BWE Cash Flow Statement - Binh Duong Water Environment JSC - Alpha Spread
B

Binh Duong Water Environment JSC
VN:BWE

Watchlist Manager
Binh Duong Water Environment JSC
VN:BWE
Watchlist
Price: 47 000 VND -0.11% Market Closed
Market Cap: 10.3T VND
Have any thoughts about
Binh Duong Water Environment JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Binh Duong Water Environment JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(11 800)
(21 834)
(112 913)
238 004
246 849
268 895
359 476
362 393
414 336
492 132
463 172
539 965
570 383
576 936
615 159
600 107
653 201
716 398
743 807
863 667
861 852
890 549
926 467
838 168
794 924
806 789
786 050
758 882
798 514
720 722
Depreciation & Amortization
13 041
51 643
61 618
370 021
399 946
373 166
412 731
400 717
421 800
444 807
435 457
430 315
437 223
432 616
448 946
466 038
470 322
473 010
477 693
484 162
492 036
452 648
470 007
479 256
493 665
546 101
551 586
545 660
565 873
598 468
Other Non-Cash Items
16 486
12 578
144 200
69 954
88 275
152 301
56 060
82 386
24 472
(17 355)
69 021
97 703
127 342
148 210
138 277
156 331
132 792
95 175
75 553
16 278
63 872
113 046
121 511
101 331
112 484
57 208
60 415
222 329
221 404
299 597
Cash Taxes Paid
3 644
(4 459)
4 374
25 342
32 617
36 064
30 494
40 164
37 380
47 759
60 347
53 993
62 380
48 590
58 743
62 734
61 934
84 475
78 196
95 747
107 657
107 903
103 957
77 490
93 328
85 582
89 348
101 993
73 945
71 771
Cash Interest Paid
2 223
7 420
18 873
93 256
99 444
106 068
105 291
129 782
129 051
138 238
143 271
141 344
148 815
146 413
149 429
147 945
140 761
142 328
148 283
146 330
170 185
164 220
165 733
170 429
203 395
234 782
288 885
324 502
342 893
356 648
Change in Working Capital
23 768
498 974
325 647
1 209 789
1 514 505
1 912 546
2 349 658
2 535 583
3 057 117
1 139 018
669 655
(605 086)
(1 541 488)
(370 979)
(464 690)
(72 499)
(139 399)
(224 559)
(358 859)
(471 883)
(243 053)
(248 821)
(56 701)
(115 557)
(429 059)
(503 759)
(507 794)
(459 462)
(397 200)
(564 635)
Cash from Operating Activities
41 495
N/A
541 362
+1 205%
418 552
-23%
1 887 768
+351%
2 249 575
+19%
2 706 906
+20%
3 177 924
+17%
3 381 079
+6%
3 917 474
+16%
2 058 101
-47%
1 636 551
-20%
462 898
-72%
(406 540)
N/A
786 784
N/A
737 692
-6%
1 149 976
+56%
1 116 915
-3%
1 060 024
-5%
938 195
-11%
892 224
-5%
1 174 707
+32%
1 207 421
+3%
1 461 284
+21%
1 303 198
-11%
972 013
-25%
906 339
-7%
890 256
-2%
1 070 430
+20%
1 191 612
+11%
1 059 327
-11%
Investing Cash Flow
Capital Expenditures
(72 943)
(561 542)
32 407
(1 952 356)
(2 298 645)
(2 546 896)
(3 398 191)
(3 202 642)
(3 499 433)
(2 008 466)
(1 106 993)
(667 725)
(145 589)
(1 264 702)
(1 480 123)
(1 732 294)
(1 613 978)
(1 354 303)
(1 003 757)
(770 140)
(878 669)
(827 949)
(955 234)
(825 213)
(661 785)
(630 557)
(599 588)
(956 300)
(957 378)
(885 117)
Other Items
(15 496)
(82 863)
(324 201)
35 587
6 337
(225 276)
(7 034)
(263 699)
(291 183)
(136 185)
(238 462)
(34 072)
