BWE Income Statement - Binh Duong Water Environment JSC - Alpha Spread
B

Binh Duong Water Environment JSC
VN:BWE

Watchlist Manager
Binh Duong Water Environment JSC
VN:BWE
Watchlist
Price: 47 000 VND -0.11% Market Closed
Market Cap: 10.3T VND
Have any thoughts about
Binh Duong Water Environment JSC?
Write Note

Income Statement

Earnings Waterfall
Binh Duong Water Environment JSC

Revenue
3.8T VND
Cost of Revenue
-2.1T VND
Gross Profit
1.7T VND
Operating Expenses
-618.1B VND
Operating Income
1T VND
Other Expenses
-502.9B VND
Net Income
530.8B VND

Income Statement
Binh Duong Water Environment JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 052 639
N/A
1 081 831
+3%
1 247 882
+15%
1 795 861
+44%
1 876 128
+4%
2 098 617
+12%
2 139 358
+2%
2 197 516
+3%
2 266 995
+3%
2 280 641
+1%
2 383 061
+4%
2 545 677
+7%
2 787 489
+9%
2 838 380
+2%
2 934 324
+3%
3 025 337
+3%
2 967 697
-2%
3 050 275
+3%
2 961 411
-3%
3 118 867
+5%
3 176 715
+2%
3 249 266
+2%
3 457 718
+6%
3 483 747
+1%
3 431 051
-2%
3 460 897
+1%
3 441 251
-1%
3 525 936
+2%
3 637 004
+3%
3 794 429
+4%
Gross Profit
Cost of Revenue
(668 829)
(675 865)
(810 059)
(1 145 951)
(1 161 749)
(1 298 513)
(1 301 393)
(1 326 235)
(1 375 180)
(1 366 385)
(1 415 884)
(1 510 715)
(1 688 107)
(1 684 915)
(1 732 792)
(1 789 259)
(1 705 756)
(1 767 889)
(1 682 621)
(1 804 086)
(1 821 155)
(1 825 571)
(1 990 309)
(2 062 680)
(2 025 112)
(2 058 615)
(2 021 797)
(1 962 321)
(2 013 819)
(2 142 675)
Gross Profit
383 810
N/A
405 965
+6%
437 823
+8%
649 910
+48%
714 379
+10%
800 105
+12%
837 965
+5%
871 281
+4%
891 815
+2%
914 256
+3%
967 176
+6%
1 034 962
+7%
1 099 382
+6%
1 153 465
+5%
1 201 532
+4%
1 236 079
+3%
1 261 941
+2%
1 282 386
+2%
1 278 789
0%
1 314 781
+3%
1 355 559
+3%
1 423 695
+5%
1 467 410
+3%
1 421 066
-3%
1 405 940
-1%
1 402 282
0%
1 419 454
+1%
1 563 615
+10%
1 623 185
+4%
1 651 754
+2%
Operating Income
Operating Expenses
(203 314)
(240 226)
(241 859)
(369 160)
(386 120)
(390 581)
(412 787)
(385 160)
(393 148)
(397 222)
(402 119)
(416 451)
(440 120)
(439 798)
(455 548)
(489 059)
(489 192)
(492 123)
(475 505)
(470 267)
(460 234)
(476 222)
(476 913)
(499 313)
(501 152)
(508 135)
(547 877)
(583 937)
(598 214)
(618 051)
Selling, General & Administrative
(196 373)
(143 267)
(103 859)
(144 107)
(153 437)
(158 855)
(173 192)
(184 871)
(188 741)
(188 091)
(199 221)
(198 805)
(225 197)
(225 484)
(219 511)
(228 916)
(232 840)
(244 754)
(241 648)
(248 517)
(248 151)
(274 266)
(303 185)
(310 848)
(344 651)
(349 266)
(366 598)
(398 597)
(413 153)
(433 297)
Depreciation & Amortization
(37 421)
(96 959)
(138 002)
(225 053)
(232 685)
(231 728)
(239 595)
(200 289)
(204 287)
(209 131)
(213 424)
(217 646)
(225 533)
(224 805)
(235 871)
(248 209)
(244 453)
(232 347)
(218 035)
(209 068)
(202 948)
(197 769)
(193 631)
(183 465)
(181 646)
(181 660)
(181 358)
(183 351)
(183 630)
(183 315)
Other Operating Expenses
30 480
0
0
0
0
0
0
0
(120)
0
10 527
0
10 610
10 490
(167)
(11 935)
(11 899)
(15 022)
(15 822)
(12 682)
(9 136)
(4 188)
19 904
(5 000)
25 145
22 792
79
(1 989)
(1 431)
(1 439)
Operating Income
180 496
N/A
165 740
-8%
