Cat Lai Port JSC
VN:CLL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
32 421.2051
43 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cat Lai Port JSC
|
Revenue
|
367.7B
VND
|
|
Cost of Revenue
|
-233.9B
VND
|
|
Gross Profit
|
133.8B
VND
|
|
Operating Expenses
|
-34.6B
VND
|
|
Operating Income
|
99.2B
VND
|
|
Other Expenses
|
-9.1B
VND
|
|
Net Income
|
90B
VND
|
Income Statement
Cat Lai Port JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
264 281
N/A
|
239 114
-10%
|
302 757
+27%
|
311 377
+3%
|
263 727
-15%
|
336 533
+28%
|
310 063
-8%
|
289 487
-7%
|
306 291
+6%
|
382 875
+25%
|
367 677
-4%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(157 303)
|
(126 911)
|
(151 569)
|
(153 341)
|
(138 576)
|
(177 577)
|
(150 482)
|
(132 940)
|
(176 147)
|
(218 060)
|
(233 894)
|
|
| Gross Profit |
106 978
N/A
|
112 203
+5%
|
151 189
+35%
|
158 036
+5%
|
125 151
-21%
|
158 956
+27%
|
159 580
+0%
|
156 547
-2%
|
130 144
-17%
|
164 815
+27%
|
133 783
-19%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(19 687)
|
(20 640)
|
(25 883)
|
(32 039)
|
(27 007)
|
(32 823)
|
(33 024)
|
(28 783)
|
(26 568)
|
(32 853)
|
(34 597)
|
|
| Selling, General & Administrative |
(19 358)
|
(20 321)
|
(25 479)
|
(31 482)
|
(25 923)
|
(31 281)
|
(31 637)
|
(27 632)
|
(24 652)
|
(31 723)
|
(32 935)
|
|
| Depreciation & Amortization |
(329)
|
(319)
|
(405)
|
(557)
|
(1 084)
|
(1 542)
|
0
|
0
|
(1 918)
|
(1 100)
|
(1 631)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(1 387)
|
(1 151)
|
2
|
(31)
|
(31)
|
|
| Operating Income |
87 291
N/A
|
91 563
+5%
|
125 305
+37%
|
125 997
+1%
|
98 144
-22%
|
126 133
+29%
|
126 556
+0%
|
127 764
+1%
|
103 576
-19%
|
131 961
+27%
|
99 186
-25%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
11 387
|
10 845
|
14 504
|
10 643
|
11 787
|
16 286
|
14 476
|
14 014
|
14 558
|
18 683
|
18 779
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
255
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
3 072
|
0
|
0
|
|
| Total Other Income |
(231)
|
(231)
|
(395)
|
(391)
|
2 402
|
2 402
|
2 475
|
2 801
|
(223)
|
2 810
|
1 338
|
|
| Pre-Tax Income |
98 448
N/A
|
102 177
+4%
|
139 415
+36%
|
136 248
-2%
|
112 332
-18%
|
144 806
+29%
|
143 707
-1%
|
144 579
+1%
|
121 239
-16%
|
153 454
+27%
|
119 303
-22%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(13 594)
|
(14 766)
|
(21 996)
|
(21 769)
|
(21 701)
|
(27 968)
|
(27 679)
|
(28 202)
|
(22 738)
|
(28 918)
|
(22 677)
|
|
| Income from Continuing Operations |
84 854
|
87 411
|
117 419
|
114 480
|
90 632
|
116 838
|
116 027
|
116 378
|
98 500
|
124 536
|
96 626
|
|
| Income to Minority Interest |
1 217
|
2 118
|
2 078
|
1 242
|
(6)
|
78
|
0
|
0
|
(1 653)
|
(1 673)
|
(1 907)
|
|
| Net Income (Common) |
81 644
N/A
|
86 448
+6%
|
119 808
+39%
|
111 295
-7%
|
86 085
-23%
|
112 376
+31%
|
110 176
-2%
|
110 622
+0%
|
92 177
-17%
|
118 193
+28%
|
90 049
-24%
|
|
| EPS (Diluted) |
2 401.28
N/A
|
2 542.6
+6%
|
3 524.12
+39%
|
3 274.05
-7%
|
2 531.92
-23%
|
3 305.17
+31%
|
3 240.48
-2%
|
3 253.59
+0%
|
2 711.09
-17%
|
3 476.27
+28%
|
2 648.49
-24%
|
|
You don't have any saved screeners yet
