Danang Port JSC
VN:CDN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
26 300
34 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Danang Port JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
377 452
|
306 895
|
316 358
|
338 584
|
340 993
|
346 720
|
348 860
|
345 126
|
358 332
|
359 683
|
375 351
|
|
| Depreciation & Amortization |
138 555
|
102 078
|
97 862
|
104 154
|
113 763
|
123 307
|
123 947
|
122 322
|
122 428
|
124 819
|
138 627
|
|
| Other Non-Cash Items |
(20 142)
|
(22 140)
|
(8 213)
|
(21 523)
|
(26 079)
|
(27 806)
|
(41 796)
|
(37 640)
|
(35 352)
|
(29 755)
|
(23 104)
|
|
| Cash Taxes Paid |
69 030
|
58 285
|
59 624
|
46 103
|
68 397
|
68 397
|
68 974
|
65 053
|
69 446
|
88 825
|
72 048
|
|
| Cash Interest Paid |
12 921
|
9 524
|
9 184
|
8 810
|
9 352
|
10 376
|
12 539
|
13 210
|
13 407
|
14 750
|
15 904
|
|
| Change in Working Capital |
(155 718)
|
(46 676)
|
(117 455)
|
(101 856)
|
(147 563)
|
(171 868)
|
(92 813)
|
(110 878)
|
(148 896)
|
(30 135)
|
64 201
|
|
| Cash from Operating Activities |
340 146
N/A
|
340 157
+0%
|
288 553
-15%
|
319 359
+11%
|
281 114
-12%
|
270 353
-4%
|
338 198
+25%
|
319 025
-6%
|
296 605
-7%
|
424 884
+43%
|
555 170
+31%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(98 989)
|
(152 688)
|
(165 965)
|
(273 149)
|
(321 024)
|
(326 510)
|
(326 674)
|
(195 115)
|
(189 773)
|
(278 855)
|
(497 620)
|
|
| Other Items |
(18 789)
|
(68 429)
|
26 217
|
10 660
|
12 556
|
48 146
|
2 294
|
(12 627)
|
17 228
|
102 525
|
46 634
|
|
| Cash from Investing Activities |
(117 777)
N/A
|
(221 117)
-88%
|
(139 748)
+37%
|
(262 489)
-88%
|
(308 468)
-18%
|
(278 364)
+10%
|
(324 379)
-17%
|
(207 742)
+36%
|
(172 545)
+17%
|
(176 331)
-2%
|
(450 986)
-156%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Debt |
(35 464)
|
(12 324)
|
(6 209)
|
106 439
|
155 713
|
149 120
|
158 772
|
59 549
|
21 965
|
25 575
|
48 347
|
|
| Cash Paid for Dividends |
(148 500)
|
0
|
(148 500)
|
(148 500)
|
0
|
0
|
(148 500)
|
(148 500)
|
0
|
0
|
(138 600)
|
|
| Cash from Financing Activities |
(183 964)
N/A
|
(160 824)
+13%
|
(154 709)
+4%
|
(42 061)
+73%
|
7 213
N/A
|
620
-91%
|
10 272
+1 557%
|
(88 951)
N/A
|
(126 535)
-42%
|
(122 925)
+3%
|
(90 253)
+27%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
(103)
|
86
|
0
|
279
|
537
|
375
|
0
|
378
|
474
|
3 689
|
321
|
|
| Net Change in Cash |
38 302
N/A
|
(41 698)
N/A
|
(5 904)
+86%
|
15 089
N/A
|
(19 604)
N/A
|
(7 017)
+64%
|
24 091
N/A
|
22 711
-6%
|
(2 001)
N/A
|
129 318
N/A
|
14 252
-89%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
241 158
N/A
|
187 469
-22%
|
122 589
-35%
|
46 210
-62%
|
(39 910)
N/A
|
(56 158)
-41%
|
11 524
N/A
|
123 911
+975%
|
106 832
-14%
|
146 029
+37%
|
57 550
-61%
|
|
You don't have any saved screeners yet
