Binh Duong Water Environment JSC
VN:BWE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 912.2804
47 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Binh Duong Water Environment JSC
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||
Net Income |
(11 800)
|
(21 834)
|
(112 913)
|
238 004
|
246 849
|
268 895
|
359 476
|
362 393
|
414 336
|
492 132
|
463 172
|
539 965
|
570 383
|
576 936
|
615 159
|
600 107
|
653 201
|
716 398
|
743 807
|
863 667
|
861 852
|
890 549
|
926 467
|
838 168
|
794 924
|
806 789
|
786 050
|
758 882
|
798 514
|
720 722
|
|
Depreciation & Amortization |
13 041
|
51 643
|
61 618
|
370 021
|
399 946
|
373 166
|
412 731
|
400 717
|
421 800
|
444 807
|
435 457
|
430 315
|
437 223
|
432 616
|
448 946
|
466 038
|
470 322
|
473 010
|
477 693
|
484 162
|
492 036
|
452 648
|
470 007
|
479 256
|
493 665
|
546 101
|
551 586
|
545 660
|
565 873
|
598 468
|
|
Other Non-Cash Items |
16 486
|
12 578
|
144 200
|
69 954
|
88 275
|
152 301
|
56 060
|
82 386
|
24 472
|
(17 355)
|
69 021
|
97 703
|
127 342
|
148 210
|
138 277
|
156 331
|
132 792
|
95 175
|
75 553
|
16 278
|
63 872
|
113 046
|
121 511
|
101 331
|
112 484
|
57 208
|
60 415
|
222 329
|
221 404
|
299 597
|
|
Cash Taxes Paid |
3 644
|
(4 459)
|
4 374
|
25 342
|
32 617
|
36 064
|
30 494
|
40 164
|
37 380
|
47 759
|
60 347
|
53 993
|
62 380
|
48 590
|
58 743
|
62 734
|
61 934
|
84 475
|
78 196
|
95 747
|
107 657
|
107 903
|
103 957
|
77 490
|
93 328
|
85 582
|
89 348
|
101 993
|
73 945
|
71 771
|
|
Cash Interest Paid |
2 223
|
7 420
|
18 873
|
93 256
|
99 444
|
106 068
|
105 291
|
129 782
|
129 051
|
138 238
|
143 271
|
141 344
|
148 815
|
146 413
|
149 429
|
147 945
|
140 761
|
142 328
|
148 283
|
146 330
|
170 185
|
164 220
|
165 733
|
170 429
|
203 395
|
234 782
|
288 885
|
324 502
|
342 893
|
356 648
|
|
Change in Working Capital |
23 768
|
498 974
|
325 647
|
1 209 789
|
1 514 505
|
1 912 546
|
2 349 658
|
2 535 583
|
3 057 117
|
1 139 018
|
669 655
|
(605 086)
|
(1 541 488)
|
(370 979)
|
(464 690)
|
(72 499)
|
(139 399)
|
(224 559)
|
(358 859)
|
(471 883)
|
(243 053)
|
(248 821)
|
(56 701)
|
(115 557)
|
(429 059)
|
(503 759)
|
(507 794)
|
(459 462)
|
(397 200)
|
(564 635)
|
|
Cash from Operating Activities |
41 495
N/A
|
541 362
+1 205%
|
418 552
-23%
|
1 887 768
+351%
|
2 249 575
+19%
|
2 706 906
+20%
|
3 177 924
+17%
|
3 381 079
+6%
|
3 917 474
+16%
|
2 058 101
-47%
|
1 636 551
-20%
|
462 898
-72%
|
(406 540)
N/A
|
786 784
N/A
|
737 692
-6%
|
1 149 976
+56%
|
1 116 915
-3%
|
1 060 024
-5%
|
938 195
-11%
|
892 224
-5%
|
1 174 707
+32%
|
1 207 421
+3%
|
1 461 284
+21%
|
1 303 198
-11%
|
972 013
-25%
|
906 339
-7%
|
890 256
-2%
|
1 070 430
+20%
|
1 191 612
+11%
|
1 059 327
-11%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||
Capital Expenditures |
(72 943)
|
(561 542)
|
32 407
|
(1 952 356)
|
(2 298 645)
|
(2 546 896)
|
(3 398 191)
|
(3 202 642)
|
(3 499 433)
|
(2 008 466)
|
(1 106 993)
|
(667 725)
|
(145 589)
|
(1 264 702)
|
(1 480 123)
|
(1 732 294)
|
(1 613 978)
|
(1 354 303)
|
(1 003 757)
|
(770 140)
|
(878 669)
|
(827 949)
|
(955 234)
|
(825 213)
|
(661 785)
|
(630 557)
|
(599 588)
|
(956 300)
|
(957 378)
|
(885 117)
|
|
Other Items |
(15 496)
|
(82 863)
|
(324 201)
|
35 587
|
6 337
|
(225 276)
|
(7 034)
|
(263 699)
|
(291 183)
|
(136 185)
|
(238 462)
|
(34 072)
|
93 695
|
193 679
|
194 414
|
(155 398)
|
(450 178)
|
(521 640)
|
(537 149)
|
(310 712)
|
