8%
|
460 590
+30%
|
408 167
-11%
|
396 194
-3%
|
257 416
-35%
|
222 310
-14%
|
377 837
+70%
|
398 788
+6%
|
402 801
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55 087)
|
(46 504)
|
(36 556)
|
(31 910)
|
(31 185)
|
(34 120)
|
(26 314)
|
(15 057)
|
(6 356)
|
(525)
|
2 640
|
5 005
|
5 341
|
7 277
|
9 414
|
6 457
|
8 619
|
3 708
|
1 908
|
(2 712)
|
(3 470)
|
(4 884)
|
(5 876)
|
6 741
|
14 719
|
26 704
|
42 026
|
41 024
|
35 893
|
45 118
|
53 665
|
51 588
|
42 068
|
42 797
|
22 041
|
6 871
|
14 429
|
31 179
|
44 580
|
57 120
|
58 834
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(860)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 493)
|
(117)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(541)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(890)
|
0
|
|
| Total Other Income |
(3 242)
|
(3 381)
|
4 687
|
10 058
|
(353)
|
(1 258)
|
(8 467)
|
(11 643)
|
10 043
|
9 230
|
10 316
|
11 124
|
12 544
|
15 027
|
13 188
|
16 502
|
15 550
|
16 032
|
15 455
|
20 534
|
14 656
|
13 076
|
14 502
|
4 251
|
11 879
|
10 735
|
8 155
|
7 688
|
4 309
|
5 418
|
1 177
|
4 421
|
(28 750)
|
(28 520)
|
(23 334)
|
594
|
893
|
(44)
|
5 227
|
6 170
|
2 447
|
|
| Pre-Tax Income |
16 656
N/A
|
35 105
+111%
|
58 309
+66%
|
74 697
+28%
|
129 565
+73%
|
137 528
+6%
|
147 486
+7%
|
158 676
+8%
|
160 377
+1%
|
174 143
+9%
|
180 136
+3%
|
183 125
+2%
|
187 214
+2%
|
193 490
+3%
|
224 713
+16%
|
232 158
+3%
|
218 683
-6%
|
228 292
+4%
|
223 204
-2%
|
231 878
+4%
|
261 852
+13%
|
242 442
-7%
|
245 973
+1%
|
262 797
+7%
|
258 953
-1%
|
278 752
+8%
|
330 296
+18%
|
333 590
+1%
|
290 305
-13%
|
363 432
+25%
|
407 515
+12%
|
443 879
+9%
|
368 739
-17%
|
474 867
+29%
|
406 873
-14%
|
402 166
-1%
|
272 622
-32%
|
253 445
-7%
|
427 643
+69%
|
461 188
+8%
|
464 082
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9 071)
|
(8 581)
|
(7 033)
|
(11 053)
|
(11 739)
|
(12 512)
|
(13 192)
|
(13 668)
|
(23 650)
|
(28 586)
|
(33 257)
|
(36 123)
|
(30 507)
|
(30 482)
|
(36 565)
|
(36 058)
|
(38 696)
|
(40 237)
|
(36 029)
|
(43 938)
|
(47 599)
|
(49 265)
|
(55 289)
|
(51 253)
|
(50 383)
|
(48 961)
|
(55 913)
|
(54 270)
|
(49 160)
|
(59 850)
|
(63 155)
|
(68 487)
|
(51 027)
|
(65 213)
|
(56 992)
|
(47 150)
|
(37 592)
|
(27 148)
|
(48 108)
|
(59 310)
|
(61 655)
|
|
| Income from Continuing Operations |
7 586
|
26 524
|
51 277
|
63 645
|
117 826
|
125 017
|
134 296
|
145 009
|
136 727
|
145 558
|
146 879
|
147 002
|
156 707
|
163 009
|
188 149
|
196 101
|
179 987
|
188 055
|
187 175
|
187 940
|
214 252
|
193 177
|
190 683
|
211 544
|
208 570
|
229 791
|
274 383
|
279 320
|
241 145
|
303 582
|
344 360
|
375 392
|
317 712
|
409 654
|
349 881
|
355 016
|
235 030
|
226 297
|
379 535
|
401 878
|
402 427
|
|
| Income to Minority Interest |
(6 480)
|
(7 249)
|
(10 010)
|
(9 559)
|
(8 790)
|
(12 252)
|
(17 268)
|
(24 537)
|
(29 211)
|
(32 946)
|
(31 359)
|
(31 690)
|
(33 547)
|
(33 953)
|
(43 105)
|
(43 126)
|
(46 142)
|
(48 485)
|
(45 805)
|
(50 200)
|
(54 769)
|
(57 342)
|
(63 615)
|
(64 708)
|
(64 523)
|
(65 982)
|
(80 272)
|
(80 367)
|
(65 722)
|
(84 070)
|
(90 367)
|
(94 908)
|
(76 180)
|
(88 220)
|
(61 921)
|
(44 572)
|
(32 173)
|
(32 014)
|
(55 174)
|
(65 360)
|
(66 600)
|
|
| Net Income (Common) |
1 106
N/A
|
19 275
+1 643%
|
41 266
+114%
|
54 084
+31%
|
109 036
+102%
|
112 763
+3%
|
114 028
+1%
|
115 846
+2%
|
107 516
-7%
|
109 123
+1%
|
111 326
+2%
|
112 801
+1%
|
107 613
-5%
|
115 085
+7%
|
134 935
+17%
|
142 809
+6%
|
117 023
-18%
|
122 908
+5%
|
124 549
+1%
|
120 920
-3%
|
138 159
+14%
|
114 511
-17%
|
98 436
-14%
|
118 204
+20%
|
124 330
+5%
|
136 784
+10%
|
174 393
+27%
|
179 235
+3%
|
153 085
-15%
|
197 173
+29%
|
231 655
+17%
|
258 146
+11%
|
233 514
-10%
|
313 416
+34%
|
279 942
-11%
|
306 459
+9%
|
198 872
-35%
|
190 298
-4%
|
320 376
+68%
|
287 072
-10%
|
286 380
0%
|
|
| EPS (Diluted) |
14.94
N/A
|
257
+1 620%
|
565.28
+120%
|
730.86
+29%
|
1 357.59
+86%
|
1 523.82
+12%
|
1 540.91
+1%
|
1 565.48
+2%
|
1 147.19
-27%
|
1 474.63
+29%
|
1 504.4
+2%
|
1 524.33
+1%
|
1 181.68
-22%
|
1 555.2
+32%
|
1 708.03
+10%
|
1 854.66
+9%
|
1 276.65
-31%
|
1 755.82
+38%
|
1 638.8
-7%
|
1 665.37
+2%
|
1 492.34
-10%
|
1 526.79
+2%
|
1 198.93
-21%
|
1 192.25
-1%
|
1 128.22
-5%
|
1 254.89
+11%
|
1 599.93
+27%
|
1 508.59
-6%
|
778.71
-48%
|
1 600.48
+106%
|
1 880.37
+17%
|
2 095.41
+11%
|
1 499.05
-28%
|
2 544.06
+70%
|
1 866.26
-27%
|
1 616.87
-13%
|
1 046.41
-35%
|
1 001.31
-4%
|
1 685.95
+68%
|
1 510.59
-10%
|
1 506.17
0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
