Vietnam Electric Cable Corp
VN:CAV
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
64 392.5729
74 335.5438
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Vietnam Electric Cable Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
166 596
|
288 112
|
266 802
|
223 388
|
219 399
|
239 832
|
271 418
|
253 626
|
304 411
|
333 600
|
350 263
|
521 244
|
410 061
|
421 932
|
419 053
|
476 210
|
530 566
|
563 196
|
627 630
|
650 686
|
627 247
|
595 236
|
573 776
|
501 092
|
501 003
|
468 553
|
457 714
|
389 726
|
422 625
|
471 291
|
502 935
|
508 287
|
482 311
|
451 871
|
433 886
|
531 831
|
528 898
|
539 388
|
|
Depreciation & Amortization |
0
|
38 757
|
68 765
|
60 262
|
51 252
|
45 227
|
45 610
|
47 705
|
44 942
|
51 174
|
52 341
|
54 559
|
80 463
|
61 024
|
67 136
|
73 119
|
90 988
|
101 366
|
103 913
|
110 135
|
107 163
|
108 738
|
120 120
|
134 554
|
142 956
|
154 063
|
147 646
|
153 619
|
148 499
|
157 328
|
158 156
|
158 273
|
158 167
|
160 731
|
160 338
|
159 313
|
157 892
|
153 800
|
152 809
|
|
Other Non-Cash Items |
0
|
37 505
|
57 813
|
65 017
|
42 813
|
61 717
|
70 597
|
42 708
|
62 265
|
28 971
|
25 023
|
35 708
|
53 739
|
44 249
|
36 321
|
32 449
|
51 468
|
(1 039)
|
5 152
|
17 794
|
51 512
|
55 319
|
91 169
|
89 031
|
37 111
|
72 775
|
48 900
|
86 810
|
82 169
|
126 183
|
141 869
|
126 907
|
135 910
|
114 881
|
131 627
|
113 793
|
109 260
|
110 918
|
62 875
|
|
Cash Taxes Paid |
(23 218)
|
42 750
|
65 558
|
38 201
|
87 388
|
33 485
|
40 686
|
45 533
|
39 411
|
72 007
|
71 916
|
77 104
|
110 069
|
87 728
|
83 018
|
93 639
|
97 309
|
99 932
|
118 799
|
124 010
|
135 507
|
146 525
|
148 355
|
115 148
|
97 769
|
107 845
|
103 124
|
104 080
|
100 550
|
92 606
|
85 322
|
110 486
|
94 756
|
93 849
|
96 775
|
70 672
|
90 336
|
117 238
|
116 895
|
|
Cash Interest Paid |
11 711
|
34 978
|
30 820
|
27 548
|
18 375
|
20 526
|
23 485
|
22 060
|
23 124
|
25 912
|
26 983
|
26 868
|
37 403
|
32 105
|
32 311
|
40 336
|
41 071
|
46 834
|
52 455
|
59 768
|
73 503
|
82 899
|
97 128
|
114 730
|
118 545
|
110 987
|
101 700
|
91 390
|
94 202
|
102 220
|
110 501
|
109 351
|
111 554
|
117 839
|
127 174
|
133 953
|
128 365
|
113 146
|
93 331
|
|
Change in Working Capital |
74 485
|
(58 347)
|
13 446
|
(16 294)
|
(199 333)
|
(70 926)
|
(292 147)
|
(109 292)
|
(75 510)
|
(260 705)
|
(474 473)
|
(783 405)
|
(662 761)
|
(420 065)
|
7 304
|
(11 361)
|
(158 731)
|
(556 858)
|
(1 081 504)
|
(1 018 143)
|
(1 154 744)
|
(967 113)
|
(1 503 553)
|
(1 097 127)
|
(1 040 165)
|
(512 732)
|
(695 755)
|
(1 262 751)
|
(1 402 088)
|
(1 309 697)
|
176 024
|
30 404
|
599 995
|
472 827
|
132 139
|
1 129 699
|
422 392
|
359 044
|
129 509
|
|
Cash from Operating Activities |
74 485
N/A
|
184 511
+148%
|
313 769
+70%