93 695
193 679
194 414
(155 398)
(450 178)
(521 640)
(537 149)
(310 712)
35 728
(104 888)
(706 193)
(825 080)
(866 480)
(1 010 710)
(332 301)
(255 302)
(324 165)
65 107
Cash from Investing Activities
(88 439)
N/A
(644 405)
-629%
(291 794)
+55%
(1 916 769)
-557%
(2 292 307)
-20%
(2 772 172)
-21%
(3 405 225)
-23%
(3 466 342)
-2%
(3 790 617)
-9%
(2 144 651)
+43%
(1 345 455)
+37%
(701 798)
+48%
(51 894)
+93%
(1 071 023)
-1 964%
(1 285 709)
-20%
(1 887 692)
-47%
(2 064 156)
-9%
(1 875 943)
+9%
(1 540 906)
+18%
(1 080 853)
+30%
(842 940)
+22%
(932 837)
-11%
(1 661 428)
-78%
(1 650 294)
+1%
(1 528 265)
+7%
(1 641 267)
-7%
(931 890)
+43%
(1 211 602)
-30%
(1 281 543)
-6%
(820 010)
+36%
Financing Cash Flow
Net Issuance of Common Stock
0
121 661
249 863
0
0
249 618
(245)
(245)
0
0
0
0
0
0
18 575
997 292
1 003 942
1 090 542
1 071 967
93 250
86 600
(82)
(82)
(82)
(82)
57 625
74 208
74 767
0
17 142
Net Issuance of Debt
97 404
236 100
(27 203)
309 264
328 807
330 392
541 248
50 288
118 151
141 326
(304 445)
251 549
386 292
408 169
808 269
543 710
258 047
192 386
(112 410)
68 417
68 035
(142 410)
304 621
382 725
450 826
799 522
273 444
703 997
463 190
219 743
Cash Paid for Dividends
0
(166 335)
(78 335)
(224 102)
(261 295)
(212 711)
(212 711)
(67 500)
(135 307)
(105 556)
(105 556)
(105 000)
(130 000)
(150 000)
(150 000)
(150 000)
(20 000)
(225 000)
(225 000)
(225 000)
0
(236 304)
(236 304)
(236 304)
0
(255 996)
(255 996)
(255 996)
0
(9 600)
Cash from Financing Activities
97 404
N/A
71 375
-27%
24 272
-66%
85 162
+251%
67 513
-21%
117 435
+74%
78 428
-33%
(17 457)
N/A
(17 402)
+0%
35 770
N/A
(410 001)
N/A
146 549
N/A
256 292
+75%
258 169
+1%
676 844
+162%
1 391 002
+106%
1 241 990
-11%
1 057 929
-15%
734 557
-31%
(63 333)
N/A
(70 365)
-11%
(378 795)
-438%
68 235
N/A
146 340
+114%
214 440
+47%
601 151
+180%
91 656
-85%
522 768
+470%
281 961
-46%
227 285
-19%
Change in Cash
Effect of Foreign Exchange Rates
0
41
(8)
(19)
0
29
29
49
0
(157)
(157)
(287)
0
(170)
(170)
(1)
0
537
537
(36)
0
(566)
(566)
14
0
(1 412)
(1 412)
(1 499)
0
30
Net Change in Cash
50 460
N/A
(31 627)
N/A
151 022
N/A
56 141
-63%
24 781
-56%
52 198
+111%
(148 844)
N/A
(102 670)
+31%
109 455
N/A
(50 936)
N/A
(119 062)
-134%
(92 638)
+22%
(202 142)
-118%
(26 240)
+87%
128 657
N/A
653 286
+408%
294 749
-55%
242 547
-18%
132 384
-45%
(251 998)
N/A
261 402
N/A
(104 777)
N/A
(132 475)
-26%
(200 743)
-52%
(341 812)
-70%
(135 190)
+60%
48 610
N/A
380 097
+682%
192 030
-49%
466 632
+143%
Free Cash Flow
Free Cash Flow
(31 448)
N/A
(20 180)
+36%
450 959
N/A
(64 588)
N/A
(49 070)
+24%
160 010
N/A
(220 267)
N/A
178 436
N/A
418 041
+134%
49 635
-88%
529 558
+967%
(204 827)
N/A
(552 129)
-170%
(477 918)
+13%
(742 431)
-55%
(582 317)
+22%
(497 063)
+15%
(294 280)
+41%
(65 562)
+78%
122 084
N/A
296 038
+142%
379 472
+28%
506 049
+33%
477 984
-6%
310 228
-35%
275 782
-11%
290 668
+5%
114 130
-61%
234 234
+105%
174 210
-26%

See Also

Discover More