195 964
+18%
280 750
+43%
328 260
+17%
409 524
+25%
425 179
+4%
486 121
+14%
498 667
+3%
517 034
+4%
565 058
+9%
618 511
+9%
659 261
+7%
713 667
+8%
745 984
+5%
747 019
+0%
772 749
+3%
790 263
+2%
803 284
+2%
844 514
+5%
895 325
+6%
947 472
+6%
990 497
+5%
921 753
-7%
904 788
-2%
894 147
-1%
871 576
-3%
979 678
+12%
1 024 971
+5%
1 033 703
+1%
Pre-Tax Income
Interest Income Expense
38 736
49 225
(64 724)
(49 265)
(86 030)
(155 526)
(80 728)
(139 993)
(81 350)
(12 753)
(89 545)
(67 984)
(96 688)
(144 367)
(138 464)
(155 860)
(129 230)
(87 631)
(39 333)
39 120
(14 779)
(43 039)
(83 583)
(105 610)
(130 546)
(101 720)
(101 495)
(224 866)
(231 952)
(315 599)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(39)
(9)
(38)
(86)
(51)
0
(11 948)
700
700
172
172
(528)
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(89)
(79)
0
0
0
0
(202)
(371)
(228)
(228)
(26)
143
0
0
0
0
1 709
1 640
0
0
0
0
0
0
Total Other Income
16 722
19 898
3 602
6 520
4 619
14 896
15 114
16 344
(2 982)
(12 149)
(12 341)
(10 561)
8 015
8 046
7 876
5 343
5 924
9 803
(24 015)
(8 020)
(19 394)
(14 585)
17 672
20 213
21 209
14 362
15 968
7 090
8 516
7 793
Pre-Tax Income
235 955
N/A
234 864
0%
134 842
-43%
238 004
+77%
246 849
+4%
268 894
+9%
359 475
+34%
362 393
+1%
414 335
+14%
492 132
+19%
463 172
-6%
539 965
+17%
570 383
+6%
576 936
+1%
615 159
+7%
596 236
-3%
649 330
+9%
712 527
+10%
739 937
+4%
863 667
+17%
861 852
0%
890 549
+3%
926 467
+4%
838 168
-10%
794 924
-5%
806 789
+1%
786 050
-3%
761 902
-3%
801 535
+5%
725 897
-9%
Net Income
Tax Provision
(31 942)
(41 583)
(12 468)
(31 490)
(31 336)
(33 077)
(44 039)
(37 389)
(47 277)
(61 763)
(55 358)
(63 720)
(66 431)
(59 554)
(64 101)
(60 806)
(67 801)
(78 912)
(87 314)
(108 524)
(108 079)
(103 484)
(101 344)
(91 608)
(84 017)
(88 987)
(86 801)
(79 921)
(80 560)
(74 835)
Income from Continuing Operations
204 012
193 280
122 373
206 514
215 512
235 817
315 437
325 004
367 059
430 369
407 814
476 245
503 952
517 382
551 058
535 430
581 529
633 615
652 622
755 142
753 773
787 065
825 122
746 560
710 907
717 802
699 249
681 982
720 974
651 062
Income to Minority Interest
0
0
0
0
10
1
(52)
(91)
(94)
(81)
(10)
20
31
55
47
(46)
(5 414)
(6 337)
(6 451)
(6 586)
(800)
(1 183)
(1 185)
(3 717)
(4 106)
(3 784)
(4 797)
(7 520)
(8 111)
(11 487)
Net Income (Common)
204 012
N/A
182 250
-11%
122 373
-33%
165 211
+35%
174 220
+5%
184 977
+6%
227 833
+23%
259 930
+14%
281 192
+8%
344 230
+22%
326 244
-5%
381 012
+17%
403 186
+6%
413 949
+3%
440 884
+7%
428 307
-3%
466 064
+9%
512 061
+10%
531 930
+4%
621 302
+17%
624 968
+1%
652 282
+4%
683 868
+5%
616 559
-10%
586 645
-5%
592 635
+1%
576 396
-3%
559 803
-3%
591 676
+6%
530 848
-10%
EPS (Diluted)
1 360.08
N/A
1 215
-11%
815.82
-33%
1 101.41
+35%
1 161.46
+5%
1 233.18
+6%
1 518.88
+23%
1 732.87
+14%
1 874.61
+8%
2 294.87
+22%
2 174.96
-5%
2 540.08
+17%
2 687.91
+6%
2 759.66
+3%
2 939.23
+7%
2 748.09
-7%
2 485.67
-10%
2 690.37
+8%
2 795.66
+4%
2 854.3
+2%
3 239.51
+13%
3 381.1
+4%
3 544.82
+5%
2 832.81
-20%
3 040.87
+7%
3 071.92
+1%
2 987.74
-3%
2 545.37
-15%
2 690.29
+6%
2 413.73
-10%

See Also

Discover More