Watchlist Manager

Watchlist

Price: 46 050 VND -0.97%

Market Cap: 262.5T VND

Have any thoughts about
Joint Stock Commercial Bank for Investment and Development of Vietnam?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: VND

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		16 019 052	16 844 262	17 694 233	17 171 232	18 625 374	19 314 969	20 363 124	21 022 228	22 303 043	23 393 613	24 559 750	27 184 933	29 699 383	30 955 331	33 315 212	34 427 047	33 558 053	34 720 848	34 100 260	34 902 149	35 502 851	35 977 808	36 581 407	34 419 262	34 811 866	35 796 799	37 478 217	43 468 635	46 529 007	46 823 308	48 819 166	50 496 850	52 390 614	56 069 684	57 179 950	56 119 993	55 804 664	56 135 566	55 740 733	57 031 308	57 237 936
Interest Income		42 940 836	43 984 255	44 194 928	43 306 765	46 854 609	49 005 228	52 230 802	55 348 326	58 830 001	62 559 236	65 589 764	70 674 072	75 181 634	78 628 515	83 143 487	86 296 586	87 325 381	89 839 125	91 168 312	94 100 382	97 438 468	100 747 225	103 790 268	102 148 366	101 365 635	100 687 502	98 210 265	100 923 746	102 178 153	101 007 908	103 901 057	107 161 941	111 796 421	121 110 719	131 894 537	141 888 296	149 368 431	152 761 315	148 622 090	143 093 281	139 315 288
Interest Expense		26 921 784	27 139 993	26 500 695	26 135 533	28 229 235	29 690 259	31 867 678	34 326 098	36 526 958	39 165 623	41 030 014	43 489 139	45 482 251	47 673 184	49 828 275	51 869 539	53 767 328	55 118 277	57 068 052	59 198 233	61 935 617	64 769 417	67 208 861	67 729 104	66 553 769	64 890 703	60 732 048	57 455 111	55 649 146	54 184 600	55 081 891	56 665 091	59 405 807	65 041 035	74 714 587	85 768 303	93 563 767	96 625 750	92 881 358	86 061 966	82 077 345
Non Interest Income		7 359 613	9 381 723	8 145 507	9 135 109	9 643 953	8 785 451	9 739 208	10 374 579	10 769 433	12 144 879	11 668 881	11 414 001	11 814 496	13 717 091	13 542 018	14 659 715	14 984 205	16 703 310	17 024 400	17 122 938	18 161 591	20 148 837	17 861 315	19 017 895	19 275 984	24 000 502	23 198 012	23 790 962	23 503 976	24 637 014	22 278 023	21 712 651	22 575 330	24 938 076	21 181 124	21 497 264	22 671 585	31 433 145	28 720 737	31 478 072	31 122 596
Revenue		23 378 665 N/A	26 225 985 +12%	25 839 740 -1%	26 306 341 +2%	28 269 327 +7%	28 100 420 -1%	30 102 332 +7%	31 396 807 +4%	33 072 476 +5%	35 538 492 +7%	36 228 631 +2%	38 598 934 +7%	41 513 879 +8%	44 672 422 +8%	46 857 230 +5%	49 086 762 +5%	48 542 258 -1%	51 424 158 +6%	51 124 660 -1%	52 025 087 +2%	53 664 442 +3%	56 126 645 +5%	54 442 722 -3%	53 437 157 -2%	54 087 850 +1%	59 797 301 +11%	60 676 229 +1%	67 259 597 +11%	70 032 983 +4%	71 460 322 +2%	71 097 189 -1%	72 209 501 +2%	74 965 944 +4%	81 007 760 +8%	78 361 074 -3%	77 617 257 -1%	78 476 249 +1%	87 568 711 +12%	84 461 470 -4%	88 509 380 +5%	88 360 532 0%
Pre-Tax Income
Loan Loss Provision		(6 598 863)	(6 985 696)	(7 269 645)	(7 332 043)	(6 807 408)	(5 676 332)	(6 688 248)	(6 709 830)	(8 688 714)	(9 199 516)	(9 556 971)	(11 036 512)	(14 114 290)	(14 847 306)	(18 512 152)	(18 542 075)	(17 325 838)	(18 848 455)	(18 021 964)	(19 568 549)	(20 984 793)	(20 131 916)	(20 986 029)	(19 747 233)	(19 749 358)	(23 317 941)	(24 449 797)	(28 649 192)	(30 393 229)	(29 480 917)	(29 699 669)	(27 625 787)	(25 552 601)	(24 015 485)	(22 151 259)	(19 638 146)	(20 158 817)	(20 343 515)	(19 205 183)	(20 630 036)	(19 133 548)
