Ben Thanh Water Supply JSC
VN:BTW
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 500
39 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ben Thanh Water Supply JSC
Revenue
|
548.2B
VND
|
Cost of Revenue
|
-339.8B
VND
|
Gross Profit
|
208.4B
VND
|
Operating Expenses
|
-145.5B
VND
|
Operating Income
|
62.9B
VND
|
Other Expenses
|
-11.6B
VND
|
Net Income
|
51.3B
VND
|
Income Statement
Ben Thanh Water Supply JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
380 212
N/A
|
384 182
+1%
|
422 771
+10%
|
468 748
+11%
|
501 190
+7%
|
516 405
+3%
|
523 776
+1%
|
529 806
+1%
|
537 710
+1%
|
548 200
+2%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(252 922)
|
(252 724)
|
(270 637)
|
(304 430)
|
(318 242)
|
(323 520)
|
(331 850)
|
(331 905)
|
(333 593)
|
(339 833)
|
|
Gross Profit |
127 290
N/A
|
131 458
+3%
|
152 134
+16%
|
164 317
+8%
|
182 949
+11%
|
192 886
+5%
|
191 926
0%
|
197 902
+3%
|
204 117
+3%
|
208 367
+2%
|
|
Operating Income | |||||||||||
Operating Expenses |
(98 680)
|
(102 280)
|
(110 653)
|
(113 750)
|
(118 773)
|
(126 538)
|
(134 227)
|
(146 723)
|
(147 291)
|
(145 474)
|
|
Selling, General & Administrative |
(68 822)
|
(71 748)
|
(78 991)
|
(80 764)
|
(84 441)
|
(91 189)
|
(98 147)
|
(110 090)
|
(110 356)
|
(108 145)
|
|
Depreciation & Amortization |
(29 858)
|
(30 532)
|
(31 662)
|
(32 986)
|
(34 332)
|
(35 349)
|
(36 081)
|
(36 633)
|
(36 935)
|
(37 328)
|
|
Operating Income |
28 610
N/A
|
29 178
+2%
|
41 481
+42%
|
50 567
+22%
|
64 175
+27%
|
66 348
+3%
|
57 699
-13%
|
51 178
-11%
|
56 826
+11%
|
62 893
+11%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(486)
|
(655)
|
(328)
|
492
|
966
|
2 645
|
3 055
|
2 940
|
2 658
|
1 297
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
329
|
0
|
0
|
0
|
342
|
0
|
0
|
|
Total Other Income |
9
|
(35)
|
216
|
(116)
|
233
|
787
|
627
|
271
|
618
|
152
|
|
Pre-Tax Income |
28 133
N/A
|
28 488
+1%
|
41 369
+45%
|
51 272
+24%
|
65 374
+28%
|
69 780
+7%
|
61 380
-12%
|
54 732
-11%
|
60 102
+10%
|
64 342
+7%
|
|
Net Income | |||||||||||
Tax Provision |
(6 671)
|
(5 865)
|
(9 187)
|
(10 390)
|
(13 211)
|
(13 941)
|
(12 311)
|
(11 087)
|
(12 161)
|
(13 009)
|
|
Income from Continuing Operations |
21 462
|
22 623
|
32 182
|
40 882
|
52 163
|
55 840
|
49 069
|
43 645
|
47 941
|
51 333
|
|
Net Income (Common) |
21 462
N/A
|
22 623
+5%
|
32 182
+42%
|
40 882
+27%
|
52 163
+28%
|
55 840
+7%
|
49 069
-12%
|
43 645
-11%
|
47 941
+10%
|
51 333
+7%
|
|
EPS (Diluted) |
2 292.98
N/A
|
2 416.95
+5%
|
3 438.29
+42%
|
4 367.72
+27%
|
5 573.01
+28%
|
5 965.77
+7%
|
5 242.49
-12%
|
4 662.91
-11%
|
5 121.18
+10%
|
5 484.3
+7%
|