|
261 420
-17%
|
118 120
-55%
|
255 417
+116%
|
63 892
-75%
|
252 539
+295%
|
285 324
+13%
|
123 851
-57%
|
(63 508)
N/A
|
(342 875)
-440%
|
(7 317)
+98%
|
95 268
N/A
|
532 690
+459%
|
513 260
-4%
|
459 935
-10%
|
74 034
-84%
|
(407 492)
N/A
|
(262 423)
+36%
|
(343 633)
-31%
|
(175 808)
+49%
|
(695 681)
-296%
|
(300 567)
+57%
|
(357 659)
-19%
|
215 109
N/A
|
(21 899)
N/A
|
(559 984)
-2 457%
|
(772 939)
-38%
|
(603 561)
+22%
|
947 341
N/A
|
818 519
-14%
|
1 402 359
+71%
|
1 230 750
-12%
|
875 975
-29%
|
1 836 691
+110%
|
1 221 374
-34%
|
1 152 659
-6%
|
884 581
-23%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(18 753)
|
(52 497)
|
(50 749)
|
(37 498)
|
(51 648)
|
(55 647)
|
(76 511)
|
(194 382)
|
(89 179)
|
(280 533)
|
(279 777)
|
(203 247)
|
(327 735)
|
(232 495)
|
(239 554)
|
(224 624)
|
(216 976)
|
(236 223)
|
(247 946)
|
(302 876)
|
(494 025)
|
(393 594)
|
(383 809)
|
(389 771)
|
(218 984)
|
(212 052)
|
(200 337)
|
(132 636)
|
(130 437)
|
(115 304)
|
(121 430)
|
(98 198)
|
(72 500)
|
(78 484)
|
(75 001)
|
(143 933)
|
(142 417)
|
(135 498)
|
(132 802)
|
|
Other Items |
1 768
|
(1 053)
|
(11 728)
|
3 729
|
0
|
3 050
|
20 276
|
5 203
|
(21 612)
|
(21 980)
|
(32 085)
|
(119 521)
|
(92 706)
|
(240 347)
|
(125 154)
|
(135 463)
|
(5 246)
|
275 304
|
170 364
|
394 696
|
262 223
|
141 165
|
150 744
|
30 708
|
39 032
|
29 815
|
38 151
|
39 238
|
35 533
|
35 302
|
17 026
|
8 040
|
6 022
|
26 074
|
25 905
|
25 687
|
25 672
|
865
|
1 216
|
|
Cash from Investing Activities |
(16 985)
N/A
|
(53 550)
-215%
|
(62 478)
-17%
|
(33 770)
+46%
|
(54 525)
-61%
|
(52 598)
+4%
|
(62 691)
-19%
|
(195 634)
-212%
|
(110 792)
+43%
|
(302 513)
-173%
|
(311 861)
-3%
|
(322 768)
-3%
|
(420 441)
-30%
|
(472 841)
-12%
|
(364 707)
+23%
|
(360 086)
+1%
|
(222 221)
+38%
|
39 082
N/A
|
(77 581)
N/A
|
91 820
N/A
|
(231 802)
N/A
|
(252 429)
-9%
|
(233 065)
+8%
|
(359 063)
-54%
|
(179 952)
+50%
|
(182 236)
-1%
|
(162 186)
+11%
|
(93 398)
+42%
|
(94 904)
-2%
|
(80 002)
+16%
|
(104 405)
-31%
|
(90 158)
+14%
|
(66 478)
+26%
|
(52 410)
+21%
|
(49 096)
+6%
|
(118 247)
-141%
|
(116 745)
+1%
|
(134 633)
-15%
|
(131 586)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
574 526
|
574 200
|
574 200
|
574 200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 220)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
110 846
|
(50 445)
|
(108 214)
|
(124 193)
|
(139 489)
|
67 784
|
88 037
|
16 972
|
97 656
|
119 097
|
(124 287)
|
263 581
|
(31 165)
|
129 625
|
233 955
|
167 802
|
234 020
|
154 571
|
548 431
|
400 743
|
801 750
|
692 684
|
1 251 880
|
881 265
|
674 423
|
130 823
|
608 749
|
885 209
|
1 071 534
|
942 082
|
(722 462)
|
(371 664)
|
(1 025 685)
|
(831 320)
|
(455 915)
|
(1 469 202)
|
(512 439)
|
(170 838)
|
214 992
