B

BaoViet Holdings
VN:BVH

Watchlist Manager
BaoViet Holdings
VN:BVH
Watchlist
Price: 53 100 VND 3.71% Market Closed
Market Cap: 39.4T VND
Have any thoughts about
BaoViet Holdings?
Write Note

Income Statement

Income Statement
BaoViet Holdings

Rotate your device to view
Income Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
12 678 518
13 163 628
16 610 535
14 422 205
15 001 442
15 696 027
16 340 346
17 131 678
18 123 323
19 307 439
20 359 830
21 625 279
22 717 059
24 425 614
25 778 781
27 089 399
28 323 892
29 389 477
30 343 726
31 253 154
32 517 082
33 645 867
34 150 819
34 231 608
34 515 466
34 957 331
35 828 807
37 306 511
37 624 293
37 578 260
38 681 136
39 348 680
40 375 003
41 295 349
41 318 144
40 903 589
40 575 603
40 682 824
40 506 369
40 620 667
40 630 469
Revenue
13 623 239
N/A
13 919 941
+2%
17 366 848
+25%
14 422 205
-17%
15 001 442
+4%
15 696 027
+5%
16 340 346
+4%
17 131 678
+5%
18 123 323
+6%
19 307 439
+7%
20 359 830
+5%
21 625 279
+6%
22 717 059
+5%
24 425 614
+8%
25 778 781
+6%
27 089 399
+5%
28 323 892
+5%
29 389 477
+4%
30 343 726
+3%
31 253 154
+3%
32 517 082
+4%
33 645 867
+3%
34 150 819
+2%
34 231 608
+0%
34 515 466
+1%
34 957 331
+1%
35 828 807
+2%
37 306 511
+4%
37 624 293
+1%
37 578 260
0%
38 681 136
+3%
39 348 680
+2%
40 375 003
+3%
41 295 349
+2%
41 318 144
+0%
40 903 589
-1%
40 575 603
-1%
40 612 705
+0%
40 436 251
0%
40 550 548
+0%
40 560 350
+0%
Operating Income
Operating Expenses
(7 500 184)
(15 306 990)
(11 824 181)
(15 944 187)
(16 500 845)
(17 283 221)
(18 032 552)
(19 109 213)
(20 264 908)
(21 507 957)
(22 833 937)
(23 983 566)
(25 337 601)
(26 958 609)
(29 644 471)
(32 440 760)
(34 160 318)
(35 439 248)
(35 338 213)
(35 515 868)
(36 540 839)
(37 931 996)
(38 696 123)
(39 653 233)
(40 282 037)
(40 739 411)
(41 832 077)
(42 948 600)
(43 185 929)
(43 165 670)
(44 352 353)
(44 898 811)
(46 186 460)
(47 473 047)
(47 941 665)
(48 302 348)
(48 735 046)
(49 295 190)
(49 403 079)
(49 298 312)
(48 903 375)
Selling, General & Administrative
(276 409)
(884 720)
(372 318)
(436 313)
(460 311)
(298 857)
(316 709)
(352 725)
(351 097)
(380 566)
(404 055)
(437 531)
(466 306)
(492 513)
(507 962)
(498 177)
(500 964)
(484 601)
(474 713)
(484 104)
(503 281)
(505 491)
(504 779)
(481 246)
(465 459)
(469 490)
(439 771)
(603 176)
(633 662)
(548 387)
(737 659)
(611 811)
(619 428)
(501 273)
(597 913)
(603 682)
(657 810)
(553 254)
(652 450)
(680 561)
(646 150)
Depreciation & Amortization
(21 421)
(41 700)
(29 141)
(43 149)
(42 041)
(48 829)
(44 125)
(36 885)
(30 864)
(25 696)
(25 223)
(27 680)
(29 349)
(35 573)
(38 099)
(44 090)
(47 498)
(56 539)
(60 789)
(61 371)
(64 147)
(69 884)
(81 131)
(92 309)
(103 740)
(109 656)
0
0
0
(121 012)
0
0
0
(129 838)
0
0
0
(119 663)
(58 504)
(95 335)
0
Benefits Claims Loss Adjustment
(7 022 936)
(13 510 673)
(11 191 623)
(15 121 325)
(15 698 430)
(16 602 535)
