B

Binh Minh Plastics JSC
VN:BMP

Watchlist Manager
Binh Minh Plastics JSC
VN:BMP
Watchlist
Price: 134 500 VND
Market Cap: 11T VND
Have any thoughts about
Binh Minh Plastics JSC?
Write Note

Income Statement

Earnings Waterfall
Binh Minh Plastics JSC

Revenue
4.5T VND
Cost of Revenue
-2.6T VND
Gross Profit
1.9T VND
Operating Expenses
-844.6B VND
Operating Income
1.1T VND
Other Expenses
-139.4B VND
Net Income
935.8B VND

Income Statement
Binh Minh Plastics JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 179 172
N/A
2 296 959
+5%
2 415 553
+5%
2 495 742
+3%
2 600 137
+4%
2 723 613
+5%
2 791 614
+2%
2 914 540
+4%
3 086 316
+6%
3 201 223
+4%
3 308 744
+3%
3 362 808
+2%
3 446 846
+2%
3 449 201
+0%
3 824 659
+11%
3 692 466
-3%
3 817 999
+3%
3 955 313
+4%
3 919 637
-1%
4 224 651
+8%
4 297 686
+2%
4 348 215
+1%
4 337 339
0%
4 425 824
+2%
4 499 403
+2%
4 544 172
+1%
4 685 640
+3%
4 819 175
+3%
6 173 930
+28%
5 586 491
-10%
4 552 757
-19%
5 902 340
+30%
4 851 782
-18%
5 820 523
+20%
5 808 344
0%
5 898 681
+2%
5 680 086
-4%
5 110 397
-10%
5 156 984
+1%
4 719 915
-8%
4 536 636
-4%
Gross Profit
Cost of Revenue
(1 546 511)
(1 648 650)
(1 746 458)
(1 791 432)
(1 812 386)
(1 897 806)
(1 901 884)
(1 930 536)
(2 085 437)
(2 094 475)
(2 248 176)
(2 401 186)
(2 508 587)
(2 609 032)
(2 901 884)
(2 771 797)
(2 901 278)
(3 028 792)
(3 047 591)
(3 312 734)
(3 361 691)
(3 385 351)
(3 349 335)
(3 402 448)
(3 395 041)
(3 334 897)
(3 438 659)
(3 611 404)
(4 927 241)
(4 671 631)
(3 848 838)
(4 879 355)
(3 831 064)
(4 400 506)
(4 200 684)
(4 055 476)
(3 655 127)
(3 109 878)
(3 040 564)
(2 733 051)
(2 616 840)
Gross Profit
632 662
N/A
648 310
+2%
669 095
+3%
704 312
+5%
787 752
+12%
825 807
+5%
889 730
+8%
984 003
+11%
1 000 878
+2%
1 106 748
+11%
1 060 567
-4%
961 622
-9%
938 259
-2%
840 169
-10%
922 775
+10%
920 669
0%
916 722
0%
926 522
+1%
872 047
-6%
911 918
+5%
935 995
+3%
962 864
+3%
988 005
+3%
1 023 376
+4%
1 104 361
+8%
1 209 274
+9%
1 246 982
+3%
1 207 770
-3%
1 246 689
+3%
914 860
-27%
703 919
-23%
1 022 985
+45%
1 020 718
0%
1 420 017
+39%
1 607 660
+13%
1 843 205
+15%
2 024 959
+10%
2 000 518
-1%
2 116 420
+6%
1 986 865
-6%
1 919 795
-3%
Operating Income
Operating Expenses
(164 405)
(193 950)
(212 545)
(214 960)
(230 893)
(222 842)
(246 867)
(266 248)
(286 747)
(292 285)
(317 424)
(313 615)
(332 062)
(324 853)
(356 365)
(376 207)
(354 580)
(368 641)
(368 029)
(394 361)
(452 953)
(480 058)
(496 780)
(534 850)
(578 699)
(653 104)
(672 518)
(660 167)
(754 889)
(635 433)
(492 666)
(664 415)
(609 825)
(756 819)
(788 629)
(843 193)
