D

Danang Port JSC
VN:CDN

Watchlist Manager
Danang Port JSC
VN:CDN
Watchlist
Price: 32 000 VND 4.23%
Market Cap: 3.2T VND
Have any thoughts about
Danang Port JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Danang Port JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
377 452
306 895
316 358
338 584
340 993
346 720
348 860
345 126
358 332
359 683
Depreciation & Amortization
138 555
102 078
97 862
104 154
113 763
123 307
123 947
122 322
122 428
125 040
Other Non-Cash Items
(20 142)
(22 140)
(8 213)
(21 523)
(26 079)
(27 806)
(41 796)
(37 640)
(35 352)
(29 755)
Cash Taxes Paid
69 030
58 285
59 624
46 103
68 397
68 397
68 974
65 053
69 446
88 825
Cash Interest Paid
12 921
9 524
9 184
8 810
9 352
10 376
12 539
13 210
13 407
14 750
Change in Working Capital
(155 718)
(46 676)
(117 455)
(101 856)
(147 563)
(171 868)
(92 813)
(110 878)
(148 896)
(44 098)
Cash from Operating Activities
340 146
N/A
340 157
+0%
288 553
-15%
319 359
+11%
281 114
-12%
270 353
-4%
338 198
+25%
319 025
-6%
296 605
-7%
410 964
+39%
Investing Cash Flow
Capital Expenditures
(98 989)
(152 688)
(165 965)
(273 149)
(321 024)
(326 510)
(326 674)
(195 115)
(189 773)
(264 935)
Other Items
(18 789)
(68 429)
26 217
10 660
12 556
48 146
2 294
(12 627)
17 228
102 525
Cash from Investing Activities
(117 777)
N/A
(221 117)
-88%
(139 748)
+37%
(262 489)
-88%
(308 468)
-18%
(278 364)
+10%
(324 379)
-17%
(207 742)
+36%
(172 545)
+17%
(162 411)
+6%
Financing Cash Flow
Net Issuance of Debt
(35 464)
(12 324)
(6 209)
106 439
155 713
149 120
158 772
59 549
21 965
25 575
Cash Paid for Dividends
(148 500)
0
(148 500)
(148 500)
0
0
(148 500)
(148 500)
0
0
Cash from Financing Activities
(183 964)
N/A
(160 824)
+13%
(154 709)
+4%
(42 061)
+73%
7 213
N/A
620
-91%
10 272
+1 557%
(88 951)
N/A
(126 535)
-42%
(122 925)
+3%
Change in Cash
Effect of Foreign Exchange Rates
(103)
86
0
279
537
375
0
378
474
3 689
Net Change in Cash
38 302
N/A
(41 698)
N/A
(5 904)
+86%
15 089
N/A
(19 604)
N/A
(7 017)
+64%
24 091
N/A
22 711
-6%
(2 001)
N/A
129 318
N/A
Free Cash Flow
Free Cash Flow
241 158
N/A
187 469
-22%
122 589
-35%
46 210
-62%
(39 910)
N/A
(56 158)
-41%
11 524
N/A
123 911
+975%
106 832
-14%
146 029
+37%

See Also

Discover More