D

Danang Port JSC
VN:CDN

Watchlist Manager
Danang Port JSC
VN:CDN
Watchlist
Price: 32 000 VND 4.23%
Market Cap: 3.2T VND
Have any thoughts about
Danang Port JSC?
Write Note

Income Statement

Earnings Waterfall
Danang Port JSC

Revenue
1.4T VND
Cost of Revenue
-876.5B VND
Gross Profit
478.9B VND
Operating Expenses
-153.6B VND
Operating Income
325.3B VND
Other Expenses
-37.5B VND
Net Income
287.8B VND

Income Statement
Danang Port JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 091 885
N/A
1 084 971
-1%
1 123 645
+4%
1 196 375
+6%
1 196 138
0%
1 226 432
+3%
1 238 345
+1%
1 235 319
0%
1 311 256
+6%
1 355 437
+3%
Gross Profit
Cost of Revenue
(692 907)
(689 927)
(708 023)
(734 397)
(736 798)
(761 401)
(775 774)
(779 599)
(837 684)
(876 549)
Gross Profit
398 978
N/A
395 044
-1%
415 622
+5%
461 978
+11%
459 340
-1%
465 031
+1%
462 571
-1%
455 721
-1%
473 572
+4%
478 887
+1%
Operating Income
Operating Expenses
(110 503)
(115 874)
(126 752)
(151 818)
(148 495)
(150 181)
(150 454)
(149 221)
(154 069)
(153 556)
Selling, General & Administrative
(107 296)
(112 424)
(123 152)
(145 289)
(142 167)
(143 845)
(144 211)
(147 442)
(152 140)
(151 423)
Depreciation & Amortization
(2 446)
(2 688)
(2 839)
(6 377)
(6 471)
(6 479)
(6 735)
(3 606)
(3 756)
(3 961)
Other Operating Expenses
(761)
(761)
(761)
(152)
143
143
492
1 827
1 827
1 827
Operating Income
288 475
N/A
279 170
-3%
288 870
+3%
310 160
+7%
310 845
+0%
314 849
+1%
312 117
-1%
306 500
-2%
319 503
+4%
325 331
+2%
Pre-Tax Income
Interest Income Expense
20 322
25 648
25 221
27 092
29 327
30 663
35 960
36 074
36 072
31 995
Non-Reccuring Items
0
0
0
0
0
0
0
(334)
0
0
Gain/Loss on Disposition of Assets
0
0
0
1 083
0
0
0
2 792
0
0
Total Other Income
(6 497)
2 078
2 268
249
822
1 208
783
189
2 852
2 452
Pre-Tax Income
302 300
N/A
306 895
+2%
316 358
+3%
338 584
+7%
340 993
+1%
346 720
+2%
348 860
+1%
345 221
-1%
358 426
+4%
359 778
+0%
Net Income
Tax Provision
(59 624)
(60 058)
(62 211)
(66 830)
(67 407)
(68 987)
(69 218)
(69 897)
(72 499)
(71 943)
Income from Continuing Operations
242 676
246 837
254 147
271 754
273 586
277 733
279 642
275 324
285 927
287 835
Net Income (Common)
242 676
N/A
246 837
+2%
254 147
+3%
271 754
+7%
273 586
+1%
277 733
+2%
279 642
+1%
275 324
-2%
285 927
+4%
287 835
+1%
EPS (Diluted)
2 452.64
N/A
2 491.91
+2%
2 567.15
+3%
2 744.99
+7%
2 762.93
+1%
2 805.96
+2%
2 824.66
+1%
2 781.05
-2%
2 887.26
+4%
2 908.98
+1%

See Also

Discover More