D

Danang Port JSC
VN:CDN

Watchlist Manager
Danang Port JSC
VN:CDN
Watchlist
Price: 32 000 VND 4.23%
Market Cap: 3.2T VND
Have any thoughts about
Danang Port JSC?
Write Note

Relative Value

The Relative Value of one CDN stock under the Base Case scenario is 28 698.04 VND. Compared to the current market price of 32 000 VND, Danang Port JSC is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDN Relative Value
Base Case
28 698.04 VND
Overvaluation 10%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
42
Median 3Y
2.2
Median 5Y
2.1
Industry
2.1
vs History
19
vs Industry
56
Median 3Y
9.9
Median 5Y
9.2
Industry
14.2
vs History
46
vs Industry
26
Median 3Y
8.4
Median 5Y
7.1
Industry
7.7
vs History
26
vs Industry
19
Median 3Y
18.2
Median 5Y
14.8
Industry
13.2
vs History
33
vs Industry
27
Median 3Y
1.8
Median 5Y
1.6
Industry
1.3
vs History
33
vs Industry
57
Median 3Y
1.9
Median 5Y
1.8
Industry
2.8
vs History
20
vs Industry
55
Median 3Y
5.1
Median 5Y
4.6
Industry
7.6
vs History
26
vs Industry
63
Median 3Y
5.4
Median 5Y
4.9
Industry
10
vs History
19
vs Industry
61
Median 3Y
7.5
Median 5Y
6.8
Industry
12.7
vs History
46
vs Industry
45
Median 3Y
7
Median 5Y
5.9
Industry
10.1
vs History
25
vs Industry
20
Median 3Y
16.7
Median 5Y
-58.9
Industry
15
vs History
44
vs Industry
16
Median 3Y
1.7
Median 5Y
1.6
Industry
1

Multiples Across Competitors

CDN Competitors Multiples
Danang Port JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Danang Port JSC
VN:CDN
3.2T VND 2.3 11 6 8.3
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.9T INR 10.3 29.2 19 25
CN
Shanghai International Port Group Co Ltd
SSE:600018
139.5B CNY 3.4 9.8 13.5 13.5
PH
International Container Terminal Services Inc
XPHS:ICT
773.3B PHP 5.2 22.3 10.6 12.9
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
73.5B CNY 2.6 15.6 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
8.9B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
55.2B CNY 3.1 11 9.3 9.3
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.1B CNY 3.1 11.9 16.5 16.5
HK
China Merchants Port Holdings Co Ltd
HKEX:144
52.2B HKD 4.6 7.1 13.1 13.1
AU
Qube Holdings Ltd
ASX:QUB
6.8B AUD 2 30.7 27 27
CN
Liaoning Port Co Ltd
SSE:601880
30.5B CNY 2.6 26.2 15.8 15.8

See Also

Discover More
Back to Top