BWE Intrinsic Valuation and Fundamental Analysis - Binh Duong Water Environment JSC - Alpha Spread
B

Binh Duong Water Environment JSC
VN:BWE

Watchlist Manager
Binh Duong Water Environment JSC
VN:BWE
Watchlist
Price: 47 000 VND -0.11% Market Closed
Market Cap: 10.3T VND
Have any thoughts about
Binh Duong Water Environment JSC?
Write Note

Intrinsic Value

The intrinsic value of one BWE stock under the Base Case scenario is 68 758.55 VND. Compared to the current market price of 47 000 VND, Binh Duong Water Environment JSC is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWE Intrinsic Value
68 758.55 VND
Undervaluation 32%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Binh Duong Water Environment JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BWE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BWE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Binh Duong Water Environment JSC

Provide an overview of the primary business activities
of Binh Duong Water Environment JSC.

What unique competitive advantages
does Binh Duong Water Environment JSC hold over its rivals?

What risks and challenges
does Binh Duong Water Environment JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Binh Duong Water Environment JSC.

Provide P/S
for Binh Duong Water Environment JSC.

Provide P/E
for Binh Duong Water Environment JSC.

Provide P/OCF
for Binh Duong Water Environment JSC.

Provide P/FCFE
for Binh Duong Water Environment JSC.

Provide P/B
for Binh Duong Water Environment JSC.

Provide EV/S
for Binh Duong Water Environment JSC.

Provide EV/GP
for Binh Duong Water Environment JSC.

Provide EV/EBITDA
for Binh Duong Water Environment JSC.

Provide EV/EBIT
for Binh Duong Water Environment JSC.

Provide EV/OCF
for Binh Duong Water Environment JSC.

Provide EV/FCFF
for Binh Duong Water Environment JSC.

Provide EV/IC
for Binh Duong Water Environment JSC.

Show me price targets
for Binh Duong Water Environment JSC made by professional analysts.

What are the Revenue projections
for Binh Duong Water Environment JSC?

How accurate were the past Revenue estimates
for Binh Duong Water Environment JSC?

What are the Net Income projections
for Binh Duong Water Environment JSC?

How accurate were the past Net Income estimates
for Binh Duong Water Environment JSC?

What are the EPS projections
for Binh Duong Water Environment JSC?

How accurate were the past EPS estimates
for Binh Duong Water Environment JSC?

What are the EBIT projections
for Binh Duong Water Environment JSC?

How accurate were the past EBIT estimates
for Binh Duong Water Environment JSC?

Compare the revenue forecasts
for Binh Duong Water Environment JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Binh Duong Water Environment JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Binh Duong Water Environment JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Binh Duong Water Environment JSC compared to its peers.

Compare the P/E ratios
of Binh Duong Water Environment JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Binh Duong Water Environment JSC with its peers.

Analyze the financial leverage
of Binh Duong Water Environment JSC compared to its main competitors.

Show all profitability ratios
for Binh Duong Water Environment JSC.

Provide ROE
for Binh Duong Water Environment JSC.

Provide ROA
for Binh Duong Water Environment JSC.

Provide ROIC
for Binh Duong Water Environment JSC.

Provide ROCE
for Binh Duong Water Environment JSC.

Provide Gross Margin
for Binh Duong Water Environment JSC.

Provide Operating Margin
for Binh Duong Water Environment JSC.

Provide Net Margin
for Binh Duong Water Environment JSC.

Provide FCF Margin
for Binh Duong Water Environment JSC.

Show all solvency ratios
for Binh Duong Water Environment JSC.

Provide D/E Ratio
for Binh Duong Water Environment JSC.

Provide D/A Ratio
for Binh Duong Water Environment JSC.

Provide Interest Coverage Ratio
for Binh Duong Water Environment JSC.

Provide Altman Z-Score Ratio
for Binh Duong Water Environment JSC.

Provide Quick Ratio
for Binh Duong Water Environment JSC.

Provide Current Ratio
for Binh Duong Water Environment JSC.

Provide Cash Ratio
for Binh Duong Water Environment JSC.

What is the historical Revenue growth
over the last 5 years for Binh Duong Water Environment JSC?

What is the historical Net Income growth
over the last 5 years for Binh Duong Water Environment JSC?

What is the current Free Cash Flow
of Binh Duong Water Environment JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Binh Duong Water Environment JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Binh Duong Water Environment JSC

Current Assets 2.8T
Cash & Short-Term Investments 835.3B
Receivables 699.1B
Other Current Assets 1.3T
Non-Current Assets 9.3T
Long-Term Investments 2.1T
PP&E 5.8T
Intangibles 353.3B
Other Non-Current Assets 1.1T
Current Liabilities 2.3T
Accounts Payable 435.5B
Accrued Liabilities 171.2B
Short-Term Debt 662.4B
Other Current Liabilities 1T
Non-Current Liabilities 4.8T
Long-Term Debt 3.9T
Other Non-Current Liabilities 958.7B
Efficiency

Earnings Waterfall
Binh Duong Water Environment JSC

Revenue
3.8T VND
Cost of Revenue
-2.1T VND
Gross Profit
1.7T VND
Operating Expenses
-618.1B VND
Operating Income
1T VND
Other Expenses
-502.9B VND
Net Income
530.8B VND

Free Cash Flow Analysis
Binh Duong Water Environment JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BWE Profitability Score
Profitability Due Diligence

Binh Duong Water Environment JSC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive Revenue Growth Forecast
57/100
Profitability
Score

Binh Duong Water Environment JSC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

BWE Solvency Score
Solvency Due Diligence

Binh Duong Water Environment JSC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Binh Duong Water Environment JSC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWE Price Targets Summary
Binh Duong Water Environment JSC

Wall Street analysts forecast BWE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWE is 54 695.71 VND with a low forecast of 48 985 VND and a high forecast of 65 304.48 VND.

Lowest
Price Target
48 985 VND
4% Upside
Average
Price Target
54 695.71 VND
16% Upside
Highest
Price Target
65 304.48 VND
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BWE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BWE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BWE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BWE Price
Binh Duong Water Environment JSC

1M 1M
+7%
6M 6M
+8%
1Y 1Y
+8%
3Y 3Y
+8%
5Y 5Y
+8%
10Y 10Y
+8%
Annual Price Range
47 000
52w Low
41 000
52w High
47 050
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -7%
Shares Statistics
Market Capitalization 10.3T VND
Shares Outstanding 219 929 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Binh Duong Water Environment JSC

Country

Vietnam

Industry

Utilities

Market Cap

10.3T VND

Dividend Yield

0%

Description

Binh Duong Water Environment Corp. JSC engages in the provision of living water. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 1,301 full-time employees. The company went IPO on 2017-07-20. The firm's leading business activities include the collection, treatment and supply of water to individual and institutional consumers; the treatment and disposal of wastes, and the construction of civil engineering projects.

Contact

BINH DUONG
Thu Dau Mot
So 11, Ngo Van Tri, Phuong Phu Loi
+842743824245
www.biwase.com.vn

IPO

2017-07-20

Employees

1 301

Officers

See Also

Discover More
What is the Intrinsic Value of one BWE stock?

The intrinsic value of one BWE stock under the Base Case scenario is 68 758.55 VND.

Is BWE stock undervalued or overvalued?

Compared to the current market price of 47 000 VND, Binh Duong Water Environment JSC is Undervalued by 32%.

Back to Top