CHP Intrinsic Valuation and Fundamental Analysis - Central Hydropower JSC - Alpha Spread
C

Central Hydropower JSC
VN:CHP

Watchlist Manager
Central Hydropower JSC
VN:CHP
Watchlist
Price: 32 850 VND 0.15% Market Closed
Market Cap: 4.8T VND
Have any thoughts about
Central Hydropower JSC?
Write Note

Intrinsic Value

The intrinsic value of one CHP stock under the Base Case scenario is 31 604.78 VND. Compared to the current market price of 32 850 VND, Central Hydropower JSC is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHP Intrinsic Value
31 604.78 VND
Overvaluation 4%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Central Hydropower JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CHP based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about CHP?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Central Hydropower JSC

Provide an overview of the primary business activities
of Central Hydropower JSC.

What unique competitive advantages
does Central Hydropower JSC hold over its rivals?

What risks and challenges
does Central Hydropower JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Central Hydropower JSC.

Provide P/S
for Central Hydropower JSC.

Provide P/E
for Central Hydropower JSC.

Provide P/OCF
for Central Hydropower JSC.

Provide P/FCFE
for Central Hydropower JSC.

Provide P/B
for Central Hydropower JSC.

Provide EV/S
for Central Hydropower JSC.

Provide EV/GP
for Central Hydropower JSC.

Provide EV/EBITDA
for Central Hydropower JSC.

Provide EV/EBIT
for Central Hydropower JSC.

Provide EV/OCF
for Central Hydropower JSC.

Provide EV/FCFF
for Central Hydropower JSC.

Provide EV/IC
for Central Hydropower JSC.

Compare the intrinsic valuations
of Central Hydropower JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Central Hydropower JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Central Hydropower JSC compared to its peers.

Compare the P/E ratios
of Central Hydropower JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Central Hydropower JSC with its peers.

Analyze the financial leverage
of Central Hydropower JSC compared to its main competitors.

Show all profitability ratios
for Central Hydropower JSC.

Provide ROE
for Central Hydropower JSC.

Provide ROA
for Central Hydropower JSC.

Provide ROIC
for Central Hydropower JSC.

Provide ROCE
for Central Hydropower JSC.

Provide Gross Margin
for Central Hydropower JSC.

Provide Operating Margin
for Central Hydropower JSC.

Provide Net Margin
for Central Hydropower JSC.

Provide FCF Margin
for Central Hydropower JSC.

Show all solvency ratios
for Central Hydropower JSC.

Provide D/E Ratio
for Central Hydropower JSC.

Provide D/A Ratio
for Central Hydropower JSC.

Provide Interest Coverage Ratio
for Central Hydropower JSC.

Provide Altman Z-Score Ratio
for Central Hydropower JSC.

Provide Quick Ratio
for Central Hydropower JSC.

Provide Current Ratio
for Central Hydropower JSC.

Provide Cash Ratio
for Central Hydropower JSC.

What is the historical Revenue growth
over the last 5 years for Central Hydropower JSC?

What is the historical Net Income growth
over the last 5 years for Central Hydropower JSC?

What is the current Free Cash Flow
of Central Hydropower JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Central Hydropower JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Central Hydropower JSC

Current Assets 501.1B
Cash & Short-Term Investments 310.6B
Receivables 181B
Other Current Assets 9.5B
Non-Current Assets 2.3T
PP&E 2.2T
Intangibles 241.5m
Other Non-Current Assets 33.8B
Current Liabilities 286.8B
Accounts Payable 22.2B
Accrued Liabilities 15.1B
Other Current Liabilities 249.6B
Non-Current Liabilities 491.3B
Long-Term Debt 491.3B
Other Non-Current Liabilities -10
Efficiency

Earnings Waterfall
Central Hydropower JSC

Revenue
780.2B VND
Cost of Revenue
-392.8B VND
Gross Profit
387.4B VND
Operating Expenses
-38.1B VND
Operating Income
349.3B VND
Other Expenses
-78B VND
Net Income
271.3B VND

Free Cash Flow Analysis
Central Hydropower JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CHP Profitability Score
Profitability Due Diligence

Central Hydropower JSC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Central Hydropower JSC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

CHP Solvency Score
Solvency Due Diligence

Central Hydropower JSC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Central Hydropower JSC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHP Price Targets Summary
Central Hydropower JSC

There are no price targets for CHP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CHP?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CHP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CHP dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CHP Price
Central Hydropower JSC

1M 1M
-6%
6M 6M
-6%
1Y 1Y
-6%
3Y 3Y
-6%
5Y 5Y
-6%
10Y 10Y
-6%
Annual Price Range
32 850
52w Low
32 650
52w High
35 300
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -8%
Shares Statistics
Market Capitalization 4.8T VND
Shares Outstanding 146 912 668
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Central Hydropower JSC

Country

Vietnam

Industry

Utilities

Market Cap

4.8T VND

Dividend Yield

7.61%

Description

Central Hydropower JSC engages in the construction investment in hydropower and manufacture of electricity. The company is headquartered in Da Nang, Da Nang and currently employs 125 full-time employees. The company went IPO on 2010-04-20. The firm is engaged in hydropower generation and trading through the implementation and management of A Luoi Hydropower Project in Thua Thien Hue Province, Vietnam. The company also develops hydropower projects, such as Son Ha - Quang Ngai Hydropower Project and Dakdrinh 2 - Quang Ngai Hydropower Project. In addition, the Company is involved in real estate operations with the development of An Van Duong Office Building Project, as well as the development of an apartment building and housing units in An Van Duong New Urban Area in Hue City, Thua Thien Hue Province. As of December 31, 2011, the Company was an affiliate of Southern Power Corporation (EVNSPC), Central Power Corporation (EVNCPC) and Hanoi Power Corporation (EVN Hanoi).

Contact

DA NANG
Da Nang
Khu cong nghiep Da Nang, Phuong An Hai Bac, Quan Son Tra
+842362210571
www.chp.vn

IPO

2010-04-20

Employees

125

Officers

See Also

Discover More
What is the Intrinsic Value of one CHP stock?

The intrinsic value of one CHP stock under the Base Case scenario is 31 604.78 VND.

Is CHP stock undervalued or overvalued?

Compared to the current market price of 32 850 VND, Central Hydropower JSC is Overvalued by 4%.

Back to Top