C

Cat Lai Port JSC
VN:CLL

Watchlist Manager
Cat Lai Port JSC
VN:CLL
Watchlist
Price: 36 350 VND 0.83% Market Closed
Market Cap: 1.2T VND
Have any thoughts about
Cat Lai Port JSC?
Write Note

Relative Value

The Relative Value of one CLL stock under the Base Case scenario is 25 063.18 VND. Compared to the current market price of 36 350 VND, Cat Lai Port JSC is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLL Relative Value
Base Case
25 063.18 VND
Overvaluation 31%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
24
Median 3Y
3.4
Median 5Y
2.7
Industry
2.1
vs History
9
vs Industry
51
Median 3Y
10.1
Median 5Y
7.3
Industry
14.1
vs History
7
vs Industry
20
Median 3Y
8.6
Median 5Y
7
Industry
7.6
vs History
7
vs Industry
34
Median 3Y
9.4
Median 5Y
7.9
Industry
13.6
vs History
7
vs Industry
19
Median 3Y
1.6
Median 5Y
1.4
Industry
1.3
vs History
14
vs Industry
46
Median 3Y
2.4
Median 5Y
1.7
Industry
2.8
vs History
9
vs Industry
47
Median 3Y
4.9
Median 5Y
3.6
Industry
7.5
vs History
7
vs Industry
60
Median 3Y
4.5
Median 5Y
3.2
Industry
10.1
vs History
7
vs Industry
63
Median 3Y
6.2
Median 5Y
4.4
Industry
12.5
vs History
7
vs Industry
42
Median 3Y
5.9
Median 5Y
4.3
Industry
9.8
vs History
7
vs Industry
46
Median 3Y
6.3
Median 5Y
4.9
Industry
15.8
vs History
19
vs Industry
7
Median 3Y
1.7
Median 5Y
1.5
Industry
1

Multiples Across Competitors

CLL Competitors Multiples
Cat Lai Port JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Cat Lai Port JSC
VN:CLL
1.2T VND 3.4 13.7 7.2 9.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 9.2 26 17.1 22.5
CN
Shanghai International Port Group Co Ltd
SSE:600018
141.8B CNY 3.6 10.4 15.4 15.4
PH
International Container Terminal Services Inc
XPHS:ICT
809.5B PHP 5.2 21.7 10.2 12.4
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
74.5B CNY 2.6 15.7 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
8.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
54.9B CNY 3 10.8 9.2 9.2
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.4B HKD 4.8 7.6 13.7 13.7
CN
China Merchants Port Group Co Ltd
SZSE:001872
52B CNY 3.2 12.5 16.7 16.7
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 2.1 31.6 27.6 27.6
CN
Liaoning Port Co Ltd
SSE:601880
31.1B CNY 2.7 25.6 17.9 17.9

See Also

Discover More
Back to Top