BIDV Securities JSC
VN:BSI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
40 300
296 375.7577
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
BIDV Securities JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
531 245
|
315 494
|
219 892
|
148 937
|
174 769
|
328 937
|
448 097
|
509 048
|
559 133
|
540 987
|
482 774
|
|
Depreciation & Amortization |
7 150
|
5 865
|
6 264
|
6 770
|
7 272
|
7 888
|
8 256
|
8 703
|
8 939
|
8 927
|
9 021
|
|
Other Non-Cash Items |
45 352
|
154 110
|
172 045
|
149 006
|
201 928
|
111 484
|
125 235
|
10 906
|
(158 041)
|
(49 454)
|
(101 516)
|
|
Cash Taxes Paid |
99 844
|
81 808
|
58 807
|
41 018
|
30 757
|
41 725
|
59 590
|
87 164
|
101 192
|
96 066
|
108 818
|
|
Cash Interest Paid |
152 866
|
176 518
|
193 511
|
180 783
|
160 139
|
122 473
|
137 642
|
123 763
|
151 017
|
156 276
|
158 750
|
|
Change in Working Capital |
(3 162 809)
|
(997 849)
|
53 107
|
161 494
|
(773 069)
|
(2 745 370)
|
(2 953 798)
|
(2 799 336)
|
(2 782 943)
|
(1 060 393)
|
(2 218 526)
|
|
Cash from Operating Activities |
(2 579 062)
N/A
|
(522 381)
+80%
|
451 308
N/A
|
466 207
+3%
|
(389 099)
N/A
|
(2 297 062)
-490%
|
(2 372 209)
-3%
|
(2 270 680)
+4%
|
(2 372 912)
-5%
|
(559 932)
+76%
|
(1 828 248)
-227%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(5 010)
|
(13 187)
|
(13 780)
|
(14 424)
|
(18 091)
|
(15 251)
|
(13 266)
|
(11 944)
|
(11 903)
|
(5 044)
|
(5 575)
|
|
Other Items |
6 455
|
5 687
|
5 466
|
6 974
|
7 852
|
7 863
|
9 165
|
8 251
|
8 220
|
8 926
|
8 320
|
|
Cash from Investing Activities |
1 445
N/A
|
(7 500)
N/A
|
(8 314)
-11%
|
(7 450)
+10%
|
(10 239)
-37%
|
(7 388)
+28%
|
(4 101)
+44%
|
(3 693)
+10%
|
(3 683)
+0%
|
3 882
N/A
|
2 745
-29%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
(3)
|
(2)
|
2 692 590
|
2 692 593
|
2 692 593
|
2 692 395
|
(198)
|
23 191
|
23 191
|
23 389
|
23 389
|
|
Net Issuance of Debt |
3 087 692
|
912 681
|
(691 065)
|
(2 815 350)
|
(2 365 609)
|
(189 616)
|
1 097 867
|
2 374 085
|
2 542 325
|
865 450
|
650 213
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(131 110)
|
0
|
0
|
(224 758)
|
(93 647)
|
0
|
0
|
0
|
|
Cash from Financing Activities |
2 978 276
N/A
|
803 265
-73%
|
2 001 525
+149%
|
(253 868)
N/A
|
195 874
N/A
|
2 371 668
+1 111%
|
872 911
-63%
|
2 303 629
+164%
|
2 471 869
+7%
|
795 192
-68%
|
673 603
-15%
|
|
Change in Cash | ||||||||||||
Net Change in Cash |
400 658
N/A
|
273 384
-32%
|
2 444 519
+794%
|
204 889
-92%
|
(203 465)
N/A
|
67 218
N/A
|
(1 503 399)
N/A
|
29 256
N/A
|
95 275
+226%
|
239 142
+151%
|
(1 151 900)
N/A
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(2 584 073)
N/A
|
(535 568)
+79%
|
437 529
N/A
|
451 783
+3%
|
(407 191)
N/A
|
(2 312 313)
-468%
|
(2 385 475)
-3%
|
(2 282 624)
+4%
|
(2 384 815)
-4%
|
(564 976)
+76%
|
(1 833 823)
-225%
|