B

Baria Thermal Power JSC
VN:BTP

Watchlist Manager
Baria Thermal Power JSC
VN:BTP
Watchlist
Price: 12 000 VND Market Closed
Market Cap: 725.8B VND
Have any thoughts about
Baria Thermal Power JSC?
Write Note

Relative Value

The Relative Value of one BTP stock under the Base Case scenario is 6 617.33 VND. Compared to the current market price of 12 000 VND, Baria Thermal Power JSC is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTP Relative Value
Base Case
6 617.33 VND
Overvaluation 45%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
58
Median 3Y
2.5
Median 5Y
2.5
Industry
1.6
vs History
33
vs Industry
48
Median 3Y
17.5
Median 5Y
17.5
Industry
15.1
vs History
33
vs Industry
16
Median 3Y
3.1
Median 5Y
3.1
Industry
7
vs History
33
vs Industry
26
Median 3Y
4
Median 5Y
4
Industry
13.9
vs History
33
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
33
vs Industry
75
Median 3Y
2.3
Median 5Y
2.3
Industry
2.7
vs History
33
vs Industry
4
Median 3Y
271.2
Median 5Y
271.2
Industry
7.5
vs History
33
vs Industry
7
Median 3Y
40.7
Median 5Y
40.7
Industry
10.3
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-17.6
Industry
14.6
vs History
33
vs Industry
30
Median 3Y
2.8
Median 5Y
2.8
Industry
11.1
vs History
33
vs Industry
30
Median 3Y
2.8
Median 5Y
2.8
Industry
16.8
vs History
33
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BTP Competitors Multiples
Baria Thermal Power JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Baria Thermal Power JSC
VN:BTP
725.8B VND 2.5 17.1 39.8 -17.2
US
Nextera Energy Inc
NYSE:NEE
148.7B USD 5.7 21.5 15.4 26.1
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
85.1B EUR 1.9 12.8 7 10.7
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 20 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52.4B USD 2.1 19.1 11.8 21
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
VN
B
Baria Thermal Power JSC
VN:BTP
Average P/E: 22
17.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.5
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
20
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
19.1
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
B
Baria Thermal Power JSC
VN:BTP
Average EV/EBITDA: 15.2
39.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
B
Baria Thermal Power JSC
VN:BTP
Average EV/EBIT: 19.6
Negative Multiple: -17.2
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.1
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.7
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
21
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top