|
|
Cash Paid for Dividends |
0
|
0
|
(100)
|
(84 641)
|
(618)
|
(85 936)
|
(86 216)
|
(87 168)
|
(85 651)
|
(86 681)
|
(86 418)
|
(201 424)
|
(287 070)
|
(315 760)
|
(315 826)
|
(201 391)
|
(201 643)
|
(172 589)
|
(172 445)
|
(287 326)
|
(430 196)
|
(344 428)
|
(344 389)
|
(287 037)
|
(144 037)
|
(201 276)
|
(373 947)
|
(230 411)
|
(287 387)
|
(287 611)
|
(115 192)
|
(344 858)
|
(287 756)
|
(344 862)
|
(344 763)
|
(229 905)
|
(573 977)
|
(803 268)
|
(803 215)
|
|
Other |
(84 961)
|
(85 758)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
26 556
N/A
|
(136 203)
N/A
|
(194 010)
-42%
|
(210 674)
-9%
|
(140 905)
+33%
|
(18 153)
+87%
|
1 821
N/A
|
(70 197)
N/A
|
12 005
N/A
|
32 416
+170%
|
363 822
+1 022%
|
636 356
+75%
|
255 964
-60%
|
388 066
+52%
|
(82 196)
N/A
|
(33 587)
+59%
|
32 379
N/A
|
(18 018)
N/A
|
375 985
N/A
|
113 417
-70%
|
371 554
+228%
|
342 036
-8%
|
901 271
+164%
|
588 008
-35%
|
524 165
-11%
|
(70 453)
N/A
|
234 802
N/A
|
654 798
+179%
|
784 147
+20%
|
654 472
-17%
|
(837 654)
N/A
|
(716 523)
+14%
|
(1 313 441)
-83%
|
(1 176 182)
+10%
|
(800 678)
+32%
|
(1 699 107)
-112%
|
(1 086 416)
+36%
|
(974 106)
+10%
|
(588 223)
+40%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
237
|
0
|
319
|
0
|
1 600
|
1 674
|
1 253
|
1 600
|
494
|
495
|
1 222
|
875
|
368
|
376
|
(148)
|
(8)
|
32
|
0
|
581
|
436
|
111
|
786
|
(335)
|
(330)
|
0
|
(960)
|
(1)
|
(4)
|
0
|
261
|
(126)
|
111
|
(264)
|
(418)
|
144
|
(140)
|
209
|
368
|
|
Net Change in Cash |
84 056
N/A
|
(5 005)
N/A
|
57 281
N/A
|
17 295
-70%
|
(77 310)
N/A
|
186 266
N/A
|
4 696
-97%
|
(12 039)
N/A
|
188 137
N/A
|
(145 752)
N/A
|
(11 052)
+92%
|
(28 065)
-154%
|
(170 919)
-509%
|
10 860
N/A
|
86 163
+693%
|
119 439
+39%
|
270 085
+126%
|
95 130
-65%
|
(109 089)
N/A
|
(56 604)
+48%
|
(203 445)
-259%
|
(86 089)
+58%
|
(26 689)
+69%
|
(71 957)
-170%
|
(13 776)
+81%
|
(37 580)
-173%
|
49 757
N/A
|
1 415
-97%
|
(83 700)
N/A
|
(29 091)
+65%
|
5 543
N/A
|
11 713
+111%
|
22 551
+93%
|
1 894
-92%
|
25 783
+1 261%
|
19 481
-24%
|
18 073
-7%
|
44 129
+144%
|
165 141
+274%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
55 732
N/A
|
132 014
+137%
|
263 020
+99%
|
223 922
-15%
|
66 472
-70%
|
199 769
+201%
|
(12 619)
N/A
|
58 157
N/A
|
196 145
+237%
|
(156 682)
N/A
|
(343 285)
-119%
|
(546 122)
-59%
|
(335 052)
+39%
|
(137 227)
+59%
|
293 136
N/A
|
288 636
-2%
|
242 959
-16%
|
(162 188)
N/A
|
(655 438)
-304%
|
(565 299)
+14%
|
(837 658)
-48%
|
(569 401)
+32%
|
(1 079 490)
-90%
|
(690 338)
+36%
|
(576 643)
+16%
|
3 058
N/A
|
(222 236)
N/A
|
(692 620)
-212%
|
(903 375)
-30%
|
(718 865)
+20%
|
825 911
N/A
|
720 321
-13%
|
1 329 859
+85%
|
1 152 266
-13%
|
800 974
-30%
|
1 692 758
+111%
|
1 078 957
-36%
|
1 017 161
-6%
|
751 779
-26%
|