Non Interest Expense		(11 103 563)	(12 943 256)	(11 948 734)	(12 023 129)	(14 076 225)	(14 475 432)	(15 661 063)	(16 528 054)	(16 212 339)	(18 671 373)	(18 804 473)	(19 529 165)	(19 934 703)	(21 159 939)	(19 471 299)	(20 602 599)	(20 852 438)	(23 184 286)	(23 676 209)	(23 326 528)	(23 514 234)	(25 262 520)	(23 430 976)	(23 307 711)	(23 572 395)	(27 453 117)	(25 618 409)	(25 883 454)	(26 942 045)	(28 431 754)	(26 732 391)	(28 092 258)	(28 922 341)	(33 982 790)	(30 794 252)	(32 102 769)	(33 221 685)	(39 636 292)	(37 197 048)	(38 612 206)	(39 354 355)
Pre-Tax Income		5 676 238 N/A	6 297 033 +11%	6 621 361 +5%	6 951 169 +5%	7 385 694 +6%	7 948 656 +8%	7 753 021 -2%	8 158 923 +5%	8 171 423 +0%	7 667 603 -6%	7 867 187 +3%	8 033 257 +2%	7 464 886 -7%	8 665 177 +16%	8 873 779 +2%	9 942 088 +12%	10 363 982 +4%	9 391 417 -9%	9 426 487 +0%	9 130 010 -3%	9 165 415 +0%	10 732 209 +17%	10 025 717 -7%	10 382 213 +4%	10 766 097 +4%	9 026 243 -16%	10 608 023 +18%	12 726 951 +20%	12 697 709 0%	13 547 651 +7%	14 665 129 +8%	16 491 456 +12%	20 491 002 +24%	23 009 485 +12%	25 415 563 +10%	25 876 342 +2%	25 095 747 -3%	27 588 904 +10%	28 059 239 +2%	29 267 138 +4%	29 872 629 +2%
Net Income
Tax Provision		(1 206 009)	(1 311 366)	(1 315 373)	(1 418 085)	(1 421 209)	(1 571 900)	(1 558 744)	(1 584 320)	(1 624 680)	(1 471 169)	(1 504 390)	(1 704 560)	(1 642 602)	(1 719 591)	(1 756 002)	(1 816 668)	(1 911 225)	(1 911 389)	(1 942 839)	(1 885 405)	(1 856 966)	(2 184 452)	(2 058 236)	(2 112 694)	(2 196 686)	(1 802 678)	(2 107 372)	(2 535 408)	(2 557 915)	(2 706 380)	(2 907 732)	(3 273 599)	(4 041 229)	(4 589 471)	(5 074 173)	(5 184 750)	(5 030 452)	(5 611 763)	(5 725 560)	(5 955 127)	(6 074 687)
Income from Continuing Operations		4 470 229	4 985 667	5 305 988	5 533 084	5 964 485	6 376 756	6 194 277	6 574 603	6 546 743	6 196 434	6 362 797	6 328 697	5 822 284	6 945 586	7 117 777	8 125 420	8 452 757	7 480 028	7 483 648	7 244 605	7 308 449	8 547 757	7 967 481	8 269 519	8 569 411	7 223 565	8 500 651	10 191 543	10 139 794	10 841 271	11 757 397	13 217 857	16 449 773	18 420 014	20 341 390	20 691 592	20 065 295	21 977 141	22 333 679	23 312 011	23 797 942
Income to Minority Interest		(35 447)	(37 780)	(39 930)	(45 800)	(41 536)	(78 675)	(91 565)	(93 110)	(108 948)	(92 139)	(94 103)	(163 229)	(117 681)	(158 876)	(176 562)	(163 658)	(243 060)	(192 814)	(205 257)	(165 704)	(168 708)	(179 266)	(159 023)	(191 085)	(196 498)	(226 943)	(265 219)	(280 441)	(289 035)	(301 133)	(294 236)	(255 549)	(257 525)	(261 512)	(285 568)	(367 495)	(436 274)	(472 223)	(484 593)	(523 105)	(440 598)
Net Income (Common)		3 306 218 N/A	3 873 197 +17%	4 191 368 +8%	4 401 620 +5%	4 837 285 +10%	4 455 203 -8%	4 259 834 -4%	4 467 455 +5%	4 423 757 -1%	4 597 282 +4%	4 761 681 +4%	4 516 349 -5%	4 055 483 -10%	5 122 230 +26%	5 276 734 +3%	7 095 155 +34%	7 343 091 +3%	5 514 822 -25%	5 505 999 0%	4 555 189 -17%	4 616 029 +1%	6 562 570 +42%	6 002 537 -9%	5 610 015 -7%	5 904 494 +5%	5 821 622 -1%	7 060 432 +21%	9 372 312 +33%	10 111 969 +8%	8 747 388 -13%	9 670 411 +11%	11 049 558 +14%	14 399 498 +30%	15 807 446 +10%	17 704 766 +12%	18 211 541 +3%	16 596 465 -9%	18 890 538 +14%	19 234 706 +2%	20 304 502 +6%	20 872 940 +3%
EPS (Diluted)		935.01 N/A	1 095.67 +17%	1 185.67 +8%	861.2 -27%	1 124.95 +31%	1 134.5 +1%	1 084.75 -4%	955.8 -12%	1 028.78 +8%	1 069.38 +4%	1 107.36 +4%	1 050.31 -5%	1 024.11 -2%	1 191.49 +16%	1 227.14 +3%	1 650.03 +34%	1 707.69 +3%	1 282.81 -25%	1 280.46 0%	1 059.34 -17%	1 073.49 +1%	1 486.08 +38%	1 186.74 -20%	1 486.88 +25%	1 167.35 -21%	1 150.97 -1%	1 395.61 +21%	1 852.96 +33%	1 977.31 +7%	1 729.07 -13%	4 681.99 +171%	1 372.63 -71%	2 845.6 +107%	2 773.09 -3%	3 105.85 +12%	3 194.78 +3%	2 911.43 -9%	3 313.88 +14%	3 374.26 +2%	3 562.46 +6%	3 661.63 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 204,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.