D

Danang Port JSC
VN:CDN

Watchlist Manager
Danang Port JSC
VN:CDN
Watchlist
Price: 32 400 VND -0.61%
Market Cap: 3.2T VND
Have any thoughts about
Danang Port JSC?
Write Note

Intrinsic Value

The intrinsic value of one CDN stock under the Base Case scenario is 36 167.15 VND. Compared to the current market price of 32 400 VND, Danang Port JSC is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDN Intrinsic Value
36 167.15 VND
Undervaluation 10%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Danang Port JSC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CDN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CDN?
Bearish
Neutral
Bullish

Fundamental Analysis

32 400 VND
-0.61%
-0.61%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Danang Port JSC
VN
Transportation Infrastructure
Market Cap
3.2T VND
IPO
Mar 30, 2016
Employees
777
Vietnam
Market Cap
3.2T VND
Industry
Transportation Infrastructure
IPO
Mar 30, 2016
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Danang Port JSC

Provide an overview of the primary business activities
of Danang Port JSC.

What unique competitive advantages
does Danang Port JSC hold over its rivals?

What risks and challenges
does Danang Port JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Danang Port JSC.

Provide P/S
for Danang Port JSC.

Provide P/E
for Danang Port JSC.

Provide P/OCF
for Danang Port JSC.

Provide P/FCFE
for Danang Port JSC.

Provide P/B
for Danang Port JSC.

Provide EV/S
for Danang Port JSC.

Provide EV/GP
for Danang Port JSC.

Provide EV/EBITDA
for Danang Port JSC.

Provide EV/EBIT
for Danang Port JSC.

Provide EV/OCF
for Danang Port JSC.

Provide EV/FCFF
for Danang Port JSC.

Provide EV/IC
for Danang Port JSC.

Compare the intrinsic valuations
of Danang Port JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Danang Port JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Danang Port JSC compared to its peers.

Compare the P/E ratios
of Danang Port JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Danang Port JSC with its peers.

Analyze the financial leverage
of Danang Port JSC compared to its main competitors.

Show all profitability ratios
for Danang Port JSC.

Provide ROE
for Danang Port JSC.

Provide ROA
for Danang Port JSC.

Provide ROIC
for Danang Port JSC.

Provide ROCE
for Danang Port JSC.

Provide Gross Margin
for Danang Port JSC.

Provide Operating Margin
for Danang Port JSC.

Provide Net Margin
for Danang Port JSC.

Provide FCF Margin
for Danang Port JSC.

Show all solvency ratios
for Danang Port JSC.

Provide D/E Ratio
for Danang Port JSC.

Provide D/A Ratio
for Danang Port JSC.

Provide Interest Coverage Ratio
for Danang Port JSC.

Provide Altman Z-Score Ratio
for Danang Port JSC.

Provide Quick Ratio
for Danang Port JSC.

Provide Current Ratio
for Danang Port JSC.

Provide Cash Ratio
for Danang Port JSC.

What is the historical Revenue growth
over the last 5 years for Danang Port JSC?

What is the historical Net Income growth
over the last 5 years for Danang Port JSC?

What is the current Free Cash Flow
of Danang Port JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Danang Port JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Danang Port JSC

Current Assets 910.1B
Cash & Short-Term Investments 647.6B
Receivables 216.5B
Other Current Assets 46.1B
Non-Current Assets 1.5T
Long-Term Investments 31.8B
PP&E 1.4T
Intangibles 106.3B
Other Non-Current Assets 6.7B
Current Liabilities 369.2B
Accounts Payable 75.6B
Accrued Liabilities 190B
Other Current Liabilities 103.6B
Non-Current Liabilities 318.7B
Long-Term Debt 318.7B
Efficiency

Earnings Waterfall
Danang Port JSC

Revenue
1.4T VND
Cost of Revenue
-894.5B VND
Gross Profit
507.5B VND
Operating Expenses
-157.1B VND
Operating Income
350.4B VND
Other Expenses
-50.7B VND
Net Income
299.7B VND

Free Cash Flow Analysis
Danang Port JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CDN Profitability Score
Profitability Due Diligence

Danang Port JSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
Positive 3-Year Average ROE
60/100
Profitability
Score

Danang Port JSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

CDN Solvency Score
Solvency Due Diligence

Danang Port JSC's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
High Altman Z-Score
84/100
Solvency
Score

Danang Port JSC's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDN Price Targets Summary
Danang Port JSC

There are no price targets for CDN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one CDN stock?

The intrinsic value of one CDN stock under the Base Case scenario is 36 167.15 VND.

Is CDN stock undervalued or overvalued?

Compared to the current market price of 32 400 VND, Danang Port JSC is Undervalued by 10%.

Back to Top