(17 328 269)
(18 431 487)
(19 564 403)
(20 831 216)
(22 131 815)
(23 174 497)
(24 507 441)
(26 115 893)
(28 789 295)
(31 652 311)
(33 361 417)
(34 598 918)
(34 507 417)
(34 657 837)
(35 633 470)
(37 015 883)
(37 737 735)
(38 702 847)
(39 336 790)
(39 742 330)
(40 835 315)
(41 738 640)
(41 913 948)
(41 819 400)
(42 925 005)
(43 597 356)
(44 901 299)
(46 253 763)
(46 802 967)
(47 173 129)
(47 534 118)
(48 008 993)
(48 025 847)
(47 878 838)
(47 565 562)
Other Operating Expenses
(179 419)
(869 896)
(231 100)
(343 400)
(300 061)
(333 000)
(343 448)
(288 116)
(318 545)
(270 479)
(272 844)
(343 858)
(334 505)
(314 630)
(309 115)
(246 182)
(250 440)
(299 189)
(295 294)
(312 557)
(339 940)
(340 738)
(372 478)
(376 831)
(376 048)
(417 934)
(556 991)
(606 783)
(638 319)
(676 872)
(689 690)
(689 644)
(665 734)
(588 173)
(540 786)
(525 537)
(543 119)
(613 279)
(666 278)
(643 578)
(691 663)
Operating Income
(1 171 581)
N/A
(1 387 049)
-18%
(1 751 969)
-26%
(1 521 983)
+13%
(1 499 402)
+1%
(1 587 194)
-6%
(1 692 205)
-7%
(1 977 534)
-17%
(2 141 585)
-8%
(2 200 517)
-3%
(2 474 106)
-12%
(2 358 286)
+5%
(2 620 541)
-11%
(2 532 995)
+3%
(3 865 691)
-53%
(5 351 362)
-38%
(5 836 427)
-9%
(6 049 771)
-4%
(4 994 487)
+17%
(4 262 714)
+15%
(4 023 757)
+6%
(4 286 129)
-7%
(4 545 304)
-6%
(5 421 625)
-19%
(5 766 571)
-6%
(5 782 079)
0%
(6 003 270)
-4%
(5 642 089)
+6%
(5 561 635)
+1%
(5 587 410)
0%
(5 671 217)
-1%
(5 550 131)
+2%
(5 811 457)
-5%
(6 177 698)
-6%
(6 623 521)
-7%
(7 398 759)
-12%
(8 159 443)
-10%
(8 612 366)
-6%
(8 896 710)
-3%
(8 677 646)
+2%
(8 272 906)
+5%
Pre-Tax Income
Interest Income Expense
1 671 110
3 304 008
2 743 040
3 467 229
3 291 047
3 251 692
2 710 838
3 013 304
3 230 079
3 576 753
4 165 960
4 305 538
4 415 877
4 528 089
5 747 886
6 819 411
7 116 906
7 593 188
6 483 906
5 693 225
5 809 699
6 018 234
5 974 787
7 211 604
5 506 156
8 264 660
2 639 901
(36 322)
76 378
7 679 129
(83 488)
(507 815)
1 544 080
7 939 593
3 054 558
2 924 696
3 765 372
10 660 708
4 584 862
4 949 467
4 641 348
Gain/Loss on Disposition of Assets
895
3 458
3 120
3 456
3 601
936
1 756
1 666
1 412
1 735
(526)
(342)
(472)
(879)
471
1 951
2 451
2 574
2 533
848
413
822
935
1 745
1 821
1 131
1 947
1 314
1 404
1 737
1 963
2 322
2 219
2 210
2 288
1 638
1 492
668
480
518
544
Total Other Income
378 396
(300 662)
247 410
(256 869)
(194 836)
(204 718)
465 398
474 221
527 676
20 814
(286 365)
(165 095)
(182 737)
(49 481)
178 182
126 804
221 410
(124 042)
(177 644)
(195 493)
(252 458)
(221 199)
(260 149)
(314 999)
1 857 176
(530 425)
5 727 882
7 958 818
7 753 964
283 033
8 161 498
8 354 912
6 524 840
246 058
5 608 853
6 598 989
6 563 631
187 288
6 632 331
6 076 005
6 119 704
Pre-Tax Income
878 820
N/A
1 619 755
+84%
1 241 601
-23%
1 691 835
+36%
1 600 412
-5%
1 460 717
-9%
1 485 787
+2%
1 511 656
+2%
1 617 581
+7%
1 398 785
-14%
1 404 962
+0%
1 781 814
+27%
1 612 127
-10%
1 944 733
+21%
2 060 850
+6%
1 596 804
-23%
1 504 342
-6%
1 421 949
-5%
1 314 308
-8%
1 235 866
-6%
1 533 897
+24%
1 511 728
-1%
1 170 269
-23%
1 476 725
+26%
1 598 582
+8%
1 953 286
+22%
2 366 460
+21%
2 281 721
-4%
2 270 111
-1%
2 376 489
+5%
2 408 758
+1%
2 299 288
-5%
2 259 682
-2%
2 010 164
-11%
2 042 178
+2%
2 126 564
+4%
2 171 051
+2%
2 236 299
+3%
2 320 963
+4%
2 348 345
+1%
2 488 690
+6%
Net Income
Tax Provision
(195 748)
(288 486)
(218 388)
(307 902)
(305 126)
(285 785)
(288 926)
(278 086)
(286 930)
(233 836)
(238 978)
(304 522)
(268 050)
(334 129)
(338 992)
(248 317)
(251 017)
(247 441)
(242 608)
(241 779)
(271 147)
(269 024)
(233 327)
(255 726)
(269 991)
(303 439)
(325 022)
(317 636)
(337 888)
(373 070)
(403 660)
(418 045)
(411 532)
(384 557)
(370 929)
(374 407)
(366 901)
(376 309)
(390 275)
(397 565)
(437 600)
Income from Continuing Operations
683 072
1 331 269
1 023 212
1 383 932
1 295 286
1 174 931
1 196 862
1 233 571
1 330 651
1 164 949
1 165 985
1 477 293
1 344 077
1 610 604
1 721 856
1 348 485
1 253 323
1 174 508
1 071 699
994 086
1 262 750
1 242 705
936 943
1 220 999
1 328 591
1 649 847
2 041 438
1 964 086
1 932 223
2 003 419
2 005 097
1 881 243
1 848 150
1 625 606
1 671 250
1 752 158
1 804 151
1 859 989
1 930 689
1 950 780
2 051 089
Income to Minority Interest
(42 694)
(72 712)
(40 359)
(52 447)
(53 613)
(46 924)
(39 840)
(41 838)
(39 902)
(41 616)
(45 570)
(43 895)
(48 463)
(47 643)
(53 967)
(47 620)
(51 779)
(49 043)
(40 713)
(49 196)
(43 982)
(54 245)
(31 015)
(50 200)
(50 809)
(52 259)
(94 088)
(84 401)
(89 884)
(106 720)
(106 843)
(91 276)
(97 218)
(74 612)
(62 724)
(73 500)
(75 992)
(75 128)
(88 275)
(82 789)
(80 217)
Net Income (Common)
615 770
N/A
1 258 557
+104%
958 246
-24%
1 306 878
+36%
1 241 674
-5%
1 012 998
-18%
1 011 387
0%
1 046 099
+3%
1 129 729
+8%
1 064 070
-6%
1 091 344
+3%
1 398 241
+28%
1 275 843
-9%
1 512 444
+19%
1 610 734
+6%
1 218 328
-24%
1 119 007
-8%
1 079 951
-3%
998 406
-8%
931 193
-7%
1 204 049
+29%
1 186 420
-1%
891 422
-25%
1 168 547
+31%
1 275 950
+9%
1 556 398
+22%
1 906 579
+22%
1 839 246
-4%
1 802 501
-2%
1 896 699
+5%
1 898 254
+0%
1 789 967
-6%
1 750 932
-2%
1 550 994
-11%
1 608 526
+4%
1 678 658
+4%
1 728 159
+3%
1 784 861
+3%
1 842 414
+3%
1 867 990
+1%
1 970 872
+6%
EPS (Diluted)
905.54
N/A
1 850.81
+104%
1 409.18
-24%
1 921.87
+36%
1 825.99
-5%
1 488.67
-18%
1 487.33
0%
1 538.38
+3%
1 661.36
+8%
1 563.73
-6%
1 556.83
0%
1 994.63
+28%
1 876.23
-6%
2 222.64
+18%
2 297.76
+3%
1 755.51
-24%
1 614.72
-8%
1 564.94
-3%
1 424.48
-9%
1 328.59
-7%
1 717.89
+29%
1 688.91
-2%
1 200.85
-29%
1 574.18
+31%
1 718.86
+9%
2 096.66
+22%
2 568.4
+22%
2 477.69
-4%
2 428.19
-2%
2 555.09
+5%
2 557.18
+0%
2 411.31
-6%
2 358.72
-2%
2 089.38
-11%
2 166.88
+4%
2 261.36
+4%
2 328.04
+3%
2 404.43
+3%
2 481.96
+3%
2 516.41
+1%
2 655.01
+6%

See Also

Discover More