35 728
|
(104 888)
|
(706 193)
|
(825 080)
|
(866 480)
|
(1 010 710)
|
(332 301)
|
(255 302)
|
(324 165)
|
65 107
|
|
Cash from Investing Activities |
(88 439)
N/A
|
(644 405)
-629%
|
(291 794)
+55%
|
(1 916 769)
-557%
|
(2 292 307)
-20%
|
(2 772 172)
-21%
|
(3 405 225)
-23%
|
(3 466 342)
-2%
|
(3 790 617)
-9%
|
(2 144 651)
+43%
|
(1 345 455)
+37%
|
(701 798)
+48%
|
(51 894)
+93%
|
(1 071 023)
-1 964%
|
(1 285 709)
-20%
|
(1 887 692)
-47%
|
(2 064 156)
-9%
|
(1 875 943)
+9%
|
(1 540 906)
+18%
|
(1 080 853)
+30%
|
(842 940)
+22%
|
(932 837)
-11%
|
(1 661 428)
-78%
|
(1 650 294)
+1%
|
(1 528 265)
+7%
|
(1 641 267)
-7%
|
(931 890)
+43%
|
(1 211 602)
-30%
|
(1 281 543)
-6%
|
(820 010)
+36%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
121 661
|
249 863
|
0
|
0
|
249 618
|
(245)
|
(245)
|
0
|
0
|
0
|
0
|
0
|
0
|
18 575
|
997 292
|
1 003 942
|
1 090 542
|
1 071 967
|
93 250
|
86 600
|
(82)
|
(82)
|
(82)
|
(82)
|
57 625
|
74 208
|
74 767
|
0
|
17 142
|
|
Net Issuance of Debt |
97 404
|
236 100
|
(27 203)
|
309 264
|
328 807
|
330 392
|
541 248
|
50 288
|
118 151
|
141 326
|
(304 445)
|
251 549
|
386 292
|
408 169
|
808 269
|
543 710
|
258 047
|
192 386
|
(112 410)
|
68 417
|
68 035
|
(142 410)
|
304 621
|
382 725
|
450 826
|
799 522
|
273 444
|
703 997
|
463 190
|
219 743
|
|
Cash Paid for Dividends |
0
|
(166 335)
|
(78 335)
|
(224 102)
|
(261 295)
|
(212 711)
|
(212 711)
|
(67 500)
|
(135 307)
|
(105 556)
|
(105 556)
|
(105 000)
|
(130 000)
|
(150 000)
|
(150 000)
|
(150 000)
|
(20 000)
|
(225 000)
|
(225 000)
|
(225 000)
|
0
|
(236 304)
|
(236 304)
|
(236 304)
|
0
|
(255 996)
|
(255 996)
|
(255 996)
|
0
|
(9 600)
|
|
Cash from Financing Activities |
97 404
N/A
|
71 375
-27%
|
24 272
-66%
|
85 162
+251%
|
67 513
-21%
|
117 435
+74%
|
78 428
-33%
|
(17 457)
N/A
|
(17 402)
+0%
|
35 770
N/A
|
(410 001)
N/A
|
146 549
N/A
|
256 292
+75%
|
258 169
+1%
|
676 844
+162%
|
1 391 002
+106%
|
1 241 990
-11%
|
1 057 929
-15%
|
734 557
-31%
|
(63 333)
N/A
|
(70 365)
-11%
|
(378 795)
-438%
|
68 235
N/A
|
146 340
+114%
|
214 440
+47%
|
601 151
+180%
|
91 656
-85%
|
522 768
+470%
|
281 961
-46%
|
227 285
-19%
|
|
Change in Cash | |||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
41
|
(8)
|
(19)
|
0
|
29
|
29
|
49
|
0
|
(157)
|
(157)
|
(287)
|
0
|
(170)
|
(170)
|
(1)
|
0
|
537
|
537
|
(36)
|
0
|
(566)
|
(566)
|
14
|
0
|
(1 412)
|
(1 412)
|
(1 499)
|
0
|
30
|
|
Net Change in Cash |
50 460
N/A
|
(31 627)
N/A
|
151 022
N/A
|
56 141
-63%
|
24 781
-56%
|
52 198
+111%
|
(148 844)
N/A
|
(102 670)
+31%
|
109 455
N/A
|
(50 936)
N/A
|
(119 062)
-134%
|
(92 638)
+22%
|
(202 142)
-118%
|
(26 240)
+87%
|
128 657
N/A
|
653 286
+408%
|
294 749
-55%
|
242 547
-18%
|
132 384
-45%
|
(251 998)
N/A
|
261 402
N/A
|
(104 777)
N/A
|
(132 475)
-26%
|
(200 743)
-52%
|
(341 812)
-70%
|
(135 190)
+60%
|
48 610
N/A
|
380 097
+682%
|
192 030
-49%
|
466 632
+143%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||
Free Cash Flow |
(31 448)
N/A
|
(20 180)
+36%
|
450 959
N/A
|
(64 588)
N/A
|
(49 070)
+24%
|
160 010
N/A
|
(220 267)
N/A
|
178 436
N/A
|
418 041
+134%
|
49 635
-88%
|
529 558
+967%
|
(204 827)
N/A
|
(552 129)
-170%
|
(477 918)
+13%
|
(742 431)
-55%
|
(582 317)
+22%
|
(497 063)
+15%
|
(294 280)
+41%
|
(65 562)
+78%
|
122 084
N/A
|
296 038
+142%
|
379 472
+28%
|
506 049
+33%
|
477 984
-6%
|
310 228
-35%
|
275 782
-11%
|
290 668
+5%
|
114 130
-61%
|
234 234
+105%
|
174 210
-26%
|