Danang Port JSC
VN:CDN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
26 300
34 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Danang Port JSC
Revenue
|
1.4T
VND
|
Cost of Revenue
|
-894.5B
VND
|
Gross Profit
|
507.5B
VND
|
Operating Expenses
|
-157.1B
VND
|
Operating Income
|
350.4B
VND
|
Other Expenses
|
-50.7B
VND
|
Net Income
|
299.7B
VND
|
Income Statement
Danang Port JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
1 091 885
N/A
|
1 084 971
-1%
|
1 123 645
+4%
|
1 196 375
+6%
|
1 196 138
0%
|
1 226 432
+3%
|
1 238 345
+1%
|
1 235 319
0%
|
1 311 256
+6%
|
1 355 437
+3%
|
1 402 007
+3%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(692 907)
|
(689 927)
|
(708 023)
|
(734 397)
|
(736 798)
|
(761 401)
|
(775 774)
|
(779 599)
|
(837 684)
|
(876 372)
|
(894 549)
|
|
Gross Profit |
398 978
N/A
|
395 044
-1%
|
415 622
+5%
|
461 978
+11%
|
459 340
-1%
|
465 031
+1%
|
462 571
-1%
|
455 721
-1%
|
473 572
+4%
|
479 065
+1%
|
507 458
+6%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(110 503)
|
(115 874)
|
(126 752)
|
(151 818)
|
(148 495)
|
(150 181)
|
(150 454)
|
(149 221)
|
(154 069)
|
(153 556)
|
(157 086)
|
|
Selling, General & Administrative |
(107 296)
|
(112 424)
|
(123 152)
|
(145 289)
|
(142 167)
|
(143 845)
|
(144 211)
|
(147 442)
|
(152 140)
|
(151 423)
|
(154 785)
|
|
Depreciation & Amortization |
(2 446)
|
(2 688)
|
(2 839)
|
(6 377)
|
(6 471)
|
(6 479)
|
(6 735)
|
(3 606)
|
(3 756)
|
(3 961)
|
(3 944)
|
|
Other Operating Expenses |
(761)
|
(761)
|
(761)
|
(152)
|
143
|
143
|
492
|
1 827
|
1 827
|
1 827
|
1 643
|
|
Operating Income |
288 475
N/A
|
279 170
-3%
|
288 870
+3%
|
310 160
+7%
|
310 845
+0%
|
314 849
+1%
|
312 117
-1%
|
306 500
-2%
|
319 503
+4%
|
325 508
+2%
|
350 372
+8%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
20 322
|
25 648
|
25 221
|
27 092
|
29 327
|
30 663
|
35 960
|
36 074
|
36 072
|
31 995
|
19 630
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(334)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1 083
|
0
|
0
|
0
|
2 792
|
0
|
0
|
0
|
|
Total Other Income |
(6 497)
|
2 078
|
2 268
|
249
|
822
|
1 208
|
783
|
189
|
2 852
|
2 452
|
5 444
|
|
Pre-Tax Income |
302 300
N/A
|
306 895
+2%
|
316 358
+3%
|
338 584
+7%
|
340 993
+1%
|
346 720
+2%
|
348 860
+1%
|
345 221
-1%
|
358 426
+4%
|
359 955
+0%
|
375 446
+4%
|
|
Net Income | ||||||||||||
Tax Provision |
(59 624)
|
(60 058)
|
(62 211)
|
(66 830)
|
(67 407)
|
(68 987)
|
(69 218)
|
(69 897)
|
(72 499)
|
(71 979)
|
(75 775)
|
|
Income from Continuing Operations |
242 676
|
246 837
|
254 147
|
271 754
|
273 586
|
277 733
|
279 642
|
275 324
|
285 927
|
287 977
|
299 671
|
|
Net Income (Common) |
242 676
N/A
|
246 837
+2%
|
254 147
+3%
|
271 754
+7%
|
273 586
+1%
|
277 733
+2%
|
279 642
+1%
|
275 324
-2%
|
285 927
+4%
|
287 977
+1%
|
299 671
+4%
|
|
EPS (Diluted) |
2 452.64
N/A
|
2 491.91
+2%
|
2 567.15
+3%
|
2 744.99
+7%
|
2 762.93
+1%
|
2 805.96
+2%
|
2 824.66
+1%
|
2 781.05
-2%
|
2 887.26
+4%
|
2 909.74
+1%
|
3 026.97
+4%
|