(860 381)
(806 054)
(927 809)
(910 161)
(844 576)
Selling, General & Administrative
(149 007)
(183 137)
(196 889)
(199 646)
(211 036)
(198 838)
(217 475)
(227 119)
(246 423)
(250 939)
(278 279)
(269 730)
(271 804)
(255 163)
(256 291)
(269 402)
(243 510)
(255 811)
(255 914)
(274 905)
(332 138)
(358 317)
(196 810)
(230 254)
(270 691)
(349 508)
(537 858)
(527 253)
(582 468)
(473 321)
(361 414)
(496 309)
(474 822)
(594 727)
(627 753)
(678 527)
(700 336)
(662 198)
(779 833)
(772 475)
(711 393)
Depreciation & Amortization
0
0
0
0
0
0
(4 459)
(951)
(2 610)
(3 625)
(3 925)
(4 235)
(3 503)
(3 408)
(3 767)
(4 662)
(5 427)
(6 258)
(7 772)
(8 476)
(9 332)
(10 052)
(190 246)
(190 364)
(190 580)
(190 881)
(10 933)
(10 221)
(11 475)
(10 918)
(7 571)
(8 782)
(5 921)
(4 877)
(4 516)
(4 209)
(3 904)
(3 537)
(3 337)
(3 091)
(2 876)
Other Operating Expenses
(15 397)
(10 812)
(15 656)
(15 315)
(19 857)
(24 004)
(24 933)
(38 178)
(37 714)
(37 721)
(35 219)
(39 650)
(56 755)
(66 282)
(96 307)
(102 145)
(105 644)
(106 572)
(104 343)
(110 980)
(111 482)
(111 689)
(109 723)
(114 231)
(117 427)
(112 714)
(123 727)
(122 693)
(160 945)
(151 196)
(123 681)
(159 323)
(129 082)
(157 215)
(156 359)
(160 456)
(156 141)
(140 319)
(144 639)
(134 594)
(130 307)
Operating Income
468 257
N/A
454 360
-3%
456 550
+0%
489 350
+7%
556 858
+14%
602 964
+8%
642 864
+7%
717 755
+12%
714 132
-1%
814 464
+14%
743 144
-9%
648 007
-13%
606 196
-6%
515 315
-15%
566 410
+10%
544 462
-4%
562 142
+3%
557 881
-1%
504 017
-10%
517 556
+3%
483 042
-7%
482 806
0%
491 225
+2%
488 527
-1%
525 663
+8%
556 171
+6%
574 464
+3%
547 604
-5%
491 800
-10%
279 427
-43%
211 252
-24%
358 570
+70%
410 893
+15%
663 197
+61%
819 032
+23%
1 000 012
+22%
1 164 578
+16%
1 194 464
+3%
1 188 611
0%
1 076 704
-9%
1 075 220
0%
Pre-Tax Income
Interest Income Expense
16 055
14 476
23 297
20 207
25 454
22 085
24 261
25 332
26 472
29 845
43 184
41 396
33 288
34 448
23 404
27 659
25 242
22 353
25 036
20 254
28 349
36 226
37 371
54 276
65 175
76 014
79 784
82 423
98 676
88 014
60 559
72 102
45 511
44 537
49 051
59 736
82 041
103 784
115 450
110 765
94 065
Non-Reccuring Items
0
0
0
0
0
0
(3 976)
(38)
(41)
(8 521)
(2 677)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
(6 093)
0
0
(2)
0
0
0
(2 788)
(2 764)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
267
0
20
58
80
80
69
35
13
49
77
294
297
303
0
42
0
(25)
0
(22)
0
0
0
0
0
0
0
100
0
118
617
1 317
5 222
4 506
4 439
Total Other Income
670
546
1 250
1 581
2 311
2 577
1 707
1 488
1 063
494
254
185
96
162
(6 870)
(6 590)
(6 478)
(6 523)
571
457
