C

Cat Lai Port JSC
VN:CLL

Watchlist Manager
Cat Lai Port JSC
VN:CLL
Watchlist
Price: 37 800 VND 0.27%
Market Cap: 1.3T VND
Have any thoughts about
Cat Lai Port JSC?
Write Note

Relative Value

The Relative Value of one CLL stock under the Base Case scenario is 24 945.76 VND. Compared to the current market price of 37 800 VND, Cat Lai Port JSC is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLL Relative Value
Base Case
24 945.76 VND
Overvaluation 34%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
24
Median 3Y
3.4
Median 5Y
2.6
Industry
2.1
vs History
9
vs Industry
51
Median 3Y
10.1
Median 5Y
6.9
Industry
14.2
vs History
7
vs Industry
20
Median 3Y
8.5
Median 5Y
6.9
Industry
7.7
vs History
7
vs Industry
34
Median 3Y
9.3
Median 5Y
7.5
Industry
13.2
vs History
7
vs Industry
19
Median 3Y
1.6
Median 5Y
1.4
Industry
1.3
vs History
14
vs Industry
46
Median 3Y
2.3
Median 5Y
1.7
Industry
2.8
vs History
9
vs Industry
47
Median 3Y
4.8
Median 5Y
3.5
Industry
7.6
vs History
7
vs Industry
60
Median 3Y
4.4
Median 5Y
3.2
Industry
10
vs History
7
vs Industry
63
Median 3Y
5.9
Median 5Y
4.3
Industry
12.7
vs History
7
vs Industry
42
Median 3Y
5.8
Median 5Y
4.3
Industry
10.1
vs History
7
vs Industry
46
Median 3Y
6.3
Median 5Y
4.9
Industry
15
vs History
19
vs Industry
7
Median 3Y
1.7
Median 5Y
1.4
Industry
1

Multiples Across Competitors

CLL Competitors Multiples
Cat Lai Port JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Cat Lai Port JSC
VN:CLL
1.3T VND 3.5 14.2 7.5 10
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.8T INR 10 28.4 18.5 24.3
CN
Shanghai International Port Group Co Ltd
SSE:600018
139.9B CNY 3.4 9.8 13.5 13.5
PH
International Container Terminal Services Inc
XPHS:ICT
768.8B PHP 5.1 22.1 10.5 12.9
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
73.7B CNY 2.6 15.7 15.2 15.2
ZA
Grindrod Ltd
JSE:GND
8.9B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
55.2B CNY 3.1 11 9.3 9.3
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.1B CNY 3.1 11.9 16.5 16.5
HK
China Merchants Port Holdings Co Ltd
HKEX:144
52.4B HKD 4.6 7.1 13.1 13.1
AU
Qube Holdings Ltd
ASX:QUB
6.7B AUD 2 30.4 26.8 26.8
CN
Liaoning Port Co Ltd
SSE:601880
30.7B CNY 2.6 26.3 15.9 15.9

See Also

Discover More
Back to Top