CDN Relative Valuation - Danang Port JSC - Alpha Spread
D

Danang Port JSC
VN:CDN

Watchlist Manager
Danang Port JSC
VN:CDN
Watchlist
Price: 29 800 VND -0.67% Market Closed
Market Cap: 3T VND
Have any thoughts about
Danang Port JSC?
Write Note

Relative Value

The Relative Value of one CDN stock under the Base Case scenario is 28 277.11 VND. Compared to the current market price of 29 800 VND, Danang Port JSC is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDN Relative Value
Base Case
28 277.11 VND
Overvaluation 5%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
42
Median 3Y
2.2
Median 5Y
0
Industry
2
vs History
19
vs Industry
56
Median 3Y
9.8
Median 5Y
0
Industry
13.5
vs History
46
vs Industry
26
Median 3Y
8.4
Median 5Y
0
Industry
7.2
vs History
25
vs Industry
19
Median 3Y
17.3
Median 5Y
0
Industry
13.1
vs History
33
vs Industry
27
Median 3Y
1.8
Median 5Y
1.6
Industry
1.2
vs History
33
vs Industry
57
Median 3Y
1.9
Median 5Y
0
Industry
2.7
vs History
19
vs Industry
55
Median 3Y
5
Median 5Y
0
Industry
7.2
vs History
14
vs Industry
63
Median 3Y
5.4
Median 5Y
0
Industry
9.6
vs History
15
vs Industry
61
Median 3Y
7.5
Median 5Y
0
Industry
12.4
vs History
46
vs Industry
45
Median 3Y
7
Median 5Y
0
Industry
9.6
vs History
25
vs Industry
20
Median 3Y
11.5
Median 5Y
0
Industry
14.5
vs History
44
vs Industry
16
Median 3Y
1.7
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

CDN Competitors Multiples
Danang Port JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Danang Port JSC
VN:CDN
3T VND 2.2 10.2 5.5 7.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.1T INR 11.3 34.1 20.8 27.4
CN
Shanghai International Port Group Co Ltd
SSE:600018
130.4B CNY 3.2 9.1 12.6 12.6
PH
International Container Terminal Services Inc
XPHS:ICT
820.4B PHP 5.8 25 11.6 14.2
ZA
Grindrod Ltd
JSE:GND
10.5B Zac 0 0 0 0
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
63.6B CNY 2.3 13.5 13.1 13.1
CN
Qingdao Port International Co Ltd
SSE:601298
52.7B CNY 2.9 10.5 8.8 8.8
CN
China Merchants Port Group Co Ltd
SZSE:001872
47.6B CNY 3 11.3 16 16
HK
China Merchants Port Holdings Co Ltd
HKEX:144
51.2B HKD 4.5 7 8.7 12.9
AU
Qube Holdings Ltd
ASX:QUB
6.9B AUD 2.1 31.2 27.4 27.4
CN
Tangshan Port Group Co Ltd
SSE:601000
28.1B CNY 4.8 14.1 11.7 11.7

See Also

Discover More
Back to Top