992
710
682
638
829
1 375
2 293
3 058
4 374
3 815
2 482
(3 179)
(3 994)
(3 344)
3 259
3 195
2 458
1 841
664
1 647
1 953
Pre-Tax Income
484 981
N/A
469 381
-3%
481 097
+2%
511 140
+6%
584 623
+14%
627 626
+7%
665 122
+6%
744 537
+12%
741 646
0%
836 340
+13%
783 985
-6%
689 669
-12%
639 650
-7%
549 960
-14%
582 957
+6%
565 579
-3%
580 982
+3%
574 006
-1%
529 921
-8%
538 571
+2%
512 383
-5%
519 786
+1%
529 277
+2%
543 415
+3%
591 667
+9%
633 537
+7%
656 540
+4%
633 084
-4%
594 852
-6%
371 257
-38%
268 201
-28%
427 493
+59%
452 411
+6%
704 488
+56%
871 342
+24%
1 063 061
+22%
1 249 694
+18%
1 298 618
+4%
1 307 183
+1%
1 193 622
-9%
1 175 677
-2%
Net Income
Tax Provision
(120 200)
(111 781)
(104 285)
(109 691)
(124 285)
(132 396)
(146 222)
(135 458)
(151 578)
(166 799)
(156 580)
(160 437)
(129 627)
(114 158)
(118 262)
(114 443)
(119 161)
(116 806)
(102 310)
(106 457)
(101 720)
(104 520)
(106 511)
(109 362)
(118 479)
(127 630)
(133 954)
(129 326)
(121 555)
(76 642)
(53 824)
(85 633)
(91 099)
(142 081)
(177 074)
(215 494)
(252 763)
(268 034)
(266 177)
(243 485)
(239 849)
Income from Continuing Operations
364 782
357 601
376 812
401 449
460 338
495 230
518 901
609 079
590 068
669 541
627 404
529 232
510 022
435 801
464 695
451 135
461 821
457 199
427 610
432 113
410 662
415 266
422 766
434 053
473 188
505 907
522 586
503 758
473 297
294 615
214 377
341 860
361 312
562 407
694 269
847 567
996 931
1 030 584
1 041 006
950 136
935 828
Net Income (Common)
364 782
N/A
357 601
-2%
376 812
+5%
401 449
+7%
460 338
+15%
495 230
+8%
518 901
+5%
609 079
+17%
590 068
-3%
669 541
+13%
528 164
-21%
429 991
-19%
410 781
-4%
336 560
-18%
418 225
+24%
404 665
-3%
415 351
+3%
410 729
-1%
427 610
+4%
432 113
+1%
410 662
-5%
415 266
+1%
422 766
+2%
434 053
+3%
473 188
+9%
506 324
+7%
522 586
+3%
504 175
-4%
473 714
-6%
294 615
-38%
214 377
-27%
341 860
+59%
361 312
+6%
562 407
+56%
694 269
+23%
847 567
+22%
996 931
+18%
1 030 584
+3%
1 041 006
+1%
950 136
-9%
935 828
-2%
EPS (Diluted)
4 448.56
N/A
4 360.98
-2%
4 595.26
+5%
4 895.71
+7%
5 546.24
+13%
6 039.39
+9%
6 338.83
+5%
7 427.79
+17%
7 195.95
-3%
8 165.13
+13%
6 451.97
-21%
5 243.79
-19%
5 009.52
-4%
4 104.39
-18%
5 108.98
+24%
4 934.93
-3%
5 065.25
+3%
5 008.89
-1%
5 223.62
+4%
5 278.62
+1%
5 016.58
-5%
5 072.82
+1%
5 164.44
+2%
5 302.32
+3%
5 780.38
+9%
6 185.17
+7%
6 383.82
+3%
6 158.93
-4%
5 786.82
-6%
3 598.97
-38%
2 618.79
-27%
4 176.11
+59%
4 413.73
+6%
6 870.28
+56%
8 481
+23%
10 353.73
+22%
12 178.35
+18%
12 589.45
+3%
12 716.77
+1%
11 606.71
-9%
11 431.57
-2%

See Also

Discover More