BTW Intrinsic Valuation and Fundamental Analysis - Ben Thanh Water Supply JSC - Alpha Spread
B

Ben Thanh Water Supply JSC
VN:BTW

Watchlist Manager
Ben Thanh Water Supply JSC
VN:BTW
Watchlist
Price: 33 500 VND -5.37% Market Closed
Market Cap: 313.6B VND
Have any thoughts about
Ben Thanh Water Supply JSC?
Write Note

Intrinsic Value

The intrinsic value of one BTW stock under the Base Case scenario is 60 011.73 VND. Compared to the current market price of 33 500 VND, Ben Thanh Water Supply JSC is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTW Intrinsic Value
60 011.73 VND
Undervaluation 44%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Ben Thanh Water Supply JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BTW based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BTW?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Ben Thanh Water Supply JSC

Provide an overview of the primary business activities
of Ben Thanh Water Supply JSC.

What unique competitive advantages
does Ben Thanh Water Supply JSC hold over its rivals?

What risks and challenges
does Ben Thanh Water Supply JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ben Thanh Water Supply JSC.

Provide P/S
for Ben Thanh Water Supply JSC.

Provide P/E
for Ben Thanh Water Supply JSC.

Provide P/OCF
for Ben Thanh Water Supply JSC.

Provide P/FCFE
for Ben Thanh Water Supply JSC.

Provide P/B
for Ben Thanh Water Supply JSC.

Provide EV/S
for Ben Thanh Water Supply JSC.

Provide EV/GP
for Ben Thanh Water Supply JSC.

Provide EV/EBITDA
for Ben Thanh Water Supply JSC.

Provide EV/EBIT
for Ben Thanh Water Supply JSC.

Provide EV/OCF
for Ben Thanh Water Supply JSC.

Provide EV/FCFF
for Ben Thanh Water Supply JSC.

Provide EV/IC
for Ben Thanh Water Supply JSC.

Compare the intrinsic valuations
of Ben Thanh Water Supply JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ben Thanh Water Supply JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ben Thanh Water Supply JSC compared to its peers.

Compare the P/E ratios
of Ben Thanh Water Supply JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ben Thanh Water Supply JSC with its peers.

Analyze the financial leverage
of Ben Thanh Water Supply JSC compared to its main competitors.

Show all profitability ratios
for Ben Thanh Water Supply JSC.

Provide ROE
for Ben Thanh Water Supply JSC.

Provide ROA
for Ben Thanh Water Supply JSC.

Provide ROIC
for Ben Thanh Water Supply JSC.

Provide ROCE
for Ben Thanh Water Supply JSC.

Provide Gross Margin
for Ben Thanh Water Supply JSC.

Provide Operating Margin
for Ben Thanh Water Supply JSC.

Provide Net Margin
for Ben Thanh Water Supply JSC.

Provide FCF Margin
for Ben Thanh Water Supply JSC.

Show all solvency ratios
for Ben Thanh Water Supply JSC.

Provide D/E Ratio
for Ben Thanh Water Supply JSC.

Provide D/A Ratio
for Ben Thanh Water Supply JSC.

Provide Interest Coverage Ratio
for Ben Thanh Water Supply JSC.

Provide Altman Z-Score Ratio
for Ben Thanh Water Supply JSC.

Provide Quick Ratio
for Ben Thanh Water Supply JSC.

Provide Current Ratio
for Ben Thanh Water Supply JSC.

Provide Cash Ratio
for Ben Thanh Water Supply JSC.

What is the historical Revenue growth
over the last 5 years for Ben Thanh Water Supply JSC?

What is the historical Net Income growth
over the last 5 years for Ben Thanh Water Supply JSC?

What is the current Free Cash Flow
of Ben Thanh Water Supply JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ben Thanh Water Supply JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ben Thanh Water Supply JSC

Current Assets 176.3B
Cash & Short-Term Investments 126B
Receivables 18.8B
Other Current Assets 31.5B
Non-Current Assets 180.6B
PP&E 178.5B
Intangibles 1.7B
Other Non-Current Assets 366.7m
Current Liabilities 96.7B
Accounts Payable 29.2B
Accrued Liabilities 30.1B
Other Current Liabilities 37.5B
Non-Current Liabilities 7.9B
Long-Term Debt 7.9B
Efficiency

Earnings Waterfall
Ben Thanh Water Supply JSC

Revenue
548.2B VND
Cost of Revenue
-339.8B VND
Gross Profit
208.4B VND
Operating Expenses
-145.5B VND
Operating Income
62.9B VND
Other Expenses
-11.6B VND
Net Income
51.3B VND

Free Cash Flow Analysis
Ben Thanh Water Supply JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BTW Profitability Score
Profitability Due Diligence

Ben Thanh Water Supply JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
58/100
Profitability
Score

Ben Thanh Water Supply JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

BTW Solvency Score
Solvency Due Diligence

Ben Thanh Water Supply JSC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

89/100
Solvency
Score

Ben Thanh Water Supply JSC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTW Price Targets Summary
Ben Thanh Water Supply JSC

There are no price targets for BTW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BTW?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BTW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BTW dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BTW Price
Ben Thanh Water Supply JSC

1M 1M
-
6M 6M
-
1Y 1Y
-12%
3Y 3Y
+21%
5Y 5Y
+47%
10Y 10Y
+223%
Annual Price Range
33 500
52w Low
27 900
52w High
41 800
Price Metrics
Average Annual Return 2.33%
Standard Deviation of Annual Returns 13.16%
Max Drawdown -58%
Shares Statistics
Market Capitalization 313.6B VND
Shares Outstanding 9 360 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Ben Thanh Water Supply JSC

Country

Vietnam

Industry

Utilities

Market Cap

313.6B VND

Dividend Yield

0%

Description

Ben Thanh Water Supply JSC engages in the management and development of water supply systems and the supply and trading of water for consumption. The company is headquartered in Ho Chi Minh, Ho Chi Minh. The company went IPO on 2017-11-14. The firm is engaged in the development and management of water supply systems, as well as the distribution of fresh water for household usage and manufacturing activities at District 1 and District 3 of Ho Chi Minh City, Vietnam. The company is also involved in the construction of water supply systems, along with the provision of engineering, designing, supervising and consulting services for water supply system construction. Other business activities of the Company include the reparation of roads, the commerce of measuring devices and equipment for the water industry, as well as the wholesale of industrial machinery and equipment.

Contact

HO CHI MINH
HO CHI MINH
194 Pasteur, Phuong Vo Thi Sau, Quan 3
+842838297147
capnuocbenthanh.com

IPO

2017-11-14

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one BTW stock?

The intrinsic value of one BTW stock under the Base Case scenario is 60 011.73 VND.

Is BTW stock undervalued or overvalued?

Compared to the current market price of 33 500 VND, Ben Thanh Water Supply JSC is Undervalued by 44